IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	344.85 Sep 18,2026 EOD	345.10 Sep 18,2026 EOD
Today's Change( )	1.20 (0.35%)	1.40 (0.41%)
Open( )	348.30	346.80
Prev Close( )	343.65	343.70
Volume	10,758.00	219,245.00
Today's Range( )	354.55 - 343.70	354.00 - 343.00
52-Week Range( )	427.90 - 191.85	428.00 - 192.15
Buy (Size)	N.A	N.A
Sell (Size)	N.A	345.10(×620)

Company Background


Incorporation Year	1984
Registered Office	33 Mount Road,Sadar, Nagpur, Maharashtra-440001
Telephone	91-0712-2524661/2520357/358
Fax	91-0713-2520360
Chairman	Ravi Bhushan Bhardwaj
Managing Director	Pranav Bhardwaj
Company Secretary	NA
Auditor	NSBP & Co/Lodha & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Bigshare Services Pvt Ltd Office No S6-2,Pinnacle Busine.Park,Mahakali Caves Road,Mumbai - 400093

Board of Directors


Chairman & Non Executive Dir.	Ravi Bhushan Bhardwaj
ED / MD / Promoter	Pranav Bhardwaj
Independent Non Exe. Director	Neelam Kothari
Non Executive Director	Surhit Bhardwaj
Executive Director (Technical)	Ramchandra Vasant Dalvi
Independent Non Exe. Director	A S Kapre Vinita Bahri Mattegunta Anjani Venkatramana Goutham Tirthnath Indranath Jha
CS / CO / Head	Ashutosh Mishra
Additional Director	Mukund P Chaudhari

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	180.22	180.22	180.22	180.22	180.22	180.22
Reserves Total	8685.19	8570.20	4967.87	3148.29	1556.02	1340.56
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	8865.41	8750.42	5148.09	3328.51	1736.24	1520.78
Secured Loans	456.52	552.53	651.93	528.58	503.24	177.76
Unsecured Loans	63.18	67.24	70.40	76.56	79.24	86.25
Total Debt	519.70	619.77	722.33	605.14	582.48	264.01
Other Liabilities	27.23	22.14	43.82	38.37	42.95	54.94
Total Liabilities	9412.34	9392.33	5914.24	3972.02	2361.67	1839.73
APPLICATION OF FUNDS :
Gross Block	2160.66	1963.31	1898.74	1862.74	1442.54	1303.90
Less : Accumulated Depreciation	585.50	480.17	375.91	273.15	192.50	116.19
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1575.16	1483.14	1522.83	1589.59	1250.04	1187.71
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	201.33	274.01	257.97	170.04	350.27	150.26
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	7695.38	7783.81	3647.45	1722.09	13.89	13.89
Current Assets, Loans & Advances
Inventories	976.26	931.19	832.60	865.57	836.94	543.80
Sundry Debtors	339.33	361.67	346.06	315.27	276.30	210.22
Cash and Bank Balance	228.27	156.79	251.66	117.02	66.37	69.34
Loans and Advances	188.76	116.06	85.07	88.18	167.98	81.10
Total Current Assets	1732.62	1565.71	1515.39	1386.04	1347.59	904.46
Less : Current Liabilities and Provisions
Current Liabilities	754.80	670.90	640.72	697.88	544.09	353.17
Provisions	4.20	1.35	0.00	18.89	0.00	5.95
Total Current Liabilities & Provisions	759.00	672.25	640.72	716.77	544.09	359.12
Net Current Assets	973.62	893.46	874.67	669.27	803.50	545.34
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	31.43	29.14	11.91	26.65	25.20	26.11
Deferred Tax Liability	1139.55	1129.75	457.78	260.64	191.67	198.63
Net Deferred Tax	-1108.12	-1100.61	-445.87	-233.99	-166.47	-172.52
Other Assets	74.97	58.52	57.19	55.02	110.44	115.05
Total Assets	9412.34	9392.33	5914.24	3972.02	2361.67	1839.73
Contingent Liabilities	262.65	381.71	265.82	258.93	269.51	176.01

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	4052.60	3653.31	3501.51	3559.61	2717.91	1922.49
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4052.60	3653.31	3501.51	3559.61	2717.91	1922.49
Other Income	16.37	16.46	6.07	1199.88	4.51	10.92
Stock Adjustments	-129.11	21.45	75.82	29.75	272.18	-112.11
Total Income	3939.86	3691.22	3583.40	4789.24	2994.60	1821.30
EXPENDITURE :
Raw Materials	2351.81	2228.97	2290.63	2253.55	1913.52	1097.61
Power & Fuel Cost	341.11	374.81	323.53	326.51	243.64	132.84
Employee Cost	151.05	137.32	121.07	107.82	97.86	92.46
Other Manufacturing Expenses	287.39	253.35	227.33	221.01	186.87	101.72
Selling & Administrative Expenses	285.94	260.47	225.69	215.85	138.78	122.30
Miscellaneous Expenses	38.06	30.52	14.01	18.79	11.08	16.11
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3455.36	3285.44	3202.26	3143.53	2591.75	1563.04
Operating Profit	484.50	405.78	381.14	1645.71	402.85	258.26
Interest	72.22	89.90	96.71	81.10	42.25	29.48
Gross Profit	412.28	315.88	284.43	1564.61	360.60	228.78
Depreciation	113.17	104.45	103.01	80.65	76.31	70.18
Profit Before Tax	299.11	211.43	181.42	1483.96	284.29	158.60
Tax	80.02	62.25	48.46	375.09	73.94	35.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	18.43	-12.57	-8.65	-5.45	-6.05	-9.92
Reported Net Profit	200.66	161.75	141.61	1114.32	216.40	133.52
Extraordinary Items	-6.78	0.00	0.00	891.53	0.00	0.00
Adjusted Net Profit	207.44	161.75	141.61	222.79	216.40	133.52
Adjustment below Net Profit	17.50	17.46	17.84	0.00	0.00	0.00
P & L Balance brought forward	2639.94	2460.73	2301.28	1173.36	943.71	797.70
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	13.52	0.00	0.00	-13.60	-13.25	-12.49
P & L Balance carried down	2844.58	2639.94	2460.73	2301.28	1173.36	943.71
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	7.50	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.00	0.75	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	11.13	8.98	7.86	61.83	12.01	7.41
Earnings Per Share(Adj)-Unit Curr	11.13	8.98	7.86	61.83	12.01	7.41
Book Value-Unit Curr	473.67	466.76	265.91	163.96	77.62	64.93
Book Value(Adj)-Unit Curr	473.67	466.76	265.91	163.96	77.62	64.93

