	BSE	NSE
Last Price()	829.00 Oct 23,2026 EOD	826.65 Oct 23,2026 EOD
Today's Change( )	27.50 (3.43%)	25.80 (3.22%)
Open( )	766.00	770.00
Prev Close( )	801.50	800.85
Volume	320,020.00	4,537,896.00
Today's Range( )	841.50 - 761.45	840.00 - 760.85
52-Week Range( )	1,054.45 - 84.65	1,051.10 - 84.60
Buy (Size)	N.A	N.A
Sell (Size)	N.A	826.65(×16542)

Company Background

Incorporation Year	2000
Registered Office	4th Flr Godrej Millennium,Koregaon Road 9 STS 12/1, Pune, Maharashtra-411001
Telephone	91-0240-2558400
Fax	91-0240-2564598
Chairman	Anil Agarwal
Managing Director	Ankit Agarwal
Company Secretary	Mrunal Asawadekar
Auditor	Price Waterhouse Chartered Accountants LLP
Face Value	2
Market Lot	1
Listing	BSE,Kolkata,MSEI ,NSEBSE,Kolkata,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors

Board Of Directors
Chairman & Non Executive Dir.	Anil Agarwal
Vice Chairman & Executive Dire	Pravin Agarwal
ED / MD / Promoter	Ankit Agarwal
Director (Operation)	Venkatesh Murthy
Independent Non Exe. Director	B J Arun Amrita Gangotra Rajiv Agarwal S. J. Krishnan
Company Sec. & Compli. Officer	Mrunal Asawadekar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	98.00	98.00	80.00	80.00	80.00	79.33
Reserves Total	1303.00	1320.00	1641.00	1804.00	1763.00	1747.03
Equity Share Warrants	125.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1526.00	1418.00	1721.00	1884.00	1843.00	1826.36
Secured Loans	1052.00	718.00	1631.00	2788.00	1756.00	1739.88
Unsecured Loans	167.00	496.00	762.00	261.00	908.00	501.33
Total Debt	1219.00	1214.00	2393.00	3049.00	2664.00	2241.21
Other Liabilities	32.00	19.00	23.00	24.00	45.00	59.14
Total Liabilities	2777.00	2651.00	4137.00	4957.00	4552.00	4126.71
APPLICATION OF FUNDS :
Gross Block	3750.00	3711.00	3823.00	3800.00	3971.00	3839.29
Less : Accumulated Depreciation	2150.00	2030.00	1975.00	1833.00	1822.00	1635.68
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1600.00	1681.00	1848.00	1967.00	2149.00	2203.61
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	16.00	16.00	16.00	55.00	65.00	146.83
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	307.00	309.00	370.00	427.00	297.00	503.72
Current Assets, Loans & Advances
Inventories	389.00	320.00	323.00	410.00	445.00	363.36
Sundry Debtors	559.00	795.00	1807.00	2154.00	1849.00	1376.11
Cash and Bank Balance	177.00	271.00	247.00	195.00	392.00	131.31
Loans and Advances	636.00	231.00	1705.00	1924.00	1718.00	1773.39
Total Current Assets	1761.00	1617.00	4082.00	4683.00	4404.00	3644.17
Less : Current Liabilities and Provisions
Current Liabilities	1231.00	1416.00	2823.00	2561.00	2783.00	2490.65
Provisions	4.00	39.00	36.00	66.00	24.00	25.11
Total Current Liabilities & Provisions	1235.00	1455.00	2859.00	2627.00	2807.00	2515.76
Net Current Assets	526.00	162.00	1223.00	2056.00	1597.00	1128.41
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	186.00	179.00	186.00	141.00	133.00	86.75
Deferred Tax Liability	157.00	160.00	162.00	185.00	190.00	180.15
Net Deferred Tax	29.00	19.00	24.00	-44.00	-57.00	-93.40
Other Assets	299.00	464.00	656.00	496.00	501.00	237.54
Total Assets	2777.00	2651.00	4137.00	4957.00	4552.00	4126.71
Contingent Liabilities	1247.00	877.00	127.00	126.00	122.00	250.98

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	2446.00	2215.00	2661.00	5356.00	4856.00	4142.01
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2446.00	2215.00	2661.00	5356.00	4856.00	4142.01
Other Income	179.00	145.00	217.00	175.00	111.00	57.67
Stock Adjustments	28.00	43.00	-64.00	-72.00	118.00	30.11
Total Income	2653.00	2403.00	2814.00	5459.00	5085.00	4229.79
EXPENDITURE :
Raw Materials	1381.00	1301.00	1385.00	2677.00	2746.00	2116.01
Power & Fuel Cost	102.00	102.00	122.00	176.00	128.00	119.67
Employee Cost	170.00	172.00	201.00	477.00	460.00	491.97
Other Manufacturing Expenses	357.00	381.00	478.00	382.00	322.00	262.65
Selling & Administrative Expenses	250.00	243.00	354.00	710.00	518.00	268.34
Miscellaneous Expenses	71.00	32.00	49.00	381.00	341.00	200.65
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2331.00	2231.00	2589.00	4803.00	4515.00	3459.29
Operating Profit	322.00	172.00	225.00	656.00	570.00	770.50
Interest	152.00	163.00	227.00	280.00	216.00	189.71
Gross Profit	170.00	9.00	-2.00	376.00	354.00	580.79
Depreciation	167.00	174.00	185.00	203.00	198.00	215.10
Profit Before Tax	3.00	-165.00	-187.00	173.00	156.00	365.69
Tax	4.00	0.00	-4.00	102.00	111.00	75.23
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.00	-50.00	-56.00	-4.00	-38.00	29.05
Reported Net Profit	2.00	-115.00	-127.00	75.00	83.00	261.41
Extraordinary Items	-5.00	3.00	5.00	-260.00	21.35	15.40
Adjusted Net Profit	7.00	-118.00	-132.00	335.00	61.65	246.01
Adjustment below Net Profit	3.00	1.00	2.00	3.00	2.00	-19.70
P & L Balance brought forward	203.00	1481.00	1646.00	1587.00	1581.00	1477.63
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	1164.00	40.00	20.00	79.00	138.28
P & L Balance carried down	208.00	203.00	1481.00	1645.00	1587.00	1581.06
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	50.00	25.00	100.00
Dividend Per Share(Rs)	0.00	0.00	0.00	1.00	0.50	2.00
Earnings Per Share-Unit Curr	0.04	-2.35	-3.17	1.88	2.08	6.59
Earnings Per Share(Adj)-Unit Curr	0.04	-1.65	-2.23	1.32	1.46	4.63
Book Value-Unit Curr	28.59	28.94	43.03	47.10	46.08	46.04
Book Value(Adj)-Unit Curr	28.59	20.34	30.23	33.10	32.38	32.35

