IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,047.95 Sep 01,2026 EOD	1,047.90 Sep 01,2026 EOD
Today's Change( )	-22.10 (-2.07%)	-22.10 (-2.07%)
Open( )	1,070.75	1,084.90
Prev Close( )	1,070.05	1,070.00
Volume	21,116.00	308,201.00
Today's Range( )	1,090.55 - 1,035.90	1,095.20 - 1,034.10
52-Week Range( )	1,104.30 - 369.45	1,105.05 - 368.60
Buy (Size)	N.A	N.A
Sell (Size)	N.A	1,047.90(×893)

Company Background


Incorporation Year	1984
Registered Office	16-18 New Electronic Complex,Chambaghat, Solan, Himachal Pradesh-173213
Telephone	91-1792-230578/230175
Fax	91-1792-230475
Chairman	N S Ghumman
Managing Director	Kabir Ghumman
Company Secretary	AARTI SAHNI
Auditor	Walker Chandiok & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Mas Services Limited T-34 2nd Floor,Okhla Industrial Are,Phase II,New Delhi - 110020

Board of Directors


Chairman / Executive Director / WTD	N S Ghumman
Executive Director & MD	Kabir Ghumman
E D & Wholetime Director	Sumer Ghumman
Non-Exec & Non-Independent Dir	G S Gill
Independent Non Exe. Director	Anu Ahluwalia Swarnjit Singh N P Sahni Sudhir Mehra Sukrita Goyal Shrikant Baldi
Company Sec. & Compli. Officer	AARTI SAHNI

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	11.52	11.52	11.52	11.52	7.68	7.68
Reserves Total	437.79	376.15	316.39	243.49	179.50	130.55
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	449.31	387.67	327.91	255.01	187.18	138.23
Secured Loans	29.35	15.15	16.90	30.73	36.29	15.09
Unsecured Loans	10.32	8.17	14.40	21.92	21.65	14.15
Total Debt	39.67	23.32	31.30	52.65	57.94	29.24
Other Liabilities	1.58	1.25	0.95	0.72	0.51	0.48
Total Liabilities	490.56	412.24	360.16	308.38	245.63	167.95
APPLICATION OF FUNDS :
Gross Block	208.40	186.50	158.66	149.83	120.47	80.49
Less : Accumulated Depreciation	72.35	62.69	52.68	47.72	41.51	34.85
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	136.05	123.81	105.98	102.11	78.96	45.64
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	7.68	12.28	6.64	2.99	7.55	24.79
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	23.91	23.69	23.59	23.59	10.29	10.29
Current Assets, Loans & Advances
Inventories	130.44	117.86	116.46	121.88	114.88	70.14
Sundry Debtors	116.06	96.91	100.52	79.98	59.28	42.82
Cash and Bank Balance	104.21	76.92	37.57	17.06	11.82	15.93
Loans and Advances	14.99	7.35	13.95	10.11	13.72	5.93
Total Current Assets	365.70	299.04	268.50	229.03	199.70	134.82
Less : Current Liabilities and Provisions
Current Liabilities	40.51	43.58	42.98	49.00	50.96	45.57
Provisions	1.35	0.80	0.40	0.78	1.97	1.76
Total Current Liabilities & Provisions	41.86	44.39	43.37	49.78	52.93	47.32
Net Current Assets	323.84	254.65	225.13	179.25	146.77	87.50
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.59	0.62	0.57	0.46	0.36	0.39
Deferred Tax Liability	6.48	5.45	4.64	4.00	3.36	3.26
Net Deferred Tax	-5.89	-4.83	-4.07	-3.54	-3.00	-2.87
Other Assets	4.97	2.64	2.88	3.98	5.05	2.62
Total Assets	490.56	412.24	360.15	308.37	245.63	167.97
Contingent Liabilities	46.48	32.64	32.83	29.83	32.82	30.52

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	461.95	437.21	449.40	420.23	323.99	203.72
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	461.95	437.21	449.40	420.23	323.99	203.72
Other Income	13.01	12.38	20.39	7.93	5.45	4.05
Stock Adjustments	10.11	-0.99	12.93	18.07	11.00	11.61
Total Income	485.07	448.60	482.72	446.23	340.44	219.38
EXPENDITURE :
Raw Materials	243.92	232.60	247.58	224.06	172.06	112.89
Power & Fuel Cost	5.98	5.48	5.21	4.03	2.90	2.16
Employee Cost	45.90	37.28	38.41	33.95	27.11	22.23
Other Manufacturing Expenses	24.57	24.94	20.16	19.38	15.14	13.50
Selling & Administrative Expenses	35.00	35.16	46.34	50.41	43.03	27.43
Miscellaneous Expenses	5.11	3.07	2.25	1.69	1.27	0.98
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	360.49	338.52	359.96	333.53	261.50	179.20
Operating Profit	124.60	110.08	122.77	112.70	78.92	40.18
Interest	3.40	2.91	4.37	6.64	2.76	1.63
Gross Profit	121.20	107.17	118.40	106.06	76.16	38.55
Depreciation	11.60	9.81	10.11	8.47	6.38	5.90
Profit Before Tax	109.60	97.36	108.29	97.59	69.78	32.65
Tax	26.68	24.00	26.63	24.01	17.69	9.05
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.06	0.76	0.53	0.55	0.12	-0.55
Reported Net Profit	81.86	72.60	81.13	73.03	51.98	24.15
Extraordinary Items	-0.76	0.17	0.30	0.10	0.13	0.09
Adjusted Net Profit	82.62	72.43	80.83	72.93	51.85	24.06
Adjustment below Net Profit	-0.06	-0.17	-0.16	-4.24	0.00	0.00
P & L Balance brought forward	376.14	316.39	243.48	179.50	130.93	107.93
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	20.16	12.67	8.06	4.80	3.07	1.15
P & L Balance carried down	437.79	376.14	316.39	243.48	179.83	130.93
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	135.00	85.00	60.00	50.00	30.00
Dividend Per Share(Rs)	4.00	2.70	1.70	1.20	1.00	0.60
Earnings Per Share-Unit Curr	14.21	12.60	14.08	12.68	13.53	6.29
Earnings Per Share(Adj)-Unit Curr	14.21	12.60	14.08	12.68	9.02	4.19
Book Value-Unit Curr	78.00	67.30	56.93	44.27	48.74	36.00
Book Value(Adj)-Unit Curr	78.00	67.30	56.93	44.27	32.49	24.00

