IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,168.00 Mar 24,2026 EOD	1,169.90 Mar 24,2026 EOD
Today's Change( )	73.85 (6.75%)	76.10 (6.96%)
Open( )	1,100.00	1,109.50
Prev Close( )	1,094.15	1,093.80
Volume	7,226.00	145,741.00
Today's Range( )	1,207.85 - 1,100.00	1,210.90 - 1,109.00
52-Week Range( )	1,710.25 - 993.05	1,714.20 - 991.00
Buy (Size)	N.A	1,169.90(×4)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1989
Registered Office	No 139/25 Domlur Layout,Ring Road Domlur Post, Bangalore, Karnataka-560071
Telephone	91-80-66943000
Fax	91-80-25351133
Chairman	Rajiv C Mody
Managing Director	Rajiv C Mody
Company Secretary	Paawan Bhargava
Auditor	MSKA & Associates
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman & MD & CEO	Rajiv C Mody
Non Executive Director	G Venkatesh Pranabh D Mody
Independent Director	Sunirmal Talukdar Madhu Khatri
Company Sec. & Compli. Officer	Paawan Bhargava
Independent Director	Som Mittal Raja Ramana Macha Sunil Sachan
Additional Director	MEETA MALHOTRA

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	15.12	15.08	15.05	15.05	15.05	15.05
Reserves Total	774.37	757.35	703.04	641.51	553.69	464.35
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	789.49	772.43	718.09	656.56	568.74	479.40
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	20.78	2.94	3.33	0.26	0.00	3.24
Total Debt	20.78	2.94	3.33	0.26	0.00	3.24
Other Liabilities	9.10	5.58	7.04	7.69	6.27	13.00
Total Liabilities	819.37	780.95	728.46	664.51	575.01	495.64
APPLICATION OF FUNDS :
Gross Block	100.63	73.93	73.45	66.52	62.37	68.02
Less : Accumulated Depreciation	49.13	41.11	37.34	34.35	29.24	25.74
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	51.50	32.82	36.11	32.17	33.13	42.28
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.58	0.00	0.03	0.02	0.01	0.10
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	621.34	684.80	602.20	558.70	432.84	357.64
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	92.95	51.45	60.23	70.77	59.16	82.08
Cash and Bank Balance	14.56	11.80	7.33	12.20	36.95	11.46
Loans and Advances	56.30	41.07	47.05	37.06	46.80	41.95
Total Current Assets	163.82	104.32	114.61	120.03	142.91	135.48
Less : Current Liabilities and Provisions
Current Liabilities	61.28	71.22	51.22	67.32	53.62	63.99
Provisions	36.74	31.42	30.14	31.50	30.81	51.29
Total Current Liabilities & Provisions	98.02	102.64	81.37	98.82	84.43	115.28
Net Current Assets	65.79	1.68	33.24	21.20	58.48	20.20
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	10.13	9.60	9.50	9.41	9.61	12.69
Deferred Tax Liability	5.92	6.01	1.31	0.96	2.99	0.33
Net Deferred Tax	4.21	3.59	8.19	8.45	6.62	12.36
Other Assets	75.95	58.06	48.70	43.96	43.94	63.06
Total Assets	819.37	780.95	728.46	664.51	575.01	495.64
Contingent Liabilities	314.01	302.29	281.02	272.26	259.34	247.17

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	445.82	334.62	350.97	385.89	392.46	416.71
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	445.82	334.62	350.97	385.89	392.46	416.71
Other Income	61.97	84.44	64.57	45.44	33.34	39.24
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	507.79	419.06	415.54	431.33	425.80	455.95
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	2.40	2.73	2.32	1.97	2.32	4.17
Employee Cost	362.42	266.15	251.72	232.70	231.54	268.25
Other Manufacturing Expenses	9.27	7.68	7.94	5.92	6.99	8.92
Selling & Administrative Expenses	48.68	26.09	19.51	12.81	13.38	30.76
Miscellaneous Expenses	14.33	11.61	14.16	15.78	35.78	17.52
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	437.10	314.26	295.66	269.17	290.01	329.62
Operating Profit	70.69	104.80	119.87	162.16	135.79	126.33
Interest	1.82	0.31	0.13	0.05	0.47	0.62
Gross Profit	68.87	104.49	119.74	162.11	135.32	125.71
Depreciation	10.77	6.36	5.81	5.86	9.20	9.94
Profit Before Tax	58.10	98.13	113.93	156.25	126.12	115.77
Tax	9.82	10.16	14.13	29.19	31.25	38.64
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.48	3.81	1.66	-1.24	2.27	-5.18
Reported Net Profit	48.75	84.16	98.15	128.30	92.61	82.31
Extraordinary Items	3.70	2.72	5.35	2.47	-13.06	1.02
Adjusted Net Profit	45.05	81.44	92.80	125.83	105.67	81.29
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-159.32
P & L Balance brought forward	728.38	681.84	621.53	532.70	453.70	652.95
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	37.98	37.62	37.83	39.47	13.61	122.23
P & L Balance carried down	739.15	728.38	681.84	621.53	532.70	453.70
Dividend	0.00	0.00	0.00	0.00	15.05	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	250.00	250.00	250.00	250.00	250.00	550.00
Dividend Per Share(Rs)	25.00	25.00	25.00	25.00	25.00	55.00
Earnings Per Share-Unit Curr	32.24	55.81	65.21	85.24	61.53	54.69
Earnings Per Share(Adj)-Unit Curr	32.24	55.81	65.21	85.24	61.53	54.69
Book Value-Unit Curr	522.09	512.29	477.11	436.23	377.88	318.52
Book Value(Adj)-Unit Curr	522.09	512.29	477.11	436.23	377.88	318.52

