IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	516.15 Jul 31,2026 EOD	516.60 Jul 31,2026 EOD
Today's Change( )	4.20 (0.82%)	4.80 (0.94%)
Open( )	512.50	511.30
Prev Close( )	511.95	511.80
Volume	26,643.00	263,897.00
Today's Range( )	519.55 - 510.00	520.00 - 508.80
52-Week Range( )	639.95 - 437.10	639.75 - 436.10
Buy (Size)	N.A	516.60(×2857)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1973
Registered Office	73/A,Central Avenue, Nagpur, Maharashtra-440018
Telephone	91-0712-2722407
Fax	91-0712-2722107
Chairman	K K Sarda
Managing Director	K K Sarda
Company Secretary	Manish Sethi
Auditor	Singhi & Co
Face Value	1
Market Lot	1
Listing	BSE,Kolkata,MSEI ,NSEBSE,Kolkata,MSEI ,NSE
Registrar	Bigshare Services Pvt Ltd Office No S6-2,Pinnacle Busine.Park,Mahakali Caves Road,Mumbai - 400093

Board of Directors


Chairman / Executive Director / M D / Promoter	K K Sarda
Managing Director & WTD	Pankaj Sarda
Professional Executive Director / WTD / CFO	P K Jain
Independent Non Exe. Director	Tripti Sinha Amal Kumar Debnath Binoy Parikh Rajeev Sharma U P Singh
Non-Exec & Non-Independent Dir	Anant Sarda
Company Sec. & Compli. Officer	Manish Sethi

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	35.24	35.24	35.24	36.05	36.05	36.05
Reserves Total	5783.77	3481.10	3067.48	2606.69	1974.89	1695.42
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	5819.01	3516.34	3102.72	2642.74	2010.94	1731.47
Secured Loans	1448.16	84.15	138.95	170.53	269.96	390.74
Unsecured Loans	88.77	49.87	0.00	0.00	0.00	0.00
Total Debt	1536.93	134.02	138.95	170.53	269.96	390.74
Other Liabilities	267.09	34.49	34.05	33.59	5.35	4.66
Total Liabilities	7623.03	3684.85	3275.72	2846.86	2286.25	2126.87
APPLICATION OF FUNDS :
Gross Block	4271.07	1046.59	996.51	926.26	814.83	785.32
Less : Accumulated Depreciation	611.23	464.26	401.04	337.09	286.74	242.42
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	3659.84	582.33	595.47	589.17	528.09	542.90
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	211.91	46.39	27.64	67.90	65.68	34.66
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1428.94	1400.93	1101.58	1161.19	912.58	848.66
Current Assets, Loans & Advances
Inventories	591.80	347.15	548.88	429.13	439.36	369.68
Sundry Debtors	172.34	41.48	90.44	92.83	78.09	62.20
Cash and Bank Balance	489.29	623.00	240.78	23.43	3.41	3.95
Loans and Advances	918.55	769.07	641.57	559.88	431.71	499.90
Total Current Assets	2171.98	1780.70	1521.67	1105.27	952.57	935.73
Less : Current Liabilities and Provisions
Current Liabilities	199.49	152.78	184.30	271.18	251.47	205.81
Provisions	3.80	13.61	4.68	9.38	4.76	6.57
Total Current Liabilities & Provisions	203.29	166.39	188.98	280.56	256.23	212.38
Net Current Assets	1968.69	1614.31	1332.69	824.71	696.34	723.35
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	312.96	0.12	0.00	0.00	0.00	19.60
Deferred Tax Liability	260.28	39.58	39.58	47.60	47.47	62.14
Net Deferred Tax	52.68	-39.46	-39.58	-47.60	-47.47	-42.54
Other Assets	300.97	80.35	257.92	251.49	131.03	19.84
Total Assets	7623.03	3684.85	3275.72	2846.86	2286.25	2126.87
Contingent Liabilities	840.95	844.04	629.08	707.10	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	3484.17	2733.45	3020.45	2641.95	1594.96	1423.91
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3484.17	2733.45	3020.45	2641.95	1594.96	1423.91
Other Income	119.70	185.05	87.24	74.86	107.15	60.74
Stock Adjustments	26.29	-76.22	20.91	48.87	12.23	0.14
Total Income	3630.16	2842.28	3128.60	2765.68	1714.34	1484.79
EXPENDITURE :
Raw Materials	1976.09	1716.05	1809.71	1515.45	985.93	920.50
Power & Fuel Cost	41.47	53.37	45.76	18.21	26.61	14.81
Employee Cost	135.03	105.71	94.69	81.95	67.70	67.97
Other Manufacturing Expenses	235.29	173.79	171.82	141.14	110.08	111.39
Selling & Administrative Expenses	149.64	73.22	70.37	60.44	48.22	54.99
Miscellaneous Expenses	16.71	20.61	7.64	-4.07	11.26	14.26
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2554.23	2142.75	2199.99	1813.12	1249.80	1183.92
Operating Profit	1075.93	699.53	928.61	952.56	464.54	300.87
Interest	97.14	18.24	15.95	22.42	34.49	35.70
Gross Profit	978.79	681.29	912.66	930.14	430.05	265.17
Depreciation	150.03	64.48	65.89	53.57	48.16	51.35
Profit Before Tax	828.76	616.81	846.77	876.57	381.89	213.82
Tax	-0.12	151.14	216.36	216.75	80.50	51.25
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	220.82	-0.21	-8.00	0.05	4.85	-19.74
Reported Net Profit	608.06	465.88	638.41	659.77	296.54	182.31
Extraordinary Items	7.56	10.46	1.75	0.74	-10.94	0.21
Adjusted Net Profit	600.50	455.42	636.66	659.03	307.48	182.10
Adjustment below Net Profit	-2.34	0.60	-0.53	-0.93	0.95	1.50
P & L Balance brought forward	3260.86	2847.24	2236.40	1604.60	1325.13	1159.34
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	35.24	52.86	27.04	27.04	18.02	18.02
P & L Balance carried down	3831.34	3260.86	2847.24	2236.40	1604.60	1325.13
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	100.00	150.00	75.00	75.00	50.00
Dividend Per Share(Rs)	1.50	1.00	15.00	7.50	7.50	5.00
Earnings Per Share-Unit Curr	17.25	13.22	181.16	183.02	82.26	50.57
Earnings Per Share(Adj)-Unit Curr	17.25	13.22	18.12	18.30	8.23	5.06
Book Value-Unit Curr	165.13	99.78	880.45	733.08	557.82	480.30
Book Value(Adj)-Unit Curr	165.13	99.78	88.05	73.31	55.79	48.05