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	131.81	116.71	110.13
Other Operating Income	0.00	0.00	0.00
Other Income	3.45	4.18	2.98
Total Income	135.25	120.89	113.11
Total Expenditure	95.54	89.44	83.49
PBIDT	39.72	31.45	29.62
Interest	0.92	0.94	0.94
PBDT	38.80	30.51	28.67
Depreciation	3.36	3.09	2.91
Tax	8.92	6.60	6.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.12	0.44	0.42
Reported Profit After Tax	26.40	20.38	19.34
Extra-ordinary Items	0.19	0.00	-0.59
Adjusted Profit After Extra-ordinary item	26.21	20.38	19.93
EPS (Unit Curr.)	4.58	3.55	3.38
EPS (Adj) (Unit Curr.)	4.58	3.55	3.38
Calculated EPS (Unit Curr.)	4.58	3.54	3.36
Calculated EPS (Adj) (Unit Curr.)	4.58	3.54	3.36
Calculated EPS (Ann.) (Unit Curr.)	18.33	14.15	13.43
Calculated EPS (Adj) (Ann.) (Unit Curr.)	18.33	14.15	13.43
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	11.52	11.52	11.52
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	30.13	26.95	26.90
PBDTM(%)	29.44	26.14	26.03
PATM(%)	20.03	17.46	17.56

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.08	0.08	0.14	0.25	0.27
Long Term Debt-Equity Ratio	0.02	0.02	0.05	0.08	0.07
Current Ratio	4.63	4.16	3.18	2.33	1.98
Fixed Assets	2.34	2.53	2.91	3.11	3.22
Inventory	3.72	3.73	3.77	3.55	3.50
Debtors	4.34	4.43	4.98	6.04	6.35
Interest Cover Ratio	33.24	34.46	25.78	15.70	26.29
PBIDTM (%)	26.97	25.18	27.32	26.82	24.36
PBITM (%)	24.46	22.93	25.07	24.80	22.39
PBDTM (%)	26.24	24.51	26.35	25.24	23.51
CPM (%)	20.23	18.85	20.30	19.39	18.01
APATM (%)	17.72	16.61	18.05	17.38	16.04
ROCE (%)	25.03	25.96	33.70	37.63	35.08
RONW (%)	19.56	20.29	27.84	33.03	31.95

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	1,104.30	746.40	1,070.05	76.99	51.01	74.61	6,163.94
Jul 2026	812.90	690.00	748.95	62.28	47.69	52.22	4,314.27
Jun 2026	788.95	662.50	761.25	57.57	45.76	53.08	4,385.12
May 2026	788.80	565.55	740.55	57.93	38.88	51.63	4,265.88
Apr 2026	656.65	400.05	596.50	47.04	26.74	41.59	3,436.09
Mar 2026	444.55	369.45	388.85	31.57	24.47	27.11	2,239.94
Feb 2026	553.25	412.50	443.75	45.15	32.29	35.29	2,556.19
Jan 2026	446.10	403.00	424.25	36.94	31.52	33.74	2,443.86
Share Prices Of 2025
Dec 2025	462.30	421.00	429.65	36.81	33.17	34.17	2,474.96
Nov 2025	549.95	426.00	435.70	49.82	33.13	34.65	2,509.81
Oct 2025	525.00	469.15	477.05	42.83	36.58	37.94	2,748.01
Sep 2025	576.00	486.10	500.05	46.78	36.34	39.77	2,880.50
Aug 2025	549.80	486.15	487.10	44.63	38.59	38.74	2,805.90
Jul 2025	604.00	517.55	530.75	48.36	40.78	42.21	3,057.34
Jun 2025	572.90	470.00	559.50	46.65	36.74	44.50	3,222.95
May 2025	517.80	380.05	494.20	43.15	27.60	39.30	2,846.80
Apr 2025	479.45	378.00	438.05	40.14	28.43	34.84	2,523.35
Mar 2025	491.50	399.35	461.60	40.17	30.08	36.71	2,659.01
Feb 2025	536.55	399.25	406.30	38.71	27.96	28.96	2,340.46
Jan 2025	602.90	499.40	518.10	44.41	34.50	36.92	2,984.47

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53227.35
-353.64 -0.66%

S&P 500 7711.10
-21.66 -0.28%

HANG SENG 25329.74
-237.25 -0.93%

NIKKEI 225 66431.13
119.20 0.18%

FTSE 100 10792.77
-31.49 -0.29%

NIFTY 24055.80
-24.60 -0.10%

× Ask Your Question