IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	928.65 Jul 17,2026 EOD
Today's Change( )	24.55 (2.72%)
Open( )	895.05
Prev Close( )	904.10
Volume	436.00
Today's Range( )	934.80 - 895.00
52-Week Range( )	986.75 - 530.00
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	1981
Registered Office	34-A Kamaraj Road,, Coimbatore, Tamil Nadu-641018
Telephone	91-0422-2222404-405
Fax	91-0422-2221427
Chairman	Sanjay Jayavarthanavelu
Managing Director	G Mani
Company Secretary	S K Radhakrishanan
Auditor	Subbachar & Srinivasan/S Krishnamoorthy & Co
Face Value	10
Market Lot	1
Listing	BSE,MSEI BSE,MSEI
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Non Executive Dir.	Sanjay Jayavarthanavelu
Non Independent Executive Director / MD	G Mani
Non-Exec & Non-Independent Dir	Ravi Sam Shivali Jayavarthanavelu
Independent Non Exe. Director	B Lakshmi Narayana Chitra Venkataraman GOPINATH BALA Arun Selvaraj
Company Sec. & Compli. Officer	S K Radhakrishanan

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	3.07	3.07	3.07	3.07	3.07	3.07
Reserves Total	483.62	561.85	554.60	431.29	398.99	294.20
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	486.69	564.92	557.67	434.36	402.06	297.27
Secured Loans	34.06	33.97	57.61	58.08	55.60	58.89
Unsecured Loans	76.27	52.45	22.24	19.11	19.71	19.09
Total Debt	110.33	86.42	79.85	77.19	75.31	77.98
Other Liabilities	1.03	0.57	0.32	0.26	0.12	0.08
Total Liabilities	598.05	651.91	637.84	511.81	477.49	375.33
APPLICATION OF FUNDS :
Gross Block	307.07	299.34	279.86	251.30	196.46	180.91
Less : Accumulated Depreciation	155.50	135.59	114.55	101.75	87.11	76.62
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	151.57	163.75	165.31	149.55	109.35	104.29
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	5.84	0.33	3.36	0.42	10.10	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	274.26	366.98	348.21	228.91	221.06	155.86
Current Assets, Loans & Advances
Inventories	83.89	68.54	78.90	63.88	90.87	60.07
Sundry Debtors	72.73	72.88	61.30	66.88	69.19	59.53
Cash and Bank Balance	42.68	33.77	15.29	23.73	9.49	2.13
Loans and Advances	17.35	15.46	19.28	16.30	15.23	22.17
Total Current Assets	216.66	190.64	174.77	170.78	184.79	143.90
Less : Current Liabilities and Provisions
Current Liabilities	33.02	39.88	44.15	40.29	43.32	22.88
Provisions	0.86	0.38	0.15	0.24	4.70	4.36
Total Current Liabilities & Provisions	33.88	40.26	44.29	40.54	48.02	27.24
Net Current Assets	182.78	150.39	130.48	130.25	136.77	116.67
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.82	0.94	0.65	0.60	0.25	0.07
Deferred Tax Liability	31.97	42.96	35.36	19.49	19.32	11.80
Net Deferred Tax	-31.15	-42.02	-34.71	-18.89	-19.07	-11.73
Other Assets	14.76	12.48	25.19	21.56	19.28	10.24
Total Assets	598.05	651.91	637.84	511.81	477.50	375.33
Contingent Liabilities	0.00	0.00	0.03	0.27	0.25	0.25

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	410.54	403.77	419.18	367.80	419.41	266.91
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	410.54	403.77	419.18	367.80	419.41	266.91
Other Income	9.00	8.67	12.94	11.12	9.48	1.98
Stock Adjustments	6.11	0.81	2.74	-0.73	9.68	-1.61
Total Income	425.65	413.25	434.86	378.19	438.57	267.28
EXPENDITURE :
Raw Materials	249.16	252.88	244.03	210.57	229.53	143.60
Power & Fuel Cost	25.08	25.67	24.95	16.17	25.43	17.62
Employee Cost	50.80	48.74	49.30	39.83	39.92	31.72
Other Manufacturing Expenses	33.42	31.72	40.59	33.26	35.66	20.34
Selling & Administrative Expenses	7.38	6.88	5.56	5.78	5.88	4.45
Miscellaneous Expenses	19.28	15.12	14.92	14.98	13.21	7.82
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	385.12	381.01	379.34	320.59	349.63	225.55
Operating Profit	40.53	32.24	55.53	57.60	88.94	41.73
Interest	8.91	8.97	7.77	4.43	6.17	8.10
Gross Profit	31.62	23.27	47.76	53.17	82.77	33.63
Depreciation	23.66	24.99	22.14	19.11	17.04	18.30
Profit Before Tax	7.96	-1.72	25.62	34.06	65.73	15.33
Tax	3.24	0.00	3.53	6.56	17.74	5.57
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.16	0.03	2.22	-0.87	-0.17	0.96
Reported Net Profit	3.57	-1.76	19.87	28.37	48.16	8.80
Extraordinary Items	-0.08	0.37	3.50	4.81	2.59	0.11
Adjusted Net Profit	3.65	-2.13	16.37	23.56	45.57	8.69
Adjustment below Net Profit	-0.24	-0.25	-0.08	-0.12	-0.21	0.03
P & L Balance brought forward	136.70	140.86	128.22	113.04	75.86	68.79
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.77	2.15	7.15	13.07	10.77	1.77
P & L Balance carried down	139.26	136.70	140.86	128.22	113.04	75.86
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	25.00	25.00	70.00	70.00	100.00	25.00
Dividend Per Share(Rs)	2.50	2.50	7.00	7.00	10.00	2.50
Earnings Per Share-Unit Curr	11.61	-5.73	64.68	92.36	156.80	28.65
Earnings Per Share(Adj)-Unit Curr	11.61	-5.73	64.68	92.36	156.80	28.65
Book Value-Unit Curr	1584.54	1839.23	1815.62	1414.17	1308.99	967.85
Book Value(Adj)-Unit Curr	1584.54	1839.23	1815.62	1414.17	1308.99	967.85