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	1011.94	916.06	1091.02
Other Operating Income	4.80	1.56	1.23
Other Income	-3.33	99.85	68.49
Total Income	1013.41	1017.47	1160.74
Total Expenditure	712.72	709.47	759.87
PBIDT	300.69	308.00	400.87
Interest	28.90	34.36	34.10
PBDT	271.79	273.64	366.77
Depreciation	55.41	52.43	51.82
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	56.49	58.12	75.27
Reported Profit After Tax	159.89	163.09	239.68
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	159.89	163.09	239.68
EPS (Unit Curr.)	4.54	4.63	6.80
EPS (Adj) (Unit Curr.)	4.54	4.63	6.80
Calculated EPS (Unit Curr.)	4.54	4.63	6.80
Calculated EPS (Adj) (Unit Curr.)	4.54	4.63	6.80
Calculated EPS (Ann.) (Unit Curr.)	18.15	18.51	27.21
Calculated EPS (Adj) (Ann.) (Unit Curr.)	18.15	18.51	27.21
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	35.24	35.24	35.24
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	29.71	33.62	36.74
PBDTM(%)	26.86	29.87	33.62
PATM(%)	15.80	17.80	21.97

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.18	0.04	0.05	0.09	0.18
Long Term Debt-Equity Ratio	0.15	0.02	0.04	0.08	0.13
Current Ratio	4.43	5.60	4.10	2.89	2.50
Fixed Assets	1.31	2.68	3.14	3.03	1.99
Inventory	7.42	6.10	6.18	6.08	3.94
Debtors	32.59	41.44	32.96	30.91	22.74
Interest Cover Ratio	9.53	34.82	54.09	40.10	12.07
PBIDTM (%)	30.88	25.59	30.74	36.06	29.13
PBITM (%)	26.57	23.23	28.56	34.03	26.11
PBDTM (%)	28.09	24.92	30.22	35.21	26.96
CPM (%)	21.76	19.40	23.32	27.00	21.61
APATM (%)	17.45	17.04	21.14	24.97	18.59
ROCE (%)	16.38	18.25	28.18	35.03	18.87
RONW (%)	13.03	14.08	22.22	28.35	15.85

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	558.00	495.00	495.65	33.44	29.01	29.09	17,465.78
May 2026	605.75	507.00	513.50	36.54	29.37	30.13	18,094.78
Apr 2026	624.00	501.85	591.20	37.86	28.37	34.69	20,832.78
Mar 2026	569.20	478.00	510.10	34.87	27.60	29.93	17,974.97
Feb 2026	560.50	467.10	552.35	33.38	26.38	32.41	19,463.78
Jan 2026	526.10	452.75	489.40	31.45	26.00	28.72	17,245.54
Share Prices Of 2025
Dec 2025	537.45	457.00	520.30	32.41	25.51	30.53	18,334.40
Nov 2025	554.10	470.30	489.45	33.18	27.44	28.72	17,247.30
Oct 2025	587.80	512.50	529.25	35.34	29.30	31.06	18,649.78
Sep 2025	639.95	536.45	539.20	38.91	31.32	31.64	19,000.40
Aug 2025	619.35	437.75	597.30	37.55	25.60	35.05	21,047.73
Jul 2025	467.00	420.05	447.55	28.27	24.43	26.26	15,770.82
Jun 2025	459.80	420.90	442.85	28.23	24.22	25.99	15,605.20
May 2025	482.75	402.10	436.60	28.89	22.56	25.62	15,384.97
Apr 2025	544.30	397.10	451.95	32.37	20.31	26.52	15,925.87
Mar 2025	565.55	436.60	510.80	34.82	24.91	29.97	17,999.64
Feb 2025	500.00	427.60	453.75	39.51	31.71	35.11	15,989.30
Jan 2025	505.00	400.65	472.90	40.91	29.29	36.59	16,664.11
Share Prices Of 2024
Dec 2024	516.75	439.05	482.80	42.25	32.65	37.36	17,012.97
Nov 2024	472.65	403.00	447.55	37.33	30.08	34.63	15,770.82

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52497.89
268.83 0.51%

S&P 500 7510.69
52.06 0.70%

HANG SENG 25884.44
25.55 0.10%

NIKKEI 225 64316.33
2448.90 3.96%

FTSE 100 10879.26
-18.01 -0.17%

NIFTY 24383.60
66.45 0.27%

× Ask Your Question