IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	225.00 Jun 11,2026 EOD	225.05 Jun 11,2026 EOD
Today's Change( )	-4.20 (-1.83%)	-2.27 (-1.00%)
Open( )	230.00	227.41
Prev Close( )	229.20	227.32
Volume	635.00	13,855.00
Today's Range( )	230.00 - 224.65	228.88 - 224.11
52-Week Range( )	316.00 - 213.00	318.00 - 211.59
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1960
Registered Office	Pallipalayam,Cauvery RS PO, Erode, Tamil Nadu-638007
Telephone	91-4288-2240221-2240228
Fax	91-4288-2240229
Chairman	N Gopalaratnam
Managing Director	NA
Company Secretary	S.Srinivas
Auditor	Suri & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Integrated Registry Mgt Ser.Pv 2nd Floor Kences Tow,1 Ramakrishna Street,Usman Road T.Nagar ,Chennai-600017

Board of Directors


Chairman & Executive Director	N Gopalaratnam
Independent Director	Mohan Verghese Chunkath
Director (Operation)	GANESH BALAKRISHNA BHADTI
Independent Director	S Durgashankar Sheela Balakrishnan, T C A Ranganathan Chandramouli Chandrasekaran
Director (Finance) & Company Secretary	S.Srinivas
Nominee (TIIC)	KUMAR JAYANT
Nominee (Govt)	Anurag Mishra

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	12.04	12.04	12.04	12.04	12.04	12.04
Reserves Total	1950.38	1911.80	1837.42	1576.18	1205.49	1101.49
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	-11.93	-11.93	-11.93	-11.93	-11.93	-11.93
Total Shareholders Funds	1950.49	1911.91	1837.53	1576.29	1205.60	1101.60
Secured Loans	0.00	81.86	21.00	0.00	3.56	4.03
Unsecured Loans	0.00	0.00	0.00	0.00	0.56	3.77
Total Debt	0.00	81.86	21.00	0.00	4.12	7.80
Other Liabilities	38.22	38.56	37.92	38.57	34.15	33.50
Total Liabilities	1988.71	2032.33	1896.45	1614.86	1243.87	1142.90
APPLICATION OF FUNDS :
Gross Block	1131.00	1097.81	1073.42	1049.40	1024.35	903.28
Less : Accumulated Depreciation	386.09	341.44	297.43	253.77	209.30	168.92
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	744.91	756.37	775.99	795.63	815.05	734.36
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	92.91	71.09	35.06	19.87	13.87	32.20
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	228.04	215.46	188.68	151.97	142.52	125.51
Current Assets, Loans & Advances
Inventories	360.43	354.05	287.91	240.88	124.12	227.25
Sundry Debtors	189.88	147.98	119.00	95.19	101.28	81.54
Cash and Bank Balance	144.59	671.45	607.10	495.95	329.34	205.80
Loans and Advances	17.86	71.23	34.19	24.73	37.49	48.27
Total Current Assets	712.76	1244.71	1048.20	856.75	592.23	562.86
Less : Current Liabilities and Provisions
Current Liabilities	285.26	276.33	288.93	261.71	232.14	206.74
Provisions	11.47	6.62	4.36	21.41	9.80	6.64
Total Current Liabilities & Provisions	296.73	282.95	293.29	283.12	241.94	213.38
Net Current Assets	416.03	961.76	754.91	573.63	350.29	349.48
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	7.58	6.35	6.81	6.98	6.43	7.81
Deferred Tax Liability	132.26	136.12	134.47	128.54	130.41	127.69
Net Deferred Tax	-124.68	-129.77	-127.66	-121.56	-123.98	-119.88
Other Assets	631.50	157.42	269.47	195.32	46.12	21.23
Total Assets	1988.71	2032.33	1896.45	1614.86	1243.87	1142.90
Contingent Liabilities	56.52	85.11	82.84	76.19	73.90	53.56

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1710.17	1754.11	1801.56	2082.53	1354.93	781.79
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1710.17	1754.11	1801.56	2082.53	1354.93	781.79
Other Income	49.48	70.15	51.48	30.52	16.65	19.32
Stock Adjustments	-6.63	56.81	95.28	-13.75	-138.78	97.40
Total Income	1753.02	1881.07	1948.32	2099.30	1232.80	898.51
EXPENDITURE :
Raw Materials	794.66	838.11	712.26	621.43	381.89	298.45
Power & Fuel Cost	204.27	243.65	258.18	282.49	186.84	105.93
Employee Cost	103.57	113.32	92.88	97.90	84.59	81.34
Other Manufacturing Expenses	387.26	394.46	402.77	414.33	295.70	219.36
Selling & Administrative Expenses	76.89	69.01	61.09	88.03	75.54	43.01
Miscellaneous Expenses	41.01	41.03	29.79	30.54	26.00	23.55
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1607.66	1699.58	1556.97	1534.72	1050.56	771.64
Operating Profit	145.36	181.49	391.35	564.58	182.24	126.87
Interest	8.76	8.43	2.14	3.19	2.87	2.91
Gross Profit	136.60	173.06	389.21	561.39	179.37	123.96
Depreciation	44.98	45.24	43.81	45.25	40.83	37.60
Profit Before Tax	91.62	127.82	345.40	516.14	138.54	86.36
Tax	26.22	24.38	86.30	129.94	34.55	18.44
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.38	-1.12	-0.27	-0.34	0.89	-32.35
Reported Net Profit	67.78	104.56	259.37	386.54	103.10	100.27
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	67.78	104.56	259.37	386.54	103.10	100.27
Adjustment below Net Profit	-1.37	2.81	8.95	-8.04	1.91	2.08
P & L Balance brought forward	585.19	559.35	428.87	166.14	176.89	199.77
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	40.77	81.53	137.84	115.77	115.76	125.23
P & L Balance carried down	610.83	585.19	559.35	428.87	166.14	176.89
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	125.00	250.00	300.00	125.00	125.00
Dividend Per Share(Rs)	2.00	2.50	5.00	6.00	2.50	2.50
Earnings Per Share-Unit Curr	11.26	17.37	43.08	64.21	17.13	16.66
Earnings Per Share(Adj)-Unit Curr	11.26	17.37	43.08	64.21	17.13	16.66
Book Value-Unit Curr	325.98	319.57	307.22	263.82	202.25	184.97
Book Value(Adj)-Unit Curr	325.98	319.57	307.22	263.82	202.25	184.97

