IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	600.85 Sep 18,2026 EOD	601.25 Sep 18,2026 EOD
Today's Change( )	12.10 (2.06%)	13.00 (2.21%)
Open( )	588.35	594.70
Prev Close( )	588.75	588.25
Volume	6,006.00	100,399.00
Today's Range( )	606.25 - 588.25	607.50 - 590.15
52-Week Range( )	764.10 - 423.90	763.20 - 424.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	601.25(×30)

Company Background


Incorporation Year	1987
Registered Office	B-6/20 LSC,Safdarjung Enclave, New Delhi, New Delhi-110049
Telephone	91-11-40511800
Fax	NA
Chairman	Jayant Davar
Managing Director	NA
Company Secretary	YASHPAL JAIN
Auditor	BSR & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Executive Chairman & Chief Executive Officer	Jayant Davar
Independent Non Exe. Director	Archana Capoor Vikrampati Singhania Vimal Mahendru Bharat Anand Arjun Sharma Aabha Bakaya Sandeep Dinodia
Non-Exec & Non-Independent Dir	MONICA DAVAR Neel Jay Davar
NIED / WTD / Senior Advisor / COO	GURVINDER JEET SINGH
Chief Financial Officer / Company Secretary	YASHPAL JAIN
Additional Director	Gazal Kalra

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	60.19	60.19	60.19	60.19	60.19	60.19
Reserves Total	1251.29	1086.36	967.45	868.65	799.75	746.55
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1311.48	1146.55	1027.64	928.84	859.94	806.74
Secured Loans	143.44	239.61	169.95	110.31	187.96	43.30
Unsecured Loans	36.96	42.49	40.13	35.29	75.27	18.31
Total Debt	180.40	282.10	210.08	145.60	263.23	61.61
Other Liabilities	11.07	17.20	0.00	0.00	0.00	0.00
Total Liabilities	1502.95	1445.85	1237.72	1074.44	1123.17	868.35
APPLICATION OF FUNDS :
Gross Block	917.97	1252.02	1152.90	1066.75	997.27	891.13
Less : Accumulated Depreciation	334.29	559.18	478.48	415.13	342.86	289.30
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	583.68	692.84	674.42	651.62	654.41	601.83
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	24.58	43.08	55.27	14.40	35.97	7.36
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	370.13	278.58	230.93	195.71	163.65	114.39
Current Assets, Loans & Advances
Inventories	179.37	218.10	178.63	165.22	156.55	134.22
Sundry Debtors	527.06	467.99	402.43	293.01	406.59	348.33
Cash and Bank Balance	14.92	30.64	1.02	0.70	1.08	1.69
Loans and Advances	173.21	102.52	42.71	43.19	26.07	22.38
Total Current Assets	894.56	819.25	624.80	502.11	590.29	506.62
Less : Current Liabilities and Provisions
Current Liabilities	387.77	395.47	380.03	282.90	314.26	357.56
Provisions	21.65	16.69	22.75	16.17	15.69	10.99
Total Current Liabilities & Provisions	409.42	412.16	402.78	299.07	329.94	368.55
Net Current Assets	485.14	407.09	222.02	203.04	260.35	138.07
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	7.24	6.95	6.12	5.81	4.86	3.96
Deferred Tax Liability	5.95	7.43	9.25	11.66	13.28	13.91
Net Deferred Tax	1.29	-0.48	-3.13	-5.85	-8.42	-9.95
Other Assets	38.13	24.74	58.22	15.53	17.21	16.65
Total Assets	1502.96	1445.85	1237.73	1074.44	1123.17	868.36
Contingent Liabilities	649.09	429.10	294.09	252.66	181.89	109.99