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	102.92	103.86	104.92
Other Operating Income	0.00	0.00	0.00
Other Income	2.03	1.96	2.94
Total Income	104.96	105.82	107.86
Total Expenditure	96.15	98.68	93.91
PBIDT	8.81	7.14	13.95
Interest	2.31	2.29	2.08
PBDT	6.50	4.84	11.87
Depreciation	5.59	5.90	6.02
Tax	0.79	0.03	1.83
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.51	-0.21	-0.04
Reported Profit After Tax	-1.39	-0.87	4.06
Extra-ordinary Items	0.00	-0.28	0.00
Adjusted Profit After Extra-ordinary item	-1.39	-0.59	4.06
EPS (Unit Curr.)	-4.51	-2.83	13.20
EPS (Adj) (Unit Curr.)	-4.51	-2.83	13.20
Calculated EPS (Unit Curr.)	-4.51	-2.83	13.20
Calculated EPS (Adj) (Unit Curr.)	-4.51	-2.83	13.20
Calculated EPS (Ann.) (Unit Curr.)	-18.05	-11.30	52.82
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-18.05	-11.30	52.82
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	3.07	3.07	3.07
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	8.56	6.87	13.30
PBDTM(%)	6.32	4.66	11.31
PATM(%)	-1.35	-0.84	3.87

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.19	0.15	0.16	0.18	0.22
Long Term Debt-Equity Ratio	0.01	0.00	0.00	0.00	0.00
Current Ratio	1.21	1.12	1.17	1.27	1.27
Fixed Assets	1.35	1.39	1.58	1.64	2.22
Inventory	5.39	5.48	5.87	4.75	5.56
Debtors	5.64	6.02	6.54	5.41	6.52
Interest Cover Ratio	1.89	0.77	3.72	7.34	11.65
PBIDTM (%)	9.87	7.89	12.17	14.04	21.21
PBITM (%)	4.11	1.70	6.89	8.84	17.14
PBDTM (%)	7.70	5.67	10.32	12.84	19.73
CPM (%)	6.63	5.66	9.19	11.60	15.55
APATM (%)	0.87	-0.53	3.91	6.41	11.48
ROCE (%)	2.70	1.07	5.02	6.58	16.86
RONW (%)	0.68	-0.38	3.30	5.63	13.77

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	900.00	801.00	842.00	0.00	0.00	0.00	258.49
May 2026	888.00	731.00	811.10	0.00	0.00	0.00	249.01
Apr 2026	766.45	567.50	754.00	0.00	0.00	0.00	231.48
Mar 2026	659.50	551.40	555.40	0.00	0.00	0.00	170.51
Feb 2026	654.15	575.50	623.85	0.00	0.00	0.00	191.52
Jan 2026	800.00	530.00	581.50	0.00	0.00	0.00	178.52
Share Prices Of 2025
Dec 2025	775.90	666.00	711.00	0.00	0.00	0.00	218.28
Nov 2025	836.75	740.00	760.00	0.00	0.00	0.00	233.32
Oct 2025	790.00	716.00	776.85	0.00	0.00	0.00	238.49
Sep 2025	821.75	753.00	761.25	0.00	0.00	0.00	233.70
Aug 2025	905.85	765.00	788.05	0.00	0.00	0.00	241.93
Jul 2025	986.75	870.00	883.15	0.00	0.00	0.00	271.13
Jun 2025	946.75	870.00	896.75	0.00	0.00	0.00	275.30
May 2025	1,007.95	850.00	907.90	0.00	0.00	0.00	278.73
Apr 2025	950.40	810.00	881.85	0.00	0.00	0.00	270.73
Mar 2025	943.00	735.10	812.70	0.00	0.00	0.00	249.50
Feb 2025	1,023.00	800.95	828.35	19.74	14.52	15.53	254.30
Jan 2025	1,393.60	949.95	980.70	27.29	16.99	18.39	301.07
Share Prices Of 2024
Dec 2024	1,498.00	1,291.05	1,373.60	28.92	22.76	25.76	421.70
Nov 2024	1,424.50	1,212.00	1,334.65	26.99	22.22	25.03	409.74

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52169.86
-404.11 -0.77%

S&P 500 7480.34
-74.43 -0.99%

HANG SENG 24562.25
-446.36 -1.78%

NIKKEI 225 63887.74
-2947.80 -4.41%

FTSE 100 10574.52
2.28 0.02%

NIFTY 24334.30
261.55 1.09%

× Ask Your Question