Quarterly Results

Quarters:

Particulars	Sep 2026 ( Cr)	Jun 2026 ( Cr)	Mar 2026 ( Cr)
Gross Sales	1399.00	929.00	752.00
Other Operating Income	0.00	0.00	0.00
Other Income	70.00	49.00	72.00
Total Income	1469.00	978.00	824.00
Total Expenditure	930.00	727.00	689.00
PBIDT	539.00	251.00	135.00
Interest	50.00	36.00	43.00
PBDT	489.00	215.00	92.00
Depreciation	64.00	46.00	42.00
Tax	65.00	1.00	4.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	41.00	43.00	13.00
Reported Profit After Tax	319.00	125.00	33.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	319.00	125.00	33.00
EPS (Unit Curr.)	6.37	2.56	0.68
EPS (Adj) (Unit Curr.)	6.37	2.56	0.68
Calculated EPS (Unit Curr.)	6.19	2.55	0.67
Calculated EPS (Adj) (Unit Curr.)	6.19	2.55	0.67
Calculated EPS (Ann.) (Unit Curr.)	24.78	10.20	2.69
Calculated EPS (Adj) (Ann.) (Unit Curr.)	24.78	10.20	2.69
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	103.00	98.00	98.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	38.53	27.02	17.95
PBDTM(%)	34.95	23.14	12.23
PATM(%)	22.80	13.46	4.39

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.83	1.15	1.51	1.53	1.34
Long Term Debt-Equity Ratio	0.45	0.32	0.48	0.64	0.61
Current Ratio	0.91	0.84	0.95	1.02	0.99
Fixed Assets	0.66	0.59	0.70	1.38	1.24
Inventory	6.90	6.89	7.26	12.53	12.01
Debtors	3.61	1.70	1.34	2.68	3.01
Interest Cover Ratio	1.08	-0.01	-0.10	2.55	1.99
PBIDTM (%)	13.53	7.77	6.09	17.10	12.93
PBITM (%)	6.70	-0.09	-0.86	13.31	8.86
PBDTM (%)	7.32	0.41	-2.44	11.87	8.48
CPM (%)	7.11	2.66	1.99	10.04	5.35
APATM (%)	0.29	-5.19	-4.96	6.25	1.27
ROCE (%)	6.04	-0.06	-0.51	15.00	9.91
RONW (%)	0.48	-7.33	-7.32	17.98	3.36

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	910.00	665.75	908.90	0.00	0.00	0.00	46,722.68
Aug 2026	759.00	584.30	728.40	0.00	0.00	0.00	37,433.29
Jul 2026	612.00	487.35	556.50	0.00	0.00	0.00	28,599.16
Jun 2026	684.45	540.60	614.15	0.00	0.00	0.00	29,980.82
May 2026	536.40	301.00	536.40	0.00	0.00	0.00	26,185.31
Apr 2026	299.15	171.05	294.95	0.00	0.00	0.00	14,397.47
Mar 2026	205.70	146.05	176.45	0.00	0.00	0.00	8,613.10
Feb 2026	171.70	104.25	159.00	0.00	0.00	0.00	7,760.85
Jan 2026	108.55	84.65	106.30	0.00	0.00	0.00	5,188.55
Share Prices Of 2025
Dec 2025	113.40	92.90	103.65	0.00	0.00	0.00	5,058.94
Nov 2025	123.50	104.40	104.85	0.00	0.00	0.00	5,117.51
Oct 2025	124.60	111.00	117.45	0.00	0.00	0.00	5,731.78
Sep 2025	126.70	105.80	113.30	0.00	0.00	0.00	5,529.12
Aug 2025	140.30	114.05	114.60	0.00	0.00	0.00	5,591.95
Jul 2025	132.55	100.35	119.85	0.00	0.00	0.00	5,848.13
Jun 2025	119.00	70.33	105.28	0.00	0.00	0.00	5,136.98
May 2025	78.55	58.51	71.94	0.00	0.00	0.00	3,510.20
Apr 2025	70.69	50.70	61.89	0.00	0.00	0.00	3,019.74
Mar 2025	63.00	54.46	56.89	0.00	0.00	0.00	3,950.21
Feb 2025	76.94	59.97	60.50	0.00	0.00	0.00	4,200.70

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52230.09
-658.89 -1.25%

S&P 500 7644.13
-40.30 -0.52%

HANG SENG 23116.04
181.35 0.79%

NIKKEI 225 62584.98
-322.86 -0.51%

FTSE 100 10670.63
-54.40 -0.51%

NIFTY 22600.00
-87.65 -0.39%

× Ask Your Question