Adani Ports

744.7down-arrow21.25

Asian Paints

3030.35down-arrow-7.95

Axis Bank

687down-arrow23.90

B P C L

387.8down-arrow4.35

Bajaj Auto

3286.45down-arrow36.70

Bajaj Finance

7103.15down-arrow151.40

Bajaj Finserv

17109down-arrow215.55

Bharti Airtel

698.85down-arrow1.25

Britannia Inds.

3474.2down-arrow-22.00

Cipla

889.25down-arrow-5.70

Coal India

150.65down-arrow2.10

Divi's Lab.

4624.8down-arrow-22.00

Dr Reddy's Labs

4520.7down-arrow22.00

Eicher Motors

2471.8down-arrow27.70

Grasim Inds

1685.55down-arrow24.80

H D F C

2817.5down-arrow48.70

HCL Technologies

1149.65down-arrow13.10

HDFC Bank

1525.7down-arrow21.90

HDFC Life Insur.

694.4down-arrow10.20

Hero Motocorp

2461.8down-arrow41.80

Hind. Unilever

2321.6down-arrow15.10

Hindalco Inds.

442.5down-arrow21.15

I O C L

120.6down-arrow-0.35

ICICI Bank

734.65down-arrow25.10

IndusInd Bank

926.65down-arrow11.00

Infosys

1711.65down-arrow16.35

ITC

220.65down-arrow2.75

JSW Steel

660.65down-arrow17.80

Kotak Mah. Bank

1937.15down-arrow51.95

Larsen & Toubro

1798.1down-arrow15.45

M & M

825.95down-arrow3.80

Maruti Suzuki

7186.6down-arrow143.75

Nestle India

19344.25down-arrow327.75

NTPC

125.35down-arrow1.00

O N G C

145.9down-arrow2.55

Power Grid Corpn

205.8down-arrow3.80

Reliance Industr

2381.85down-arrow19.25

SBI Life Insuran

1159.15down-arrow10.65

Shree Cement

25746.55down-arrow134.20

St Bk of India

476.7down-arrow11.40

Sun Pharma.Inds.

743.7down-arrow6.55

Tata Consumer

760.7down-arrow13.10

Tata Motors

481.8down-arrow14.60

Tata Steel

1148.8down-arrow40.00

TCS

3584.5down-arrow48.10

Tech Mahindra

1576.65down-arrow24.90

Titan Company

2380.55down-arrow55.25

UltraTech Cem.

