IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	130.05 Jan 08,2026 EOD	129.53 Jan 08,2026 EOD
Today's Change( )	-3.50 (-2.62%)	-3.93 (-2.94%)
Open( )	133.75	133.95
Prev Close( )	133.55	133.46
Volume	11,876.00	198,917.00
Today's Range( )	135.80 - 128.40	135.49 - 128.00
52-Week Range( )	182.30 - 103.00	181.40 - 104.11
Buy (Size)	N.A	N.A
Sell (Size)	N.A	129.53(×3676)

Company Background


Incorporation Year	1956
Registered Office	Jawahar Vyapar Bhavan,Tolstoy Marg, New Delhi, New Delhi-110001
Telephone	91-011-23313177
Fax	91-011-23701123/1191
Chairman	NITIN KUMAR YADAV
Managing Director	NITIN KUMAR YADAV
Company Secretary	NA
Auditor	PVAR & Associates.
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MCS Share Transfer Agent Ltd F-65 1st Floor ,Okhla Industrial Are,Phase I ,New Delhi-110020

Board of Directors


Part Time Non Official Ind.Dir	Naresh Dhanraibhai Kella
Independent Director	Ashok Aseri
Chairman & Managing Director	NITIN KUMAR YADAV
Director (Finance)	Anoopa Sankarankutty Nair
Nominee	A K M Kashyap

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	60.00	60.00	60.00	60.00	60.00	60.00
Reserves Total	-102.29	-133.88	-204.07	-257.57	-169.20	-121.51
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	-42.29	-73.88	-144.07	-197.57	-109.20	-61.51
Secured Loans	0.00	0.00	0.00	0.00	0.00	806.23
Unsecured Loans	806.23	806.23	806.23	806.23	806.23	0.00
Total Debt	806.23	806.23	806.23	806.23	806.23	806.23
Other Liabilities	0.00	0.00	0.00	0.00	1110.29	1146.31
Total Liabilities	763.94	732.35	662.16	608.66	1807.32	1891.03
APPLICATION OF FUNDS :
Gross Block	0.00	0.00	0.00	0.00	948.13	948.47
Less : Accumulated Depreciation	0.00	0.00	0.00	0.00	76.62	61.58
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.19	0.19
Net Block	0.00	0.00	0.00	0.00	871.32	886.70
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	1.83	0.45
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.01	0.01	0.01	0.01	0.01	0.01
Current Assets, Loans & Advances
Inventories	0.04	0.05	0.06	0.07	0.04	0.22
Sundry Debtors	1069.83	1069.60	1069.46	1066.92	138.25	171.09
Cash and Bank Balance	40.32	200.59	8.59	28.42	86.42	46.43
Loans and Advances	381.77	252.45	389.14	330.63	208.94	270.08
Total Current Assets	1491.95	1522.69	1467.25	1426.04	433.65	487.82
Less : Current Liabilities and Provisions
Current Liabilities	1450.48	1513.44	1516.08	1525.60	495.84	549.68
Provisions	145.55	145.00	160.29	163.07	54.82	54.59
Total Current Liabilities & Provisions	1596.04	1658.44	1676.37	1688.67	550.66	604.27
Net Current Assets	-104.08	-135.74	-209.12	-262.63	-117.01	-116.45
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	88.56	88.56
Deferred Tax Liability	0.00	0.00	0.00	0.00	2.07	2.07
Net Deferred Tax	0.00	0.00	0.00	0.00	86.49	86.49
Other Assets	868.02	868.08	871.28	871.28	964.69	1033.83
Total Assets	763.95	732.35	662.17	608.66	1807.33	1891.03
Contingent Liabilities	4393.20	4302.27	5549.44	4907.20	4676.42	825.84

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	0.00	0.00	0.00	0.00	249.81	2936.74
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	0.00	0.00	0.00	0.00	249.81	2936.74
Other Income	125.22	100.23	85.32	151.19	58.32	107.17
Stock Adjustments	0.00	0.00	0.00	0.00	-0.10	0.10
Total Income	125.22	100.23	85.32	151.19	308.03	3044.01
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	244.75	2927.06
Power & Fuel Cost	1.16	1.04	0.94	0.99	1.73	1.94
Employee Cost	30.80	31.71	34.75	40.91	81.65	79.51
Other Manufacturing Expenses	0.82	0.33	0.30	3.71	0.86	1.15
Selling & Administrative Expenses	11.00	10.83	8.77	6.94	12.02	19.19
Miscellaneous Expenses	30.56	1.93	1.51	145.23	0.42	106.15
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	74.34	45.83	46.27	197.78	341.42	3135.00
Operating Profit	50.88	54.40	39.05	-46.60	-33.40	-90.99
Interest	2.01	1.94	1.94	2.00	1.95	7.38
Gross Profit	48.87	52.46	37.11	-48.60	-35.35	-98.37
Depreciation	0.00	0.00	0.00	0.00	15.88	15.26
Profit Before Tax	48.87	52.46	37.11	-48.60	-51.23	-113.63
Tax	23.14	0.25	4.22	-27.64	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	73.01	0.00	0.00
Reported Net Profit	25.72	52.21	32.89	-93.97	-51.23	-113.63
Extraordinary Items	-21.35	3.70	0.21	-143.91	0.75	-75.39
Adjusted Net Profit	47.07	48.51	32.68	49.94	-51.98	-38.24
Adjustment below Net Profit	195.76	180.64	-19.57	54.47	3.54	0.77
P & L Balance brought forward	-1272.56	-1315.53	-1169.36	-1170.05	-1073.48	-960.62
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-1051.08	-1082.68	-1156.04	-1209.54	-1121.17	-1073.48
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.29	8.70	5.48	-15.66	-8.54	-18.94
Earnings Per Share(Adj)-Unit Curr	4.29	8.70	5.48	-15.66	-8.54	-18.94
Book Value-Unit Curr	-153.95	-159.22	-171.44	-180.36	-165.63	-157.69
Book Value(Adj)-Unit Curr	-153.95	-159.22	-171.44	-180.36	-165.63	-157.69

