Integrated
Master Securities Pvt Ltd

Adani Enterp.

2376.55down-arrow-7.75

Adani Ports

1102.25down-arrow-3.95

Apollo Hospitals

6892.9down-arrow-26.25

Asian Paints

2262.1down-arrow1.75

Axis Bank

959.3down-arrow-10.90

B P C L

277.6down-arrow-2.60

Bajaj Auto

8460.85down-arrow-7.70

Bajaj Finance

7397.15down-arrow105.50

Bajaj Finserv

1743.3down-arrow26.30

Bharat Electron

270.35down-arrow-8.65

Bharti Airtel

1631.75down-arrow5.60

Britannia Inds.

4956.7down-arrow52.85

Cipla

1439.4down-arrow11.40

Coal India

379.2down-arrow-2.35

Dr Reddy's Labs

1296.25down-arrow8.10

Eicher Motors

5009.7down-arrow39.75

Grasim Inds

2388.15down-arrow20.65

HCL Technologies

1827.7down-arrow25.30

HDFC Bank

1666.05down-arrow23.65

HDFC Life Insur.

618.2down-arrow-5.80

Hero Motocorp

4055.7down-arrow30.90

Hind. Unilever

2342.95down-arrow2.45

Hindalco Inds.

613.45down-arrow-1.50

ICICI Bank

1200.45down-arrow4.30

IndusInd Bank

970.95down-arrow10.50

Infosys

1856.45down-arrow55.75

ITC

437down-arrow-0.55

JSW Steel

919.4down-arrow-7.45

Kotak Mah. Bank

1917.5down-arrow24.20

Larsen & Toubro

3518.2down-arrow-22.90

M & M

2826.45down-arrow5.15

Maruti Suzuki

12020.35down-arrow136.65

Nestle India

2207.8down-arrow11.35

NTPC

322.4down-arrow-1.90

O N G C

264.05down-arrow-1.75

Power Grid Corpn

297.55down-arrow-4.80

Reliance Industr

1277.1down-arrow3.40

SBI Life Insuran

1460.05down-arrow-6.50

Shriram Finance

518.65down-arrow-1.65

St Bk of India

753.45down-arrow-5.60

Sun Pharma.Inds.

1798.95down-arrow36.25

Tata Consumer

967.4down-arrow-4.70

Tata Motors

742.75down-arrow-18.00

Tata Steel

128.92down-arrow-0.78

TCS

4156.6down-arrow120.75

Tech Mahindra

1683.95down-arrow43.45

Titan Company

3356.45down-arrow3.10

Trent

5626.35down-arrow-110.60

UltraTech Cem.

