IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	692.65 Aug 17,2026 EOD	692.65 Aug 17,2026 EOD
Today's Change( )	-6.85 (-0.98%)	-6.50 (-0.93%)
Open( )	700.05	702.00
Prev Close( )	699.50	699.15
Volume	14,714.00	168,852.00
Today's Range( )	714.40 - 686.85	714.00 - 688.00
52-Week Range( )	814.55 - 287.00	814.80 - 285.80
Buy (Size)	N.A	692.65(×639)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1961
Registered Office	66/67 Nariman Bhavan,Nariman Point, Mumbai, Maharashtra-400021
Telephone	91-022-6624 6200/6624 6228
Fax	91-022-22029364
Chairman	Gautam Nandkishore Mehra
Managing Director	Gautam Nandkishore Mehra
Company Secretary	NA
Auditor	G D Apte & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman / Executive Director / M D / Promoter	Gautam Nandkishore Mehra
WTD & Executive Director	Siddharth G Mehra
Independent Non Exe. Director	Ravindra Pisharody H Sunder Kavita Nair
Whole-time Director	Vishal Sood
CS / Compliance Officer / Chief Legal Officer	UDAY CHANDRAKANT REGE
WTD & Additional Director	Ajay Reche

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	13.71	13.71	13.82	13.82	13.82	14.07
Reserves Total	1827.31	1661.80	1611.42	1435.23	1244.05	1077.80
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1841.02	1675.51	1625.24	1449.05	1257.87	1091.87
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	1.78	0.03	0.07	0.12	0.28	0.48
Total Debt	1.78	0.03	0.07	0.12	0.28	0.48
Other Liabilities	7.37	8.01	8.02	7.43	7.15	5.49
Total Liabilities	1850.17	1683.55	1633.33	1456.60	1265.30	1097.84
APPLICATION OF FUNDS :
Gross Block	479.61	460.22	421.95	387.16	372.04	334.03
Less : Accumulated Depreciation	278.64	252.99	229.85	207.65	187.78	149.40
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	200.97	207.23	192.10	179.51	184.26	184.63
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	24.40	12.12	19.46	20.12	4.76	1.05
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	474.61	423.57	404.22	325.72	468.37	271.08
Current Assets, Loans & Advances
Inventories	884.32	796.79	849.89	828.66	590.78	590.94
Sundry Debtors	914.36	777.79	784.80	749.88	590.21	545.05
Cash and Bank Balance	134.79	73.70	122.15	59.03	67.85	56.91
Loans and Advances	99.17	76.48	103.39	95.17	77.57	78.79
Total Current Assets	2032.64	1724.75	1860.22	1732.75	1326.42	1271.67
Less : Current Liabilities and Provisions
Current Liabilities	854.67	667.00	832.56	793.99	710.54	623.58
Provisions	16.88	8.82	7.08	10.89	9.53	7.98
Total Current Liabilities & Provisions	871.55	675.82	839.64	804.88	720.06	631.56
Net Current Assets	1161.09	1048.93	1020.59	927.87	606.36	640.11
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	11.28	11.38	11.24	10.99	10.23	9.22
Deferred Tax Liability	28.09	24.25	18.36	13.21	14.02	13.17
Net Deferred Tax	-16.81	-12.87	-7.12	-2.22	-3.79	-3.95
Other Assets	5.91	4.56	4.08	5.60	5.34	4.92
Total Assets	1850.18	1683.54	1633.33	1456.60	1265.30	1097.84
Contingent Liabilities	70.19	56.41	60.42	60.19	60.39	60.88

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	4362.58	3813.73	3740.85	3630.44	2938.22	1912.32
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4362.58	3813.73	3740.85	3630.44	2938.22	1912.32
Other Income	56.20	55.14	74.31	22.94	30.80	31.82
Stock Adjustments	29.78	-13.62	14.34	42.69	5.76	9.37
Total Income	4448.56	3855.25	3829.50	3696.07	2974.78	1953.51
EXPENDITURE :
Raw Materials	3599.05	3165.16	3107.21	2967.15	2277.61	1354.07
Power & Fuel Cost	8.44	7.26	6.96	5.86	5.11	2.42
Employee Cost	108.58	95.00	84.91	78.41	78.66	62.06
Other Manufacturing Expenses	23.89	20.51	19.11	18.24	20.90	16.44
Selling & Administrative Expenses	339.60	294.15	238.38	191.43	162.61	149.46
Miscellaneous Expenses	67.17	56.05	45.05	76.20	40.94	36.86
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4146.73	3638.14	3501.62	3337.29	2585.84	1621.30
Operating Profit	301.83	217.09	327.88	358.77	388.94	332.21
Interest	19.48	27.88	37.78	35.41	19.30	8.92
Gross Profit	282.35	189.21	290.10	323.36	369.64	323.29
Depreciation	25.98	23.58	22.75	20.59	21.31	20.19
Profit Before Tax	256.37	165.63	267.35	302.77	348.33	303.10
Tax	58.58	36.11	58.15	78.64	89.01	78.98
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3.95	5.75	4.91	-1.58	-1.17	0.17
Reported Net Profit	193.85	123.77	204.29	225.70	260.49	223.96
Extraordinary Items	37.67	39.29	13.35	7.47	4.84	6.99
Adjusted Net Profit	156.18	84.48	190.94	218.23	255.65	216.97
Adjustment below Net Profit	-0.91	-9.63	-0.46	0.03	-8.67	-0.67
P & L Balance brought forward	1702.85	1616.13	1439.95	1248.77	1018.28	739.43
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	27.42	27.42	27.64	34.55	21.33	0.00
P & L Balance carried down	1868.37	1702.85	1616.13	1439.95	1248.77	962.71
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	250.00	200.00	200.00	200.00	250.00	150.00
Dividend Per Share(Rs)	5.00	4.00	4.00	4.00	25.00	15.00
Earnings Per Share-Unit Curr	28.27	18.05	29.56	32.66	188.49	159.16
Earnings Per Share(Adj)-Unit Curr	28.27	18.05	29.56	32.66	37.70	31.83
Book Value-Unit Curr	268.53	244.38	235.20	209.70	910.18	775.96
Book Value(Adj)-Unit Curr	268.53	244.38	235.20	209.70	182.04	155.19

