IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	967.75 Dec 02,2025 EOD	967.30 Dec 02,2025 EOD
Today's Change( )	-5.40 (-0.55%)	-5.80 (-0.60%)
Open( )	976.00	976.00
Prev Close( )	973.15	973.10
Volume	528,774.00	13,444,314.00
Today's Range( )	980.05 - 964.55	980.45 - 964.90
52-Week Range( )	999.10 - 679.65	999.00 - 680.00
Buy (Size)	N.A	967.30(×1958)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1955
Registered Office	State Bank Bhavan 14th Floor,Madame Cama Road Nariman Point, Mumbai, Maharashtra-400021
Telephone	91-22-22740841/42/43/44/45/46/47/48
Fax	91-22-22855348
Chairman	Challa Sreenivasulu Setty
Managing Director	Challa Sreenivasulu Setty
Company Secretary	Aruna Nitin Dak.
Auditor	Ravi Rajan & Co LLP/Gokhale & Sathe/JLN US & Co
Face Value	1
Market Lot	1
Listing	BSE,Kolkata,London,MSEI ,NSEBSE,Kolkata,London,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032

Board of Directors


Chairman & Managing Director	Challa Sreenivasulu Setty
Non Executive & Independent Director	Ketan S Vikamsey Mrugank M Paranjape
Managing Director	Ashwini Kumar Tewari
Company Sec. & Compli. Officer	Aruna Nitin Dak.
Managing Director	VINAY MURALLDHAR TONSE
Non Executive & Independent Director	Rajesh Kumar Dubey Dharmendra Singh Shekhawat Swati Gupta
Nominee (RBI)	Ajay Kumar
Non Executive Director	Nagaraju Maddirala
Managing Director	Rama Mohan Rao Amara Rana Ashutosh Kumar Singh

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Capital	892.46	892.46	892.46	892.46	892.46	892.46
Reserves Total	440269.66	376354.07	326715.99	279195.60	252982.73	231114.97
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Deposits	5382189.53	4916076.77	4423777.78	4051534.12	3681277.08	3241620.73
Borrowings	563572.52	597560.91	493135.16	426043.38	417297.70	314655.65
Other Liabilities & Provisions	304166.68	301913.62	283523.16	240429.03	191383.38	171211.06
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	6691090.85	6192797.83	5528044.55	4998094.59	4543833.35	3959494.87
APPLICATION OF FUNDS :
Cash & Balances with RBI	227217.50	225141.70	247087.58	318265.21	213201.54	166735.78
Balances with Banks & money at Call	113012.19	85660.29	60812.04	76287.11	129837.17	84361.23
Investments	1690572.75	1671339.66	1570366.23	1481445.47	1351705.21	1046954.52
Advances	4163312.10	3703970.85	3199269.30	2733966.59	2449497.79	2325289.56
Fixed Assets	44107.55	42617.25	42381.80	37708.16	38419.24	38439.28
Other Assets	452868.76	464068.08	408127.60	350422.05	361172.40	297714.51
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	6691090.85	6192797.83	5528044.55	4998094.59	4543833.35	3959494.88
Contingent Liabilities	2668237.39	2389320.82	1826574.12	2007083.44	1706949.91	1214994.61
Bills for collection	64447.00	67795.94	64531.08	77730.12	56516.12	55758.16
Deferred Tax Liability	15092.51	13111.49	11066.03	10499.75	9406.18	8107.12

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Interest Earned	462489.35	415130.66	332103.06	275457.29	265150.63	257323.59
Other Income	61683.06	51682.16	36615.60	40563.91	43496.37	45221.48
Total Income	524172.41	466812.82	368718.66	316021.20	308647.00	302545.07
II. Expenditure
Interest expended	295524.23	255254.83	187262.56	154749.70	154440.63	159238.77
Payments to/Provisions for Employees	64352.24	78336.98	57291.84	57561.99	50936.00	45714.97
Operating Expenses & Administrative Expenses	19428.96	16169.29	14639.05	13590.80	12054.99	11110.88
Depreciation	3528.91	3351.92	3297.27	3248.59	3317.55	3303.81
Other Expenses, Provisions & Contingencies	46066.81	31916.84	39022.30	43448.28	60356.71	58113.88
Provision for Tax	24843.75	22871.63	21223.93	11427.30	10760.88	3063.67
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-473.11	-2165.29	-4250.74	318.57	-3630.23	7510.99
Total Expenditure	453271.79	405736.20	318486.21	284345.22	288236.53	288056.96
III. Profit & Loss
Reported Net Profit	70900.63	61076.62	50232.45	31675.98	20410.47	14488.11
Extraordinary Items	-15.06	-23.92	-20.38	-12.30	-17.41	-16.70
Adjusted Net Profit	70915.69	61100.54	50252.83	31688.28	20427.88	14504.81
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	50127.91	24098.72	5881.40	-3600.84	-10498.30	-15226.06
IV. Appropriations
Transfer to Statutory Reserve	21270.19	18322.99	15069.74	9502.79	6123.14	4346.43
Transfer to Other Reserves	3708.83	4497.72	6860.59	6354.47	3820.03	5413.92
Trans. to Government /Proposed Dividend	14190.15	12226.72	10084.81	6336.47	3569.84	0.00
Balance carried forward to Balance Sheet	81859.37	50127.91	24098.72	5881.40	-3600.84	-10498.30
Equity Dividend %	1590.00	1370.00	1130.00	710.00	400.00	0.00
Dividend Per Share(Rs)	15.90	13.70	11.30	7.10	4.00	0.00
Earnings Per Share-Unit Curr	79.44	68.44	56.29	35.49	22.87	16.23
Earnings Per Share(Adj)-Unit Curr	79.44	68.44	56.29	35.49	22.87	16.23
Book Value-Unit Curr	463.67	391.83	335.98	287.64	258.05	233.34
Book Value(Adj)-Unit Curr	463.67	391.83	335.98	287.64	258.05	233.34