10693.75down-arrow25.95

Wipro

309.1down-arrow10.75

CORPORATE INFORMATION   
Sun Pharmaceuticals Industries Ltd
Industry :  Pharmaceuticals - Indian - Bulk Drugs & Formln
BSE Code
ISIN Demat
Book Value()
524715
INE044A01036
98.3315118
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
SUNPHARMA
153.33
422714.84
EPS(TTM)
Face Value()
Div & Yield %
11.49
1
0.77
Detailed Quotes
BSE NSE
Last Price() 1,798.00 arrowupp
Jan 22,2025 EOD 		1,798.95 arrowupp
Jan 22,2025 EOD
Today's Change( ) 36.20 (2.05%) arrowupp 36.25 (2.06%) arrowupp
Open( ) 1,786.35 1,777.00
Prev Close( ) 1,761.80 1,762.70
Volume 14,859.00 2,262,270.00
Today's Range( ) 1,802.75 - 1,773.10 1,803.60 - 1,773.85
52-Week Range( ) 1,960.20 - 1,319.60 1,960.35 - 1,316.00
Buy (Size) N.A N.A
Sell (Size) N.A 1,798.95(×215)
Company Background
Incorporation Year 1993
Registered Office Sun Pharma Advanced Res.Centre,Tandalja,
Vadodara,
Gujarat-390020
Telephone 91-265-6615500
Fax 91-265-2354897
Chairman Dilip S Shanghvi
Managing Director Dilip S Shanghvi
Company Secretary Anoop Deshpande
Auditor S R B C & Co LLP
Face Value 1
Market Lot 1
Listing BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar MUFG Intime India Pvt Ltd
C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083
Board of Directors
Chairman & Managing DirectorDilip S Shanghvi
Non-Exec & Non-Independent DirSudhir V Valia
Non-Exec. & Independent Dir.Gautam Doshi
Lead Independent DirectorPawan Goenka
Independent DirectorRama Bijapurkar
Company Sec. & Compli. OfficerAnoop Deshpande
Independent DirectorSanjay K Asher
Rolf Hoffmann
Whole Time DirectorAalok Shanghvi
Balance Sheet
Particulars (Sources Of Funds)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Share Capital 239.93239.93239.93239.93239.93239.93
Reserves Total 23454.4723508.4324348.0226698.5424156.2922603.68
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds23694.4023748.3624587.9526938.4724396.2222843.61
Secured Loans 0.000.000.005.416.189.73
Unsecured Loans 11226.917790.825074.047352.716399.706426.91
Total Debt11226.917790.825074.047358.126405.886436.64
Other Liabilities1722.961105.451016.381342.131553.68176.19
Total Liabilities36644.2732644.6330678.3735638.7232355.7829456.44
APPLICATION OF FUNDS :
Gross Block 18251.7417744.6817194.9815812.298244.717461.34
Less : Accumulated Depreciation 10515.009033.017482.206143.503015.972482.92
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 7736.748711.679712.789668.795228.744978.42
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress766.11852.91828.641090.38596.61642.54
Producing Properties0.000.000.000.000.000.00
Investments 12429.9712613.2415548.8715537.2017361.7217904.11
Current Assets, Loans & Advances
Inventories 3423.623989.193403.743423.422633.672792.62
Sundry Debtors 8834.167125.024245.166585.246168.135031.47
Cash and Bank Balance338.39421.28534.96360.98654.78340.77
Loans and Advances 2316.374708.001326.852329.442089.472756.96
Total Current Assets14912.5416243.499510.7112699.0811546.0510921.82
Less : Current Liabilities and Provisions
Current Liabilities 3811.447533.367524.566891.414956.615713.96
Provisions 609.08809.502562.551204.661097.942543.73
Total Current Liabilities & Provisions4420.528342.8610087.118096.076054.558257.69
Net Current Assets10492.027900.63-576.404603.015491.502664.13
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets1826.561982.841389.471969.401704.221427.47
Deferred Tax Liability832.04950.451065.43631.95564.51675.77
Net Deferred Tax994.521032.39324.041337.451139.71751.70
Other Assets4224.911533.794840.443401.892537.502515.54
Total Assets36644.2732644.6330678.3735638.7232355.7829456.44
Contingent Liabilities941.731087.401031.723083.043439.723639.13
Profit and Loss
Particulars(INCOME)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Sales Turnover 20275.1720812.1415585.9814116.0512531.9310303.21
Excise Duty0.000.000.000.000.000.00
Net Sales20275.1720812.1415585.9814116.0512531.9310303.21
Other Income 553.48329.291196.88192.071510.921271.44
Stock Adjustments -180.32237.93183.18179.64-138.60251.30
Total Income20648.3321379.3616966.0414487.7613904.2511825.95
EXPENDITURE :
Raw Materials 5423.796292.095833.575287.124429.123924.56
Power & Fuel Cost450.42495.21422.33384.16394.74407.28
Employee Cost 2373.952156.952000.781805.981702.771571.34
Other Manufacturing Expenses 1195.301037.321064.32862.12860.05898.51
Selling & Administrative Expenses 4754.864326.423514.053309.621919.251503.17
Miscellaneous Expenses 615.663257.272086.08479.24375.751707.77
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure14813.9817565.2614921.1312128.249681.6810012.63
Operating Profit5834.353814.102044.912359.524222.571813.32
Interest 784.08472.18388.10267.52408.01540.92
Gross Profit5050.273341.921656.812092.003814.561272.40
Depreciation1600.621600.871349.951236.43561.56552.95
Profit Before Tax3449.651741.05306.86855.573253.00719.45
Tax546.10752.77-553.58244.91386.461.55
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax45.37-702.44960.43-231.74-344.60-98.70
Reported Net Profit2858.181690.72-99.99842.403211.14816.60
Extraordinary Items -193.46-1665.671237.51-63.64193.27-1048.68
Adjusted Net Profit3051.643356.39-1337.50906.043017.871865.28
Adjustment below Net Profit -19.867.38-14.532675.94-211.5210.17
P & L Balance brought forward12790.8813612.0815964.5514005.2712384.6112037.00
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 2898.162519.302237.951559.061378.96479.16
P & L Balance carried down12731.0412790.8813612.0815964.5514005.2712384.61
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %1350.001150.001000.00750.00400.00275.00
Dividend Per Share(Rs)13.5011.5010.007.504.002.75
Earnings Per Share-Unit Curr11.917.05-0.423.5113.383.40
Earnings Per Share(Adj)-Unit Curr11.917.05-0.423.5113.383.40
Book Value-Unit Curr98.7698.98102.48112.28101.6895.21
Book Value(Adj)-Unit Curr98.7698.98102.48112.28101.6895.21
Quarterly Results
 
