IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	134.05 Sep 11,2026 EOD	133.99 Sep 11,2026 EOD
Today's Change( )	4.70 (3.63%)	4.82 (3.73%)
Open( )	129.15	129.00
Prev Close( )	129.35	129.17
Volume	566,830.00	8,823,294.00
Today's Range( )	135.30 - 126.05	135.42 - 126.13
52-Week Range( )	156.81 - 124.00	156.90 - 124.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	133.99(×8329)

Company Background


Incorporation Year	2011
Registered Office	Plot No B Khasra No 360,, Sultanpur, Delhi-110030
Telephone	+91 87448 68534
Fax	NA
Chairman	NA
Managing Director	Saahil Goel
Company Secretary	DEEPA KAPOOR
Auditor	S R Batliboi & Associates LLP/BSR & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	KFin Technologies Ltd 301 The Centrium,3rd Flr 57 LBS,Nav Pada Kurla(W),Mumbai-400 070

Board of Directors


Managing Director & CEO	Saahil Goel
Executive Director & COO	Gautam Kapoor
Non Executive Director	Arjun Sethi
Independent Director	Chetan Mathur Kaushik Dutta Vani Gupta Dandia BRIJESH AGRAWAL
Company Sec. & Compli. Officer	DEEPA KAPOOR

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	58.24	59.00	56.78	38.47	35.65	32.17
Reserves Total	1252.90	1681.57	1340.44	90.67	25.51	-18.27
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.01	0.01	0.00	0.00	0.00
Total Shareholders Funds	1311.14	1740.58	1397.23	129.14	61.16	13.90
Secured Loans	213.28	171.81	0.00	6.36	6.36	0.00
Unsecured Loans	15.85	16.12	20.86	0.00	10.91	0.00
Total Debt	229.13	187.93	20.86	6.36	17.27	0.00
Other Liabilities	86.33	80.89	17.71	1.56	1.19	0.67
Total Liabilities	1626.60	2009.40	1435.80	137.06	79.62	14.57
APPLICATION OF FUNDS :
Gross Block	1202.66	1203.70	137.28	4.56	2.95	2.23
Less : Accumulated Depreciation	237.54	99.57	8.29	2.86	2.07	1.80
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	965.12	1104.13	128.99	1.70	0.88	0.43
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	4.93	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	108.74	265.17	85.35	0.01	0.00	0.00
Current Assets, Loans & Advances
Inventories	1.47	1.21	0.87	0.22	0.00	0.00
Sundry Debtors	117.21	84.33	44.33	14.08	4.90	1.40
Cash and Bank Balance	233.68	70.84	24.39	80.62	66.58	35.09
Loans and Advances	401.68	779.80	340.01	32.93	15.12	6.67
Total Current Assets	754.04	936.18	409.60	127.84	86.59	43.16
Less : Current Liabilities and Provisions
Current Liabilities	431.03	350.68	178.13	100.21	42.17	29.00
Provisions	7.40	5.38	2.56	0.86	0.02	0.02
Total Current Liabilities & Provisions	438.43	356.06	180.69	101.06	42.20	29.02
Net Current Assets	315.61	580.13	228.92	26.78	44.39	14.14
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	237.12	55.04	992.53	108.58	34.34	0.00
Total Assets	1626.59	2009.40	1435.79	137.07	79.61	14.57
Contingent Liabilities	0.25	0.25	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	1282.79	1067.01	601.85	358.01	161.19	58.89
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1282.79	1067.01	601.85	358.01	161.19	58.89
Other Income	42.48	37.56	24.83	6.98	4.03	1.49
Stock Adjustments	0.26	0.78	0.21	0.22	0.00	0.00
Total Income	1325.53	1105.35	626.89	365.21	165.22	60.38
EXPENDITURE :
Raw Materials	1009.43	832.80	475.09	287.57	125.67	50.32
Power & Fuel Cost	2.75	1.49	0.37	0.11	0.21	0.16
Employee Cost	373.91	263.06	117.05	42.49	20.49	14.49
Other Manufacturing Expenses	2.95	2.81	0.00	0.44	0.53	0.29
Selling & Administrative Expenses	102.80	118.42	57.63	4.27	3.35	1.64
Miscellaneous Expenses	346.00	125.17	24.31	13.44	3.67	1.76
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1837.83	1343.75	674.45	348.31	153.92	68.66
Operating Profit	-512.30	-238.40	-47.56	16.91	11.29	-8.29
Interest	22.62	9.37	1.25	1.76	0.89	0.01
Gross Profit	-534.92	-247.77	-48.81	15.15	10.40	-8.30
Depreciation	63.58	38.96	6.21	0.81	0.33	0.26
Profit Before Tax	-598.50	-286.73	-55.02	14.34	10.07	-8.56
Tax	0.00	-0.05	0.00	1.41	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	-0.08	0.44	0.00	0.00
Reported Net Profit	-598.51	-286.68	-54.94	12.49	10.07	-8.56
Extraordinary Items	-309.18	-75.14	0.04	0.00	0.00	0.00
Adjusted Net Profit	-289.33	-211.54	-54.98	12.49	10.07	-8.56
Adjustment below Net Profit	-5.02	-7.39	-0.28	0.00	0.00	0.00
P & L Balance brought forward	-525.41	-104.04	-48.82	-61.29	-71.36	-62.80
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	125.47	127.30	0.00	0.00	0.00	0.00
P & L Balance carried down	-1254.41	-525.41	-104.04	-48.80	-61.29	-71.36
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-9811.59	-4699.67	-1625.30	350.84	235.84	-269.10
Earnings Per Share(Adj)-Unit Curr	-9811.59	-4699.67	-1625.30	350.84	235.84	-269.10
Book Value-Unit Curr	20549.31	27576.75	39667.99	2557.02	607.17	-564.22
Book Value(Adj)-Unit Curr	20549.31	27576.75	39667.99	2557.02	607.17	-564.22

