IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	26.07 Jul 28,2026 EOD	25.98 Jul 28,2026 EOD
Today's Change( )	-1.37 (-4.99%)	-1.36 (-4.97%)
Open( )	26.07	25.98
Prev Close( )	27.44	27.34
Volume	941.00	49,103.00
Today's Range( )	26.07 - 26.07	25.98 - 25.98
52-Week Range( )	35.72 - 17.04	35.67 - 17.21
Buy (Size)	N.A	N.A
Sell (Size)	N.A	25.98(×3074089)

Company Background


Incorporation Year	1988
Registered Office	504 Trividh Chambers,Opp Fire Station Ring Road, Surat, Gujarat-395002
Telephone	91-261-2328902
Fax	91-261-2334189
Chairman	Radheshyam B. Jau
Managing Director	PRATIK RAJESH JAJU
Company Secretary	Anil Kumar Jain
Auditor	HTKS & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Bigshare Services Pvt Ltd Office No S6-2,Pinnacle Busine.Park,Mahakali Caves Road,Mumbai - 400093

Board of Directors


Chairman & Exec. Director	Radheshyam B. Jau
Executive Director & MD	PRATIK RAJESH JAJU
Independent Non Exe. Director	Saurav Santosh Dugar Ankita Siddharth Shah
E D & Wholetime Director	Rohan Dipakbhai Modh
Independent Non Exe. Director	Prachi Shukla
Company Sec. & Compli. Officer	Anil Kumar Jain

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	133.27	133.64	133.64	133.64	133.64	133.64
Reserves Total	51.94	-195.81	-136.42	-77.91	-82.07	-75.46
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	185.21	-62.17	-2.78	55.73	51.57	58.18
Secured Loans	50.00	11.25	0.00	0.24	0.24	5.02
Unsecured Loans	21.17	383.70	394.96	461.87	495.47	504.27
Total Debt	71.17	394.95	394.96	462.11	495.71	509.29
Other Liabilities	4.18	4.55	4.61	2.74	2.29	2.80
Total Liabilities	260.56	337.33	396.79	520.58	549.57	570.27
APPLICATION OF FUNDS :
Gross Block	587.11	586.78	586.77	586.03	585.68	584.05
Less : Accumulated Depreciation	445.19	425.82	401.91	374.50	343.88	308.12
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	141.92	160.96	184.86	211.53	241.80	275.93
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.77	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.60	22.80	22.78	22.86	22.14	26.50
Current Assets, Loans & Advances
Inventories	105.52	102.52	102.99	155.61	163.38	170.11
Sundry Debtors	83.92	82.02	104.78	120.99	89.22	71.28
Cash and Bank Balance	40.42	21.11	4.63	0.31	0.83	0.51
Loans and Advances	41.92	45.75	42.26	88.73	88.61	96.96
Total Current Assets	271.78	251.40	254.66	365.64	342.04	338.86
Less : Current Liabilities and Provisions
Current Liabilities	143.72	89.40	52.66	65.69	58.55	64.49
Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Total Current Liabilities & Provisions	143.72	89.40	52.66	65.69	58.55	64.49
Net Current Assets	128.06	162.00	202.00	299.95	283.49	274.37
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	3.96	4.46	5.05	5.71	4.98	6.56
Deferred Tax Liability	28.16	32.62	37.67	43.37	48.36	54.91
Net Deferred Tax	-24.20	-28.16	-32.62	-37.66	-43.38	-48.35
Other Assets	13.41	19.73	19.77	23.90	45.53	41.82
Total Assets	260.56	337.33	396.79	520.57	549.57	570.27
Contingent Liabilities	0.00	0.00	0.00	0.00	7.76	6.53

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1003.37	984.86	1033.12	893.50	573.87	706.94
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1003.37	984.86	1033.12	893.50	573.87	706.94
Other Income	172.40	0.85	10.23	21.00	2.90	3.82
Stock Adjustments	10.42	2.14	-47.69	-6.19	-4.35	-5.51
Total Income	1186.19	987.85	995.66	908.31	572.42	705.25
EXPENDITURE :
Raw Materials	808.33	839.92	830.76	655.50	406.88	528.09
Power & Fuel Cost	108.96	112.25	113.04	0.04	0.04	0.05
Employee Cost	30.03	28.37	25.32	24.42	18.78	22.10
Other Manufacturing Expenses	41.32	35.13	42.97	146.51	104.47	111.10
Selling & Administrative Expenses	12.69	11.71	12.54	14.62	12.26	9.40
Miscellaneous Expenses	0.14	0.00	0.24	11.95	3.09	5.96
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1001.47	1027.38	1024.88	853.05	545.51	676.70
Operating Profit	184.72	-39.54	-29.22	55.26	26.91	28.55
Interest	3.59	0.02	7.06	26.55	3.17	41.39
Gross Profit	181.13	-39.56	-36.28	28.71	23.74	-12.84
Depreciation	20.79	23.91	27.49	31.41	35.80	40.23
Profit Before Tax	160.34	-63.47	-63.77	-2.70	-12.06	-53.07
Tax	13.30	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.96	-4.46	-5.05	-5.71	-4.98	-6.56
Reported Net Profit	151.01	-59.01	-58.72	3.01	-7.08	-46.51
Extraordinary Items	156.73	0.00	-0.02	-0.04	-2.72	-5.82
Adjusted Net Profit	-5.72	-59.01	-58.70	3.05	-4.36	-40.69
Adjustment below Net Profit	0.00	59.01	0.00	0.00	0.00	0.00
P & L Balance brought forward	-270.61	-270.61	-152.88	-156.74	-149.67	-103.16
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2.28	0.00	0.00	-0.86	0.00	0.00
P & L Balance carried down	-121.88	-270.61	-211.60	-152.88	-156.74	-149.67
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	14.35	-5.69	-5.67	0.29	-0.68	-4.49
Earnings Per Share(Adj)-Unit Curr	14.35	-0.98	-0.98	0.05	-0.12	-0.78
Book Value-Unit Curr	14.93	-8.89	-3.16	2.48	2.08	2.72
Book Value(Adj)-Unit Curr	14.93	-1.53	-0.55	0.43	0.36	0.47