Quarters : 
ParticularsSep 2024 ( Cr)Jun 2024 ( Cr)Mar 2024 ( Cr)
Gross Sales5123.674409.745536.99
Other Operating Income4.0488.33102.15
Other Income 86.3082.74118.88
Total Income5214.014580.815758.02
Total Expenditure 3789.093737.003745.61
PBIDT1424.92843.812012.41
Interest 243.75216.08217.59
PBDT1181.17627.731794.82
Depreciation285.53369.81393.04
Tax32.3520.10534.18
Fringe Benefit Tax0.000.000.00
Deferred Tax0.000.000.00
Reported Profit After Tax863.29237.82867.60
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item863.29237.82867.60
EPS (Unit Curr.)3.601.003.60
EPS (Adj) (Unit Curr.)3.601.003.60
Calculated EPS (Unit Curr.)3.600.993.62
Calculated EPS (Adj) (Unit Curr.)3.600.993.62
Calculated EPS (Ann.) (Unit Curr.)14.393.9614.46
Calculated EPS (Adj) (Ann.) (Unit Curr.)14.393.9614.46
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity239.93239.93239.93
Reserve & Surplus0.000.000.00
Face Value1.001.001.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)27.8119.1436.34
PBDTM(%)23.0514.2432.42
PATM(%)16.855.3915.67
Financial Ratios
   ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Debt-Equity Ratio0.400.270.240.270.27
Long Term Debt-Equity Ratio0.400.270.200.130.06
Current Ratio2.401.421.181.251.00
Fixed Assets1.131.190.941.171.60
Inventory5.475.634.574.664.62
Debtors2.543.662.882.212.24
Interest Cover Ratio5.4010.906.394.538.97
PBIDTM (%)28.7832.4324.5617.3533.69
PBITM (%)20.8824.7315.908.5929.21
PBDTM (%)24.9130.1622.0715.4530.44
CPM (%)21.9923.820.0815.1830.10
APATM (%)14.1016.13-8.586.4225.62
ROCE (%)12.2216.267.473.5711.85
RONW (%)12.0513.89-5.193.5313.60
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Dec 2024 1,910.00 1,774.20 1,884.50 152.20 136.45 148.17 452,154.68
Nov 2024 1,865.75 1,723.65 1,781.65 147.25 134.62 140.08 427,477.51
Oct 2024 1,953.00 1,820.35 1,849.05 156.97 140.64 145.38 443,649.03
Sep 2024 1,960.20 1,801.65 1,926.30 156.83 139.25 151.45 462,183.90
Aug 2024 1,827.50 1,681.95 1,820.75 144.22 129.62 143.16 436,858.91
Jul 2024 1,730.50 1,500.00 1,717.85 137.06 115.43 135.07 412,169.76
Jun 2024 1,538.70 1,376.75 1,522.40 122.27 103.95 119.70 365,274.76
May 2024 1,563.75 1,440.20 1,460.15 124.82 111.69 114.80 350,338.90
Apr 2024 1,638.70 1,477.65 1,502.30 131.21 115.70 118.12 360,452.09
Mar 2024 1,634.05 1,520.30 1,620.50 129.55 117.08 127.41 388,812.23
Feb 2024 1,587.85 1,399.65 1,576.20 114.56 99.56 112.68 378,183.18
Jan 2024 1,438.50 1,252.75 1,418.50 104.28 89.05 101.40 340,345.67
Share Prices Of 2023
Dec 2023 1,272.00 1,209.00 1,260.00 91.80 84.79 90.07 302,316.21
Nov 2023 1,231.55 1,082.80 1,227.15 88.35 75.09 87.72 294,434.39
Oct 2023 1,161.75 1,069.00 1,088.70 83.71 75.04 77.83 261,215.60
Sep 2023 1,167.00 1,102.00 1,159.10 83.99 78.30 82.86 278,106.92
Aug 2023 1,169.90 1,101.45 1,112.25 85.76 78.30 79.51 266,866.03
Jul 2023 1,155.00 1,028.35 1,143.00 84.01 73.00 81.71 274,243.99
Jun 2023 1,056.00 975.20 1,051.40 75.82 68.84 75.16 252,266.08
May 2023 988.60 922.55 976.55 71.84 64.95 69.81 234,307.06

NASDAQ 19756.78
126.58 0.64%
DJIA 44025.81
537.98 1.24%
S&P 500 6049.24
52.58 0.88%
HANG SENG 19778.77
-327.78 -1.63%
NIKKEI 225 39646.25
618.27 1.58%
STRAITS TIMES 3781.21
-14.16 -0.37%
FTSE 100 8545.13
-3.16 -0.04%
KLSE COMPOSITE 1587.80
7.34 0.46%
JAKARTA COMPOSITE 7257.13
75.31 1.05%
NIFTY 23155.35
130.70 0.57%
×
Ask Your Question
close
refresh