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	1078.95	1000.69	942.47
Other Operating Income	0.00	0.00	0.00
Other Income	10.51	2.96	2.13
Total Income	1089.46	1003.65	944.60
Total Expenditure	959.63	876.61	819.18
PBIDT	129.83	127.04	125.42
Interest	14.01	17.66	17.21
PBDT	115.82	109.38	108.21
Depreciation	29.90	28.37	30.80
Tax	24.73	21.76	16.64
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-2.77	25.30	1.67
Reported Profit After Tax	63.96	33.95	59.10
Extra-ordinary Items	0.00	0.00	-6.64
Adjusted Profit After Extra-ordinary item	63.96	33.95	65.74
EPS (Unit Curr.)	3.55	1.88	3.28
EPS (Adj) (Unit Curr.)	3.55	1.88	3.28
Calculated EPS (Unit Curr.)	3.55	1.88	3.28
Calculated EPS (Adj) (Unit Curr.)	3.55	1.88	3.28
Calculated EPS (Ann.) (Unit Curr.)	14.20	7.54	13.12
Calculated EPS (Adj) (Ann.) (Unit Curr.)	14.20	7.54	13.12
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	180.22	180.22	180.22
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	12.03	12.70	13.31
PBDTM(%)	10.73	10.93	11.48
PATM(%)	5.93	3.39	6.27

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.07	0.10	0.17	0.27	0.33
Long Term Debt-Equity Ratio	0.02	0.04	0.10	0.16	0.17
Current Ratio	0.74	0.84	1.11	1.25	1.35
Fixed Assets	2.34	2.31	2.31	2.74	2.64
Inventory	4.25	4.14	4.12	4.18	3.94
Debtors	11.56	10.32	10.59	12.03	11.17
Interest Cover Ratio	5.14	3.35	2.88	4.59	7.73
PBIDTM (%)	11.96	11.11	10.89	12.72	14.82
PBITM (%)	9.16	8.25	7.94	10.45	12.01
PBDTM (%)	10.17	8.65	8.12	10.44	13.27
CPM (%)	7.74	7.29	6.99	8.52	10.77
APATM (%)	4.95	4.43	4.04	6.26	7.96
ROCE (%)	4.09	4.12	6.07	13.24	18.59
RONW (%)	2.37	2.45	3.66	10.23	16.85

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	393.85	338.95	340.10	44.53	37.64	37.89	6,129.26
Jul 2026	369.60	323.10	364.95	42.83	35.52	40.66	6,577.11
Jun 2026	427.90	333.05	339.60	54.75	36.35	37.84	6,120.25
May 2026	427.05	292.05	373.75	49.33	29.63	41.64	6,735.70
Apr 2026	306.75	202.05	291.95	35.69	21.35	32.53	5,261.51
Mar 2026	247.90	191.85	193.95	28.22	21.14	21.61	3,495.36
Feb 2026	263.85	230.95	246.00	31.00	24.99	27.41	4,433.40
Jan 2026	297.00	237.30	244.45	40.86	26.17	27.24	4,405.46
Share Prices Of 2025
Dec 2025	277.00	247.00	271.85	31.45	26.99	30.29	4,899.27
Nov 2025	290.00	243.10	254.10	35.11	26.92	28.31	4,579.38
Oct 2025	282.10	254.95	267.75	32.30	28.22	29.83	4,825.38
Sep 2025	279.95	253.80	262.55	32.55	27.88	29.25	4,731.66
Aug 2025	314.45	265.00	265.60	36.03	29.46	29.59	4,786.63
Jul 2025	322.00	275.10	288.50	37.19	29.93	32.14	5,199.33
Jun 2025	317.90	251.95	316.60	35.57	27.32	35.28	5,705.75
May 2025	276.30	218.05	260.45	32.21	23.42	29.02	4,693.82
Apr 2025	264.00	202.00	233.30	29.85	20.40	25.99	4,204.52
Mar 2025	257.00	196.10	234.20	30.42	19.84	26.09	4,220.74
Feb 2025	244.70	208.15	209.80	33.28	25.43	26.70	3,781.00
Jan 2025	311.25	222.00	235.00	40.99	27.89	29.91	4,235.16

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51699.28
-99.76 -0.19%

S&P 500 7668.45
9.69 0.13%

HANG SENG 24748.22
143.93 0.58%

NIKKEI 225 65040.24
903.99 1.41%

FTSE 100 10654.81
-161.33 -1.49%

NIFTY 23346.40
75.80 0.33%

× Ask Your Question