7299.4down-arrow84.80

UPL

726.95down-arrow10.40

Wipro

632.4down-arrow7.90

CORPORATE INFORMATION   
Sun Pharmaceuticals Industries Ltd
Industry :  Pharmaceuticals - Indian - Bulk Drugs & Formln
BSE Code
ISIN Demat
Book Value()
524715
INE044A01036
113.4726657
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
SUNPHARMA
99.89
178306.58
EPS(TTM)
Face Value()
Div & Yield %
7.44
1
1.01
Detailed Quotes
BSE NSE
Last Price() 743.15 arrowupp
Dec 07,2021 EOD
743.70 arrowupp
Dec 07,2021 EOD
Today's Change( ) 6.10 (0.83%) arrowupp 6.55 (0.89%) arrowupp
Open( ) 740.00 741.10
Prev Close( ) 737.05 737.15
Volume 101,448.00 2,583,462.00
Today's Range( ) 750.00 - 735.00 751.00 - 735.00
52-Week Range( ) 850.00 - 539.45 851.00 - 539.70
Buy (Size) N.A 743.70(×8951)
Sell (Size) N.A N.A
Company Background
Incorporation Year 1993
Registered Office Sun Pharma Advanced Res.Centre,Tandalja,
Vadodara,
Gujarat-390020
Telephone 91-265-6615500
Fax 91-265-2354897
Chairman Israel Makov
Managing Director Dilip S Shanghvi
Company Secretary Sunil R Ajmera
Auditor S R B C & Co LLP
Face Value 1
Market Lot 1
Listing BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar Link Intime India Pvt Ltd
C-101 247 Park ,L B S Marg ,Vikhroli West ,Mumbai-400083
Board of Directors
Managing Director Dilip S Shanghvi
Non-Exec & Non-Independent Dir Sudhir V Valia
Whole-time Director Sailesh T Desai
Company Secretary Sunil R Ajmera
Chairman (Non-Executive) Israel Makov
Non-Exec. & Independent Dir. Rekha Sethi
Whole-time Director Kalyanasundaram Subramanian
Non-Exec. & Independent Dir. Vivek Chaand Sehgal
Gautam Doshi
Addtnl Independent Director Pawan Goenka
Rama Bijapurkar
Balance Sheet
Particulars (Sources Of Funds)Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Mar 2017
( Cr)
Mar 2016
( Cr)
Share Capital 239.93239.93239.93239.93239.93240.66
Reserves Total 24800.2324156.2922603.6822082.6820772.5421649.37
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.67
Total Shareholders Funds25040.1624396.2222843.6122322.6121012.4721890.70
Secured Loans 5.416.189.7310.8230.632939.46
Unsecured Loans 6683.416399.706426.916873.196015.982889.38
Total Debt6688.826405.886436.646884.016046.615828.84
Other Liabilities781.561553.68176.19346.091133.511825.62
Total Liabilities32510.5432355.7829456.4429552.7128192.5929545.16
APPLICATION OF FUNDS :
Gross Block 8776.208244.717461.346572.664988.084103.70
Less : Accumulated Depreciation 3531.843015.972482.921928.09949.45529.08
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 5244.365228.744978.424644.574038.633574.62
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress762.79596.61642.54987.841100.50767.73
Producing Properties0.000.000.000.000.000.00
Investments 16998.6817361.7217904.1118355.2619333.3022371.69
Current Assets, Loans & Advances
Inventories 3165.722633.672792.622135.642308.282132.15
Sundry Debtors 6370.626168.135031.475271.442714.701997.81
Cash and Bank Balance232.26654.78340.77155.27170.28169.11
Loans and Advances 2266.742089.472756.961968.101154.92943.63
Total Current Assets12035.3411546.0510921.829530.456348.185242.70
Less : Current Liabilities and Provisions
Current Liabilities 5284.624956.615713.964586.353829.253541.69
Provisions 1203.671097.942543.732652.751847.431179.61
Total Current Liabilities & Provisions6488.296054.558257.697239.105676.684721.30
Net Current Assets5547.055491.502664.132291.35671.50521.40
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets1970.321704.221427.47751.70751.70751.70
Deferred Tax Liability632.87564.51675.770.002.640.00
Net Deferred Tax1337.451139.71751.70751.70749.06751.70
Other Assets2620.212537.502515.542521.992299.601558.02
Total Assets32510.5432355.7829456.4429552.7128192.5929545.16
Contingent Liabilities3083.043439.723639.135708.855636.802584.82
Profit and Loss
Particulars(INCOME)Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Mar 2017
( Cr)
Mar 2016
( Cr)
Sales Turnover 12803.2112531.9310303.219006.257793.207863.69
Excise Duty0.000.000.0023.76109.24144.27
Net Sales12803.2112531.9310303.218982.497683.967719.42
Other Income 150.221510.921271.441128.04515.08445.09
Stock Adjustments 214.84-138.60251.30-159.26167.8614.38
Total Income13168.2713904.2511825.959951.278366.908178.89
EXPENDITURE :
Raw Materials 5008.744429.123924.563411.633464.953008.31
Power & Fuel Cost384.13394.74407.28376.17349.23370.48
Employee Cost 1798.451702.771571.341625.001499.881476.69
Other Manufacturing Expenses 840.09860.05898.51868.18868.26838.79
Selling & Administrative Expenses 1772.091919.251503.171467.921458.391745.64
Miscellaneous Expenses 368.11375.751707.771046.5797.14782.69
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure10171.619681.6810012.638795.477737.858222.60
Operating Profit2996.664222.571813.321155.80629.05-43.71
Interest 256.98408.01540.92388.31223.57574.10
Gross Profit2739.683814.561272.40767.49405.48-617.81
Depreciation586.81561.56552.95487.24422.28464.25
Profit Before Tax2152.873253.00719.45280.25-16.80-1082.06
Tax244.91386.461.552.025.775.45
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-231.74-344.60-98.70-27.410.270.00
Reported Net Profit2139.703211.14816.60305.64-22.84-1087.51
Extraordinary Items -88.21193.27-1048.68-808.62244.15262.35
Adjusted Net Profit2227.913017.871865.281114.26-266.99-1349.86
Adjustment below Net Profit -7.26-211.5210.1743.10114.93-173.65
P & L Balance brought forward14005.2712384.6112037.0012486.0012635.3414618.45
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 1559.061378.96479.16797.74241.43721.95
P & L Balance carried down14578.6514005.2712384.6112037.0012486.0012635.34
Dividend0.000.000.00479.85839.76240.68
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %750.00400.00275.00200.00350.00100.00
Dividend Per Share(Rs)7.504.002.752.003.501.00
Earnings Per Share-Unit Curr8.9213.383.401.270.000.00
Earnings Per Share(Adj)-Unit Curr8.9213.383.401.270.000.00
Book Value-Unit Curr104.36101.6895.2193.0487.5890.96
Book Value(Adj)-Unit Curr104.36101.6895.2193.0487.5890.96
Quarterly Results
 
