IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	513.40 Jun 12,2026 EOD	514.15 Jun 12,2026 EOD
Today's Change( )	17.55 (3.54%)	17.50 (3.52%)
Open( )	500.00	504.10
Prev Close( )	495.85	496.65
Volume	1,293.00	66,345.00
Today's Range( )	520.40 - 500.00	524.80 - 500.20
52-Week Range( )	609.15 - 332.00	609.80 - 332.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	514.15(×324)

Company Background


Incorporation Year	1968
Registered Office	82/19 Bhakerwara Road,Mundka, New Delhi, New Delhi-110041
Telephone	91-11-28341085/28344382
Fax	91-11-28345049
Chairman	Shreekant Somany
Managing Director	Shreekant Somany
Company Secretary	NA
Auditor	Singhi & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Maheshwari Datamatics Pvt Ltd 23 RN Mukherjee Road,5th Floor , ,Kolkata-700001

Board of Directors


Chairman / Executive Director / M D / Promoter	Shreekant Somany
ED / MD / CEO / Promoter	Abhishek Somany
Independent Non Exe. Director	Rameshwar S Thakur Vineet Agarwal Rumjhum Chatterjee.
Non-Exec & Non-Independent Dir	Ghanshyambhai Girdharlal Trivedi
Independent Non Exe. Director	Manit Rastogi Zubair Ahmed

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	8.20	8.20	8.49	8.49	8.49	8.48
Reserves Total	792.08	714.97	774.71	695.54	607.72	575.27
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	800.28	723.17	783.20	704.03	616.21	583.75
Secured Loans	13.68	14.01	22.42	42.63	60.66	143.51
Unsecured Loans	58.33	42.41	199.57	208.07	201.65	167.89
Total Debt	72.01	56.42	221.99	250.70	262.31	311.40
Other Liabilities	54.79	50.34	45.78	41.15	41.35	36.18
Total Liabilities	927.08	829.93	1050.97	995.88	919.87	931.33
APPLICATION OF FUNDS :
Gross Block	733.84	683.49	669.83	601.97	575.90	544.92
Less : Accumulated Depreciation	257.26	234.18	208.26	187.70	147.06	108.27
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	476.58	449.31	461.57	414.27	428.84	436.65
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	14.57	8.04	0.91	44.28	4.15	4.72
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	338.23	320.21	161.23	155.19	156.51	97.90
Current Assets, Loans & Advances
Inventories	190.89	191.77	221.25	148.77	136.95	191.95
Sundry Debtors	356.28	310.56	261.84	234.49	220.19	273.01
Cash and Bank Balance	55.64	50.95	110.03	124.82	137.21	8.43
Loans and Advances	42.07	39.39	56.06	51.90	59.13	85.13
Total Current Assets	644.89	592.68	649.18	559.99	553.49	558.53
Less : Current Liabilities and Provisions
Current Liabilities	586.57	578.61	390.94	309.99	252.40	190.12
Provisions	3.87	4.49	4.79	1.38	1.17	2.34
Total Current Liabilities & Provisions	590.44	583.11	395.73	311.37	253.57	192.46
Net Current Assets	54.45	9.57	253.45	248.62	299.92	366.06
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	28.66	22.92	25.59	13.11	12.81	7.79
Deferred Tax Liability	56.11	48.04	48.01	35.92	36.92	36.58
Net Deferred Tax	-27.45	-25.12	-22.42	-22.81	-24.11	-28.79
Other Assets	70.70	67.91	196.24	156.35	54.57	54.78
Total Assets	927.08	829.93	1050.98	995.90	919.87	931.32
Contingent Liabilities	35.13	16.89	15.47	14.92	15.45	13.06

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2569.42	2534.48	2442.70	2073.80	1630.29	1595.25
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2569.42	2534.48	2442.70	2073.80	1630.29	1595.25
Other Income	34.13	29.32	27.68	22.12	15.18	17.10
Stock Adjustments	-4.87	-22.82	68.94	4.50	-53.15	27.27
Total Income	2598.68	2540.98	2539.32	2100.42	1592.32	1639.62
EXPENDITURE :
Raw Materials	1676.85	1579.51	1557.60	1295.26	979.04	997.87
Power & Fuel Cost	205.57	241.28	319.84	221.93	126.24	162.87
Employee Cost	261.98	242.39	217.13	185.94	164.23	173.42
Other Manufacturing Expenses	81.11	87.22	96.40	84.96	61.57	62.85
Selling & Administrative Expenses	150.20	150.76	134.39	106.32	76.07	113.74
Miscellaneous Expenses	49.64	41.38	40.60	34.19	50.61	66.63
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.54	0.00	3.17
Total Expenditure	2425.33	2342.54	2365.97	1928.05	1457.77	1574.20
Operating Profit	173.35	198.44	173.35	172.37	134.56	65.42
Interest	7.56	7.77	7.87	8.59	14.43	21.81
Gross Profit	165.79	190.67	165.48	163.78	120.13	43.61
Depreciation	53.12	46.63	43.57	46.82	44.55	42.44
Profit Before Tax	112.67	144.04	121.91	116.96	75.58	1.17
Tax	26.24	37.57	32.23	30.45	23.26	5.78
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.75	2.70	-0.40	-1.29	-2.89	-17.87
Reported Net Profit	85.69	103.77	90.08	87.79	55.21	13.26
Extraordinary Items	7.20	0.85	1.82	1.70	-13.37	-22.71
Adjusted Net Profit	78.49	102.92	88.26	86.09	68.58	35.97
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-3.48
P & L Balance brought forward	676.10	585.07	507.72	419.94	374.90	397.89
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	12.30	12.74	12.74	0.00	10.17	16.95
P & L Balance carried down	749.48	676.10	585.07	507.72	419.94	390.72
Dividend	0.00	0.00	0.00	0.00	10.17	16.95
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	150.00	150.00	150.00	120.00	100.00
Dividend Per Share(Rs)	3.00	3.00	3.00	3.00	2.40	2.00
Earnings Per Share-Unit Curr	20.89	25.31	21.21	20.67	13.00	3.13
Earnings Per Share(Adj)-Unit Curr	20.89	25.31	21.21	20.67	13.00	3.13
Book Value-Unit Curr	195.15	176.37	184.40	165.76	145.08	137.74
Book Value(Adj)-Unit Curr	195.15	176.37	184.40	165.76	145.08	137.74