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	1470.51	1213.70	1063.18
Other Operating Income	9.26	10.26	10.44
Other Income	36.57	18.13	22.26
Total Income	1516.34	1242.09	1095.88
Total Expenditure	1115.72	1158.90	1033.14
PBIDT	400.62	83.19	62.74
Interest	3.96	4.69	4.90
PBDT	396.66	78.50	57.84
Depreciation	5.87	7.48	6.32
Tax	94.84	23.44	8.88
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	3.70	-2.76	1.76
Reported Profit After Tax	292.25	50.34	40.88
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	292.25	50.34	40.88
EPS (Unit Curr.)	42.63	7.34	5.96
EPS (Adj) (Unit Curr.)	42.63	7.34	5.96
Calculated EPS (Unit Curr.)	42.63	7.34	5.96
Calculated EPS (Adj) (Unit Curr.)	42.63	7.34	5.96
Calculated EPS (Ann.) (Unit Curr.)	170.50	29.37	23.85
Calculated EPS (Adj) (Ann.) (Unit Curr.)	170.50	29.37	23.85
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	13.71	13.71	13.71
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	27.24	6.85	5.90
PBDTM(%)	26.97	6.47	5.44
PATM(%)	19.87	4.15	3.85

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	2.36	2.32	2.16	1.98	1.90
Fixed Assets	9.28	8.65	9.25	9.56	8.32
Inventory	5.19	4.63	4.46	5.12	4.97
Debtors	5.16	4.88	4.88	5.42	5.18
Interest Cover Ratio	12.60	5.82	8.08	9.55	19.05
PBIDTM (%)	6.22	4.88	8.76	9.88	13.24
PBITM (%)	5.63	4.26	8.16	9.32	12.51
PBDTM (%)	5.78	4.14	7.75	8.91	12.58
CPM (%)	4.18	2.83	6.07	6.78	9.59
APATM (%)	3.58	2.22	5.46	6.22	8.87
ROCE (%)	13.90	9.79	19.75	24.85	31.11
RONW (%)	8.88	5.12	13.29	16.68	22.17

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	666.60	500.60	601.30	46.80	32.96	40.93	4,122.54
Jun 2026	623.10	412.85	513.85	43.55	27.57	34.98	3,522.98
May 2026	468.30	361.30	435.75	35.43	23.40	29.66	2,987.52
Apr 2026	375.95	300.80	362.00	25.88	19.66	24.64	2,481.89
Mar 2026	372.35	287.00	288.00	25.87	19.47	19.60	1,974.54
Feb 2026	423.70	335.00	379.00	34.23	22.09	25.80	2,598.44
Jan 2026	405.00	338.20	348.60	29.32	22.71	23.73	2,390.02
Share Prices Of 2025
Dec 2025	399.70	328.35	383.10	28.39	19.99	26.08	2,626.55
Nov 2025	414.00	355.85	383.00	29.75	23.81	26.07	2,625.86
Oct 2025	411.40	385.20	394.00	28.40	25.63	26.82	2,701.28
Sep 2025	465.00	391.00	407.55	36.61	26.43	27.74	2,794.18
Aug 2025	474.15	390.50	408.95	36.06	25.95	28.06	2,825.86
Jul 2025	462.90	395.00	402.10	33.10	26.31	27.59	2,778.53
Jun 2025	451.15	392.95	414.10	33.08	25.73	28.41	2,861.45
May 2025	422.00	349.80	406.50	30.12	23.61	27.89	2,808.93
Apr 2025	400.00	295.00	371.65	28.14	16.55	25.50	2,568.12
Mar 2025	434.70	357.10	370.15	31.11	23.96	25.39	2,557.75
Feb 2025	495.00	375.80	380.05	18.48	13.45	13.75	2,626.16
Jan 2025	580.00	464.25	479.30	22.13	16.53	17.35	3,311.98
Share Prices Of 2024
Dec 2024	614.40	499.40	529.75	22.78	17.80	19.17	3,660.59

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53757.60
-103.39 -0.19%

S&P 500 7807.18
-12.81 -0.16%

HANG SENG 25453.24
336.38 1.34%

NIKKEI 225 69148.70
434.90 0.63%

FTSE 100 10727.81
-22.30 -0.21%

NIFTY 24287.65
-78.35 -0.32%

× Ask Your Question