Quarters
ParticularsSep 2021 ( Cr)Jun 2021 ( Cr)Mar 2021 ( Cr)
Gross Sales4120.933651.883141.90
Other Operating Income22.2213.4117.74
Other Income 284.2768.0134.87
Total Income4427.423733.303194.51
Total Expenditure 3278.883443.842568.95
PBIDT1148.54289.46625.56
Interest 103.98107.46102.73
PBDT1044.56182.00522.83
Depreciation333.64306.93151.76
Tax-98.1513.3543.68
Fringe Benefit Tax0.000.000.00
Deferred Tax0.000.000.00
Reported Profit After Tax809.07-138.28327.39
Extra-ordinary Items 0.00-152.22-79.02
Adjusted Profit After Extra-ordinary item809.0713.94406.41
EPS (Unit Curr.)3.40-0.601.36
EPS (Adj) (Unit Curr.)3.40-0.601.36
Calculated EPS (Unit Curr.)3.37-0.581.36
Calculated EPS (Adj) (Unit Curr.)3.37-0.581.36
Calculated EPS (Ann.) (Unit Curr.)13.49-2.315.46
Calculated EPS (Adj) (Ann.) (Unit Curr.)13.49-2.315.46
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity239.93239.93239.93
Reserve & Surplus0.000.000.00
Face Value1.001.001.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)27.877.9319.91
PBDTM(%)25.354.9816.64
PATM(%)19.63-3.7910.42
Financial Ratios
   ParticularsMar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Debt-Equity Ratio0.260.270.290.300.28
Long Term Debt-Equity Ratio0.120.060.070.050.06
Current Ratio1.311.000.850.740.67
Fixed Assets1.501.601.471.561.71
Inventory4.424.624.184.053.51
Debtors2.042.242.002.263.31
Interest Cover Ratio9.388.974.273.82-0.19
PBIDTM (%)23.4133.6927.8021.884.86
PBITM (%)18.8229.2122.4316.47-0.56
PBDTM (%)21.4030.4422.5517.571.99
CPM (%)21.3030.1023.4717.781.99
APATM (%)16.7125.6218.1012.37-3.43
ROCE (%)7.4311.857.835.14-0.15
RONW (%)8.6613.608.265.14-1.24
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Nov 2021 835.90 746.50 753.95 92.38 79.60 81.20 180,897.86
Oct 2021 850.00 779.00 794.40 93.16 82.27 85.55 190,603.17
Sep 2021 833.25 751.10 818.20 91.39 79.47 88.12 196,313.59
Aug 2021 804.40 743.50 794.15 87.67 78.21 85.53 190,543.19
Jul 2021 780.10 664.10 774.00 84.67 71.12 83.36 185,708.53
Jun 2021 686.00 652.75 675.50 74.39 68.65 72.75 162,075.08
May 2021 721.90 640.00 668.30 79.29 64.56 71.97 160,347.56
Apr 2021 666.50 592.60 654.70 73.07 62.14 70.51 157,084.46
Mar 2021 636.45 562.40 597.60 70.51 58.87 64.36 143,384.26
Feb 2021 653.70 561.65 595.30 54.16 41.62 47.33 142,832.41
Jan 2021 627.95 550.70 586.45 50.50 42.72 46.63 140,709.00
Share Prices Of 2020
Dec 2020 599.50 514.75 592.35 48.63 39.03 47.09 142,124.61
Nov 2020 526.00 459.30 511.55 43.44 35.75 40.67 122,737.98
Oct 2020 529.40 452.60 465.75 43.42 35.66 37.03 111,749.03
Sep 2020 535.00 483.00 500.50 43.49 38.21 39.79 120,086.72
Aug 2020 564.90 514.50 518.50 45.65 40.59 41.22 124,405.52
Jul 2020 540.75 466.15 531.75 43.72 36.90 42.28 127,584.64
Jun 2020 512.55 457.00 472.95 41.73 34.61 37.60 113,476.55
May 2020 481.45 434.25 475.45 38.76 34.02 37.80 114,076.38
Apr 2020 504.85 338.60 464.85 41.37 26.53 36.96 111,533.09

NASDAQ 15225.15
139.68 0.93%
DJIA 35227.03
646.95 1.87%
S&P 500 4591.67
53.24 1.17%
HANG SENG 23983.66
634.28 2.72%
NIKKEI 225 28455.60
528.23 1.89%
STRAITS TIMES 3134.66
18.34 0.59%
FTSE 100 7232.28
109.96 1.54%
KLSE COMPOSITE 1497.97
14.52 0.98%
JAKARTA COMPOSITE 6602.57
55.45 0.85%
BSE SENSEX 57633.65
886.51 1.56%
NIFTY 17176.70
264.45 1.56%