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	748.06	644.26	655.63
Other Operating Income	5.10	3.01	2.42
Other Income	6.95	6.45	7.61
Total Income	760.11	653.72	665.66
Total Expenditure	693.35	604.53	616.90
PBIDT	66.76	49.19	48.76
Interest	2.04	3.16	2.83
PBDT	64.72	46.03	45.93
Depreciation	15.31	16.05	15.31
Tax	12.45	8.79	6.82
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.53	-1.10	1.27
Reported Profit After Tax	37.49	22.29	22.53
Extra-ordinary Items	-2.58	-1.16	0.00
Adjusted Profit After Extra-ordinary item	40.07	23.45	22.53
EPS (Unit Curr.)	9.14	5.44	5.49
EPS (Adj) (Unit Curr.)	9.14	5.44	5.49
Calculated EPS (Unit Curr.)	9.14	5.44	5.50
Calculated EPS (Adj) (Unit Curr.)	9.14	5.44	5.50
Calculated EPS (Ann.) (Unit Curr.)	36.58	21.75	21.98
Calculated EPS (Adj) (Ann.) (Unit Curr.)	36.58	21.75	21.98
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	8.20	8.20	8.20
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	8.92	7.64	7.44
PBDTM(%)	8.65	7.14	7.01
PATM(%)	5.01	3.46	3.44

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.08	0.18	0.32	0.39	0.48
Long Term Debt-Equity Ratio	0.06	0.06	0.06	0.09	0.13
Current Ratio	0.98	1.02	1.07	1.10	1.22
Fixed Assets	3.63	3.75	3.84	3.52	2.91
Inventory	13.43	12.27	13.20	14.52	9.91
Debtors	7.71	8.86	9.84	9.12	6.61
Interest Cover Ratio	15.90	19.54	16.49	14.62	7.59
PBIDTM (%)	6.75	7.83	7.10	8.31	9.45
PBITM (%)	4.68	5.99	5.31	6.05	6.72
PBDTM (%)	6.45	7.52	6.77	7.90	8.57
CPM (%)	5.40	5.93	5.47	6.49	6.94
APATM (%)	3.33	4.09	3.69	4.23	4.21
ROCE (%)	13.69	16.14	12.68	13.11	11.83
RONW (%)	11.25	13.78	12.11	13.30	11.43

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2026	552.95	435.30	496.35	30.87	22.19	25.94	2,035.67
Apr 2026	482.45	350.00	467.75	25.87	17.35	24.44	1,918.37
Mar 2026	404.00	332.00	357.30	21.94	16.17	18.67	1,465.39
Feb 2026	423.95	359.20	410.85	22.69	16.81	21.47	1,685.01
Jan 2026	433.40	373.05	409.70	23.96	19.42	21.41	1,680.29
Share Prices Of 2025
Dec 2025	441.00	398.20	399.65	24.28	20.73	20.88	1,639.08
Nov 2025	461.55	420.00	421.40	24.29	21.87	22.02	1,728.28
Oct 2025	470.35	440.00	459.95	25.25	22.77	24.03	1,886.38
Sep 2025	512.40	443.00	448.35	27.43	22.87	23.43	1,838.81
Aug 2025	555.00	456.40	457.50	30.53	23.79	23.91	1,876.34
Jul 2025	609.15	520.00	540.25	33.21	26.70	28.23	2,215.54
Jun 2025	623.00	456.50	562.40	34.56	23.22	29.38	2,306.38
May 2025	491.00	404.25	477.85	26.36	20.34	24.97	1,959.64
Apr 2025	455.00	396.05	423.65	25.32	19.88	22.13	1,737.37
Mar 2025	461.35	402.20	420.10	24.93	20.83	21.95	1,722.81
Feb 2025	538.95	420.70	442.60	22.85	16.58	17.64	1,815.09
Jan 2025	662.90	473.50	509.75	26.82	18.46	20.31	2,090.37
Share Prices Of 2024
Dec 2024	733.00	625.10	637.95	29.63	24.40	25.42	2,616.09
Nov 2024	702.00	621.55	693.75	28.60	24.65	27.64	2,844.91
Oct 2024	739.45	639.00	643.95	29.55	25.26	25.66	2,640.69

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 50865.93
926.15 1.85%

S&P 500 7414.60
126.61 1.74%

HANG SENG 24718.11
468.81 1.93%

NIKKEI 225 66063.56
1846.29 2.88%

FTSE 100 10460.24
156.36 1.52%

NIFTY 23622.90
461.30 1.99%

× Ask Your Question