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Jun 2025 ( Cr)
Gross Sales	580.72	545.41	437.22
Other Operating Income	0.00	0.00	0.00
Other Income	14.86	13.83	14.35
Total Income	595.59	559.24	451.57
Total Expenditure	559.61	548.57	446.86
PBIDT	35.98	10.67	4.71
Interest	6.29	6.64	6.33
PBDT	29.69	4.03	-1.62
Depreciation	9.53	10.78	7.37
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	20.16	-6.75	-8.99
Extra-ordinary Items	0.00	1.02	0.00
Adjusted Profit After Extra-ordinary item	20.16	-7.77	-8.99
EPS (Unit Curr.)	0.31	-0.10	-140.83
EPS (Adj) (Unit Curr.)	0.31	-0.10	-140.83
Calculated EPS (Unit Curr.)	0.32	-0.11	-140.83
Calculated EPS (Adj) (Unit Curr.)	0.32	-0.11	-140.83
Calculated EPS (Ann.) (Unit Curr.)	1.27	-0.42	-563.32
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.27	-0.42	-563.32
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	636.25	636.25	0.64
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	6.20	1.96	1.08
PBDTM(%)	5.11	0.74	-0.37
PATM(%)	3.47	-1.24	-2.06

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Debt-Equity Ratio	0.14	0.07	0.02	0.12	0.23
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.03	0.08
Current Ratio	1.40	1.81	1.74	1.34	1.58
Fixed Assets	1.07	1.59	8.49	95.34	62.24
Inventory	957.31	1025.97	1104.31	3254.64	0.00
Debtors	12.73	16.59	20.61	37.72	51.17
Interest Cover Ratio	-11.79	-21.58	-43.02	9.15	12.31
PBIDTM (%)	-15.83	-15.30	-7.90	4.72	7.00
PBITM (%)	-20.79	-18.95	-8.93	4.50	6.80
PBDTM (%)	-17.60	-16.18	-8.11	4.23	6.45
CPM (%)	-17.60	-16.17	-8.10	3.71	6.45
APATM (%)	-22.55	-19.83	-9.13	3.49	6.25
ROCE (%)	0.00	0.00	0.00	9.85	14.10
RONW (%)	0.00	0.00	0.00	11.00	29.07

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	156.81	124.00	139.24	0.00	0.00	0.00	10,130.79

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52089.49
-312.17 -0.60%

S&P 500 7612.71
-44.65 -0.58%

HANG SENG 24811.28
-143.20 -0.57%

NIKKEI 225 63979.83
-1291.12 -1.98%

FTSE 100 10650.44
41.52 0.39%

NIFTY 23398.10
-79.70 -0.34%

× Ask Your Question