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	137.12	132.39	118.34
Other Operating Income	0.00	0.00	0.00
Other Income	8.88	9.31	11.02
Total Income	145.99	141.69	129.36
Total Expenditure	118.77	117.07	115.35
PBIDT	27.22	24.62	14.01
Interest	0.44	0.43	0.47
PBDT	26.78	24.19	13.54
Depreciation	2.67	2.63	2.84
Tax	4.37	5.90	4.58
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.27	-0.63	-3.05
Reported Profit After Tax	19.47	16.29	9.17
Extra-ordinary Items	-3.69	0.00	0.00
Adjusted Profit After Extra-ordinary item	23.16	16.29	9.17
EPS (Unit Curr.)	12.86	10.76	6.07
EPS (Adj) (Unit Curr.)	12.86	10.76	6.07
Calculated EPS (Unit Curr.)	12.86	10.76	6.07
Calculated EPS (Adj) (Unit Curr.)	12.86	10.76	6.07
Calculated EPS (Ann.) (Unit Curr.)	51.43	43.02	24.26
Calculated EPS (Adj) (Ann.) (Unit Curr.)	51.43	43.02	24.26
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	120.00	0.00
Equity	15.14	15.14	15.12
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	19.85	18.60	11.84
PBDTM(%)	19.53	18.27	11.44
PATM(%)	14.20	12.30	7.75

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.02	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.01	0.00	0.00	0.00	0.00
Current Ratio	1.31	1.22	1.38	1.50	1.48
Fixed Assets	5.11	4.54	5.01	5.99	6.02
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	6.17	5.99	5.36	5.94	5.56
Interest Cover Ratio	32.92	317.55	877.38	3126.00	307.17
PBIDTM (%)	15.86	31.32	34.15	42.02	39.13
PBITM (%)	13.44	29.42	32.50	40.50	36.79
PBDTM (%)	15.45	31.23	34.12	42.01	39.01
CPM (%)	13.35	27.05	29.62	34.77	29.27
APATM (%)	10.93	25.15	27.97	33.25	26.93
ROCE (%)	7.49	13.04	16.38	25.22	26.97
RONW (%)	6.24	11.29	14.28	20.94	20.16

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Feb 2026	1,402.15	1,130.00	1,152.90	52.53	37.34	38.86	1,750.85
Jan 2026	1,573.35	1,206.75	1,219.25	53.79	40.07	40.98	1,846.29
Share Prices Of 2025
Dec 2025	1,590.65	1,155.00	1,513.55	54.12	37.90	50.88	2,291.94
Nov 2025	1,587.00	1,332.25	1,362.65	56.97	44.55	45.80	2,063.43
Oct 2025	1,461.10	1,340.00	1,378.90	52.04	44.17	46.35	2,088.04
Sep 2025	1,631.20	1,358.90	1,371.70	59.90	45.19	46.11	2,077.14
Aug 2025	1,629.80	1,386.60	1,448.30	60.51	44.62	48.68	2,193.13
Jul 2025	1,587.60	1,410.05	1,488.00	58.72	44.40	50.02	2,253.25
Jun 2025	1,546.65	1,378.10	1,457.95	52.75	45.64	48.94	2,204.65
May 2025	1,677.95	1,372.80	1,534.60	63.42	45.23	51.51	2,320.56
Apr 2025	1,710.25	1,276.55	1,538.65	60.24	42.23	51.65	2,326.68
Mar 2025	1,667.25	1,353.55	1,554.40	61.24	45.12	52.18	2,350.50
Feb 2025	1,998.80	1,546.00	1,590.35	37.69	27.91	29.53	2,404.86
Jan 2025	2,212.50	1,681.10	2,001.85	41.19	29.89	37.17	3,027.11
Share Prices Of 2024
Dec 2024	2,365.55	2,035.95	2,119.60	49.03	36.96	39.32	3,201.94
Nov 2024	2,283.00	1,654.45	2,190.55	43.43	29.22	40.63	3,309.12
Oct 2024	1,803.20	1,440.00	1,681.00	35.37	26.63	31.18	2,539.38
Sep 2024	1,604.75	1,440.85	1,467.20	30.37	26.28	27.22	2,216.40
Aug 2024	1,776.95	1,540.00	1,579.35	35.22	28.56	29.30	2,385.82
Jul 2024	1,950.00	1,570.00	1,673.00	37.95	27.55	31.03	2,527.29

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 46234.46
635.98 1.39%

S&P 500 6603.33
75.85 1.16%

HANG SENG 25063.72
681.24 2.79%

NIKKEI 225 52101.04
585.55 1.14%

FTSE 100 9923.24
4.91 0.05%

NIFTY 22912.40
399.75 1.78%

× Ask Your Question