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	591.78	386.81	346.25
Other Operating Income	0.00	0.00	0.00
Other Income	11.59	10.20	13.33
Total Income	603.37	397.01	359.58
Total Expenditure	568.22	362.10	319.94
PBIDT	35.15	34.91	39.64
Interest	0.71	2.55	4.43
PBDT	34.44	32.36	35.21
Depreciation	11.07	11.25	11.13
Tax	6.09	6.49	6.97
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.11	-0.91	-0.69
Reported Profit After Tax	17.39	15.53	17.80
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	17.39	15.53	17.80
EPS (Unit Curr.)	2.89	2.58	2.96
EPS (Adj) (Unit Curr.)	2.89	2.58	2.96
Calculated EPS (Unit Curr.)	2.89	2.58	2.96
Calculated EPS (Adj) (Unit Curr.)	2.89	2.58	2.96
Calculated EPS (Ann.) (Unit Curr.)	11.55	10.32	11.83
Calculated EPS (Adj) (Ann.) (Unit Curr.)	11.55	10.32	11.83
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	12.04	12.04	12.04
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	5.94	9.03	11.45
PBDTM(%)	5.82	8.37	10.17
PATM(%)	2.94	4.01	5.14

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.02	0.03	0.01	0.00	0.01
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	2.12	2.43	2.23	1.86	1.62
Fixed Assets	1.53	1.62	1.70	2.01	1.41
Inventory	4.79	5.46	6.81	11.41	7.71
Debtors	10.12	13.14	16.82	21.20	14.82
Interest Cover Ratio	11.46	16.16	162.40	162.80	49.27
PBIDTM (%)	8.50	10.35	21.72	27.11	13.45
PBITM (%)	5.87	7.77	19.29	24.94	10.44
PBDTM (%)	7.99	9.87	21.60	26.96	13.24
CPM (%)	6.59	8.54	16.83	20.73	10.62
APATM (%)	3.96	5.96	14.40	18.56	7.61
ROCE (%)	4.99	6.94	19.80	36.33	11.85
RONW (%)	3.51	5.58	15.20	27.79	8.94

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2026	274.00	222.70	235.70	26.30	20.02	21.93	1,486.52
Apr 2026	278.50	247.80	267.45	26.92	22.50	24.89	1,686.76
Mar 2026	269.70	239.50	245.50	25.28	20.98	22.84	1,548.32
Feb 2026	311.00	213.00	273.40	21.25	11.45	16.49	1,724.28
Jan 2026	273.90	213.00	225.15	19.33	12.73	13.58	1,419.98
Share Prices Of 2025
Dec 2025	247.70	227.10	235.45	15.05	13.60	14.20	1,484.94
Nov 2025	264.90	240.00	242.90	17.00	14.36	14.65	1,531.93
Oct 2025	266.70	249.30	256.50	16.21	14.90	15.47	1,617.70
Sep 2025	284.35	246.30	251.60	18.18	14.55	15.18	1,586.79
Aug 2025	285.35	259.20	265.70	17.60	15.59	16.03	1,675.72
Jul 2025	315.20	270.10	271.15	19.56	16.23	16.36	1,710.09
Jun 2025	323.80	274.95	300.15	22.06	16.06	18.10	1,892.99
May 2025	307.00	256.45	287.00	18.80	14.97	17.31	1,810.06
Apr 2025	287.00	255.15	270.15	19.06	15.06	16.29	1,703.79
Mar 2025	297.00	251.05	260.25	19.35	14.57	15.70	1,641.35
Feb 2025	318.95	270.00	274.20	8.59	6.26	6.67	1,729.33
Jan 2025	353.90	278.00	293.45	10.36	6.70	7.14	1,850.73
Share Prices Of 2024
Dec 2024	359.00	289.00	306.35	10.23	6.16	7.45	1,932.09
Nov 2024	321.00	278.35	307.05	8.65	6.65	7.47	1,936.51
Oct 2024	343.80	288.95	308.30	8.59	6.75	7.50	1,944.39

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49934.70
-958.41 -1.88%

S&P 500 7287.94
-119.71 -1.62%

HANG SENG 24249.30
-158.67 -0.65%

NIKKEI 225 64050.08
-129.19 -0.20%

FTSE 100 10316.43
61.62 0.60%

NIFTY 23161.60
-53.35 -0.23%

× Ask Your Question