Quarterly Results

Quarters :

Particulars	Jun 2025 ( Cr)	Mar 2025 ( Cr)	Dec 2024 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	23.02	27.88	27.24
Total Income	23.02	27.88	27.24
Total Expenditure	12.71	13.40	12.25
PBIDT	10.31	14.48	14.99
Interest	0.48	0.52	0.47
PBDT	9.83	13.95	14.52
Depreciation	0.00	0.00	0.00
Tax	0.00	10.47	12.69
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	9.83	3.49	1.83
Extra-ordinary Items	0.00	0.02	0.00
Adjusted Profit After Extra-ordinary item	9.83	3.47	1.83
EPS (Unit Curr.)	1.64	1.56	0.31
EPS (Adj) (Unit Curr.)	1.64	1.56	0.31
Calculated EPS (Unit Curr.)	1.64	0.58	0.31
Calculated EPS (Adj) (Unit Curr.)	1.64	0.58	0.31
Calculated EPS (Ann.) (Unit Curr.)	6.55	2.32	1.22
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.55	2.32	1.22
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	60.00	60.00	60.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	0.00	0.00	0.00
PBDTM(%)	0.00	0.00	0.00
PATM(%)	0.00	0.00	0.00

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	0.62	0.60	0.58	0.51	0.40
Fixed Assets	0.00	0.00	0.00	0.00	3.92
Inventory	0.00	0.00	0.00	0.00	1921.62
Debtors	0.00	0.00	0.00	0.00	1.62
Interest Cover Ratio	38.83	28.04	20.13	12.15	-25.27
PBIDTM (%)	0.00	0.00	0.00	0.00	-13.37
PBITM (%)	0.00	0.00	0.00	0.00	-19.73
PBDTM (%)	0.00	0.00	0.00	0.00	-14.15
CPM (%)	0.00	0.00	0.00	0.00	-14.15
APATM (%)	0.00	0.00	0.00	0.00	-20.51
ROCE (%)	8.36	5.83	11.88	0.00	0.00
RONW (%)	36.96	40.99	-6.89	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	146.30	105.25	127.90	20.94	12.70	16.30	767.40
Nov 2025	140.50	115.00	118.60	18.63	13.38	15.12	711.60
Oct 2025	145.00	128.50	134.70	19.44	15.76	17.17	808.20
Sep 2025	150.35	110.70	131.00	20.07	13.35	16.70	786.00
Aug 2025	128.00	115.00	116.25	16.84	14.05	14.82	697.50
Jul 2025	147.50	124.00	124.05	19.17	15.80	15.81	744.30
Jun 2025	168.50	140.00	147.15	22.76	17.25	18.76	882.90
May 2025	167.90	112.25	157.20	22.52	13.90	20.04	943.20
Apr 2025	141.90	105.90	128.85	19.33	13.16	16.42	773.10
Mar 2025	139.90	103.00	127.55	19.56	12.31	16.26	765.30
Feb 2025	151.95	108.50	109.30	21.26	13.32	13.52	655.80
Jan 2025	182.30	129.50	140.55	24.95	15.63	17.38	843.30
Share Prices Of 2024
Dec 2024	180.50	148.95	152.00	23.26	18.05	18.80	912.00
Nov 2024	174.00	144.60	156.50	22.24	17.76	19.36	939.00
Oct 2024	175.80	140.55	156.70	22.28	17.01	19.38	940.20
Sep 2024	200.00	172.45	174.15	25.76	21.12	21.54	1,044.90
Aug 2024	229.80	189.35	196.15	29.83	23.22	24.26	1,176.90
Jul 2024	252.00	149.95	227.35	35.72	18.17	28.12	1,364.10
Jun 2024	164.10	119.75	155.85	20.64	13.73	19.28	935.10
May 2024	158.95	130.20	137.30	21.17	15.51	16.98	823.80

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49277.91
260.82 0.53%

S&P 500 6942.18
0.25 0.00%

HANG SENG 26149.32
-309.64 -1.17%

NIKKEI 225 51148.76
-813.22 -1.57%

FTSE 100 10051.56
3.35 0.03%

NIFTY 25876.85
-263.90 -1.01%

× Ask Your Question