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	265.72	266.92	269.30
Other Operating Income	0.00	0.00	0.00
Other Income	4.98	0.82	1.70
Total Income	270.70	267.74	271.00
Total Expenditure	253.51	251.20	254.79
PBIDT	17.19	16.54	16.22
Interest	3.47	2.52	2.16
PBDT	13.72	14.02	14.06
Depreciation	4.87	4.98	4.20
Tax	2.35	4.13	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.00	-1.76	0.00
Reported Profit After Tax	7.50	6.67	9.86
Extra-ordinary Items	-0.65	-0.07	1.16
Adjusted Profit After Extra-ordinary item	8.15	6.74	8.70
EPS (Unit Curr.)	0.15	0.18	0.19
EPS (Adj) (Unit Curr.)	0.13	0.16	0.03
Calculated EPS (Unit Curr.)	0.71	0.63	0.94
Calculated EPS (Adj) (Unit Curr.)	0.61	0.54	0.16
Calculated EPS (Ann.) (Unit Curr.)	2.85	2.53	3.75
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.45	2.18	0.65
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	105.27	105.27	105.27
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	6.47	6.20	6.02
PBDTM(%)	5.16	5.25	5.22
PATM(%)	2.82	2.50	3.66

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	3.79	0.00	16.19	8.93	9.16
Long Term Debt-Equity Ratio	0.47	0.00	0.52	0.17	0.11
Current Ratio	0.76	0.53	0.61	0.62	0.57
Fixed Assets	1.71	1.68	1.76	1.53	0.98
Inventory	9.65	9.58	7.99	5.60	3.44
Debtors	12.09	10.54	9.15	8.50	7.15
Interest Cover Ratio	-1.70	-3172.50	-8.03	0.90	-1.95
PBIDTM (%)	1.46	-4.01	-2.83	6.18	5.16
PBITM (%)	-0.61	-6.44	-5.49	2.67	-1.08
PBDTM (%)	1.11	-4.02	-3.51	3.21	4.61
CPM (%)	1.50	-3.56	-3.02	3.85	5.48
APATM (%)	-0.57	-5.99	-5.68	0.34	-0.76
ROCE (%)	-1.69	0.00	0.00	3.90	0.00
RONW (%)	-6.12	0.00	0.00	3.01	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	29.57	22.54	28.30	0.00	0.00	0.00	1,966.14
May 2026	26.80	23.26	24.06	0.00	0.00	0.00	1,470.03
Apr 2026	27.67	24.53	25.80	0.00	0.00	0.00	1,576.87
Mar 2026	27.54	21.54	25.23	0.00	0.00	0.00	1,541.61
Feb 2026	24.37	18.40	23.72	0.00	0.00	0.00	1,449.50
Jan 2026	26.59	21.52	22.55	0.00	0.00	0.00	1,377.92
Share Prices Of 2025
Dec 2025	28.41	24.06	26.35	0.00	0.00	0.00	1,610.03
Nov 2025	32.51	25.84	27.91	0.00	0.00	0.00	1,705.30
Oct 2025	34.93	26.40	28.94	0.00	0.00	0.00	1,768.45
Sep 2025	31.01	18.09	29.78	0.00	0.00	0.00	1,819.51
Aug 2025	22.12	17.04	17.92	0.00	0.00	0.00	1,095.28
Jul 2025	23.93	14.06	21.27	0.00	0.00	0.00	1,299.81
Jun 2025	13.39	9.07	13.39	0.00	0.00	0.00	818.23
Share Prices Of 2024
Oct 2024	0.83	0.73	0.83	0.00	0.00	0.00	50.06
Sep 2024	0.72	0.51	0.72	0.00	0.00	0.00	43.12
Aug 2024	0.92	0.67	0.68	0.00	0.00	0.00	40.73
Jul 2024	0.91	0.34	0.91	0.00	0.00	0.00	54.52
Jun 2024	0.40	0.35	0.36	0.00	0.00	0.00	21.66
May 2024	0.47	0.34	0.41	0.00	0.00	0.00	24.46
Apr 2024	0.50	0.33	0.36	0.00	0.00	0.00	21.87

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52223.83
255.58 0.49%

S&P 500 7434.43
1.45 0.02%

HANG SENG 25310.86
103.67 0.41%

NIKKEI 225 62158.55
-2772.64 -4.27%

FTSE 100 10879.18
97.43 0.90%

NIFTY 23985.35
-10.60 -0.04%

× Ask Your Question