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	19918.76	17345.68	24209.88
Total Income	139572.69	135341.56	143876.06
Total Expenditure	36398.80	32632.90	42140.16
PBIDT	103173.89	102708.66	101735.90
Interest	76669.87	76923.39	76891.55
PBDT	26504.02	25785.27	24844.35
Depreciation	0.00	0.00	0.00
Tax	6344.35	6624.83	6201.76
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	20159.67	19160.44	18642.59
Extra-ordinary Items	3493.73	0.00	0.00
Adjusted Profit After Extra-ordinary item	16665.94	19160.44	18642.59
EPS (Unit Curr.)	22.00	21.47	20.89
EPS (Adj) (Unit Curr.)	22.00	21.47	20.89
Calculated EPS (Unit Curr.)	21.84	21.47	20.89
Calculated EPS (Adj) (Unit Curr.)	21.84	21.47	20.89
Calculated EPS (Ann.) (Unit Curr.)	87.36	85.88	83.56
Calculated EPS (Adj) (Ann.) (Unit Curr.)	87.36	85.88	83.56
Book Value (Unit Curr.)	0.00	0.00	435.95
Dividend (%)	0.00	0.00	0.00
Equity	923.06	892.46	892.46
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	86.23	87.04	85.02
PBDTM(%)	22.15	21.85	20.76
PATM(%)	16.85	16.24	15.58

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Credit-Deposit(%)	76.39	73.91	70.01	67.03	68.97
Investment / Deposit (%)	32.65	34.71	36.01	36.64	34.65
Cash / Deposit (%)	4.39	5.06	6.67	6.87	5.49
Interest Expended / Interest Earned (%)	63.90	61.49	56.39	56.18	58.25
Other Income / Total Income (%)	11.77	11.07	9.93	12.84	14.09
Operating Expenses / Total Income (%)	22.52	26.75	26.51	29.55	26.78
Interest Income / Total Funds (%)	7.21	7.12	6.34	5.80	6.27
Interest Expended / Total Funds (%)	4.61	4.38	3.58	3.26	3.65
Net Interest Income / Total Funds (%)	2.60	2.74	2.77	2.54	2.62
Non Interest Income / Total Funds (%)	0.96	0.89	0.70	0.85	1.03
Operating Expenses / Total Funds (%)	1.84	2.14	1.87	1.97	1.95
Profit before Provisions / Total Funds (%)	1.72	1.49	1.60	1.43	1.69
Net Profit / Total funds (%)	1.11	1.05	0.96	0.67	0.48
RONW (%)	18.57	18.81	18.05	12.91	9.02

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Nov 2025	999.10	937.80	979.55	13.20	12.05	12.75	904,185.15
Oct 2025	946.70	857.30	937.00	12.45	11.15	12.20	864,908.87
Sep 2025	880.40	802.65	872.55	11.65	10.41	11.36	805,417.54
Aug 2025	835.20	786.55	802.35	10.98	10.12	10.44	740,618.60
Jul 2025	842.30	792.45	796.45	10.78	10.26	10.37	735,172.54
Jun 2025	824.40	781.50	820.35	10.43	9.79	10.32	732,131.20
May 2025	814.35	755.25	812.40	10.27	9.21	10.22	725,036.13
Apr 2025	835.40	730.95	788.15	10.68	9.00	9.92	703,393.93
Mar 2025	786.00	679.65	771.60	10.06	8.36	9.71	688,623.68
Feb 2025	781.60	682.85	688.25	11.65	9.90	10.05	614,236.97
Jan 2025	809.70	722.50	773.10	12.07	10.45	11.29	689,962.37
Share Prices Of 2024
Dec 2024	875.50	785.20	795.05	12.96	11.42	11.61	709,551.92
Nov 2024	863.65	761.65	839.00	12.92	10.85	12.25	748,775.62
Oct 2024	834.50	765.55	820.50	12.22	11.12	11.98	732,265.07
Sep 2024	825.90	765.65	787.60	12.08	11.14	11.50	702,903.07
Aug 2024	881.50	795.10	815.65	13.16	11.58	11.91	727,936.63
Jul 2024	898.80	822.85	872.75	13.27	11.97	12.75	778,895.55
Jun 2024	912.10	734.25	848.85	13.42	10.16	12.40	757,565.73
May 2024	841.00	793.35	830.10	12.47	11.46	12.12	740,832.04
Apr 2024	834.60	732.05	825.70	12.32	10.43	12.06	736,905.21

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 47322.89
-414.54 -0.87%

S&P 500 6835.10
-34.99 -0.51%

HANG SENG 26095.06
61.79 0.24%

NIKKEI 225 49315.01
11.73 0.02%

FTSE 100 9706.88
-13.63 -0.14%

NIFTY 26032.20
-143.55 -0.55%

× Ask Your Question