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	3044.44	2913.04	2715.67	2397.40	1941.02	1585.31
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3044.44	2913.04	2715.67	2397.40	1941.02	1585.31
Other Income	76.22	26.29	11.67	12.36	5.15	9.39
Stock Adjustments	-26.85	16.45	0.16	2.56	6.48	0.55
Total Income	3093.81	2955.78	2727.50	2412.32	1952.65	1595.25
EXPENDITURE :
Raw Materials	2070.03	1962.80	1834.29	1640.73	1315.19	1019.11
Power & Fuel Cost	83.88	88.85	78.64	68.89	56.33	47.93
Employee Cost	335.94	337.77	315.54	276.08	234.16	208.87
Other Manufacturing Expenses	158.68	168.72	159.34	143.92	120.66	105.29
Selling & Administrative Expenses	77.00	74.43	61.61	54.00	46.49	42.76
Miscellaneous Expenses	25.05	19.71	20.19	14.80	9.81	8.16
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2750.58	2652.28	2469.62	2198.42	1782.64	1432.11
Operating Profit	343.23	303.49	257.88	213.90	170.01	163.14
Interest	21.37	20.49	13.79	15.51	9.43	9.09
Gross Profit	321.86	283.00	244.09	198.39	160.58	154.05
Depreciation	90.69	96.86	89.77	84.44	74.26	68.57
Profit Before Tax	231.17	186.14	154.32	113.95	86.32	85.48
Tax	56.14	48.78	45.32	32.29	25.68	20.14
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-4.09	-2.26	-3.26	-2.12	-0.79	0.11
Reported Net Profit	179.11	139.63	112.25	83.78	61.43	65.23
Extraordinary Items	41.44	11.77	-3.25	0.54	-0.49	0.33
Adjusted Net Profit	137.67	127.86	115.50	83.24	61.92	64.90
Adjustment below Net Profit	6.88	-1.15	1.59	-1.34	-2.20	-4.00
P & L Balance brought forward	781.23	662.31	563.52	494.62	441.42	392.22
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	21.07	19.56	15.05	13.54	6.02	12.04
P & L Balance carried down	946.16	781.23	662.31	563.52	494.62	441.42
Dividend	0.00	0.00	0.00	0.00	0.00	7.52
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	40.00	35.00	32.50	25.00	22.50	22.50
Dividend Per Share(Rs)	4.00	3.50	3.25	2.50	2.25	2.25
Earnings Per Share-Unit Curr	29.76	23.20	18.65	13.92	10.21	10.84
Earnings Per Share(Adj)-Unit Curr	29.76	23.20	18.65	13.92	10.21	10.84
Book Value-Unit Curr	217.89	190.49	170.73	154.32	142.87	134.03
Book Value(Adj)-Unit Curr	217.89	190.49	170.73	154.32	142.87	134.03

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	665.96	774.25	737.04
Other Operating Income	0.00	0.00	0.00
Other Income	12.30	15.62	5.62
Total Income	678.26	789.87	742.65
Total Expenditure	614.50	705.70	670.01
PBIDT	63.76	84.17	72.64
Interest	4.81	4.85	5.00
PBDT	58.95	79.32	67.64
Depreciation	17.06	22.01	23.04
Tax	10.58	8.99	20.65
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.70	1.95	-8.81
Reported Profit After Tax	30.61	46.37	32.76
Extra-ordinary Items	0.00	0.00	-0.96
Adjusted Profit After Extra-ordinary item	30.61	46.37	33.72
EPS (Unit Curr.)	5.09	7.70	5.44
EPS (Adj) (Unit Curr.)	5.09	7.70	5.44
Calculated EPS (Unit Curr.)	5.09	7.70	5.44
Calculated EPS (Adj) (Unit Curr.)	5.09	7.70	5.44
Calculated EPS (Ann.) (Unit Curr.)	20.34	30.82	21.77
Calculated EPS (Adj) (Ann.) (Unit Curr.)	20.34	30.82	21.77
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	60.19	60.19	60.19
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	9.57	10.87	9.86
PBDTM(%)	8.85	10.24	9.18
PATM(%)	4.60	5.99	4.44

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.19	0.23	0.18	0.23	0.19
Long Term Debt-Equity Ratio	0.05	0.09	0.11	0.11	0.07
Current Ratio	1.47	1.28	1.32	1.29	1.18
Fixed Assets	2.81	2.42	2.45	2.32	2.06
Inventory	15.32	14.69	15.80	14.90	13.35
Debtors	6.12	6.69	7.81	6.85	5.14
Interest Cover Ratio	10.26	10.08	12.19	8.35	10.15
PBIDTM (%)	10.18	10.42	9.50	8.92	8.76
PBITM (%)	7.20	7.09	6.19	5.40	4.93
PBDTM (%)	9.48	9.71	8.99	8.28	8.27
CPM (%)	7.50	8.12	7.44	7.02	6.99
APATM (%)	4.52	4.79	4.13	3.49	3.16
ROCE (%)	14.87	15.40	14.54	11.78	9.62
RONW (%)	11.20	12.84	11.47	9.37	7.37

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	704.10	609.75	652.95	31.82	26.15	28.55	3,930.15
Jul 2026	758.00	576.45	628.45	35.93	24.45	27.48	3,782.69
Jun 2026	764.10	653.60	716.50	35.83	27.57	31.33	4,312.66
May 2026	735.00	494.85	675.00	33.46	21.10	29.51	4,062.87
Apr 2026	520.65	441.05	492.95	23.88	18.32	21.55	2,967.10
Mar 2026	513.55	423.90	438.05	22.80	17.93	19.15	2,636.65
Feb 2026	575.00	470.55	505.55	29.64	22.05	23.80	3,042.94
Jan 2026	597.10	474.70	488.80	28.94	21.39	23.01	2,942.12
Share Prices Of 2025
Dec 2025	590.00	514.00	551.20	29.54	23.50	25.95	3,317.71
Nov 2025	600.10	499.05	559.60	30.65	23.00	26.34	3,368.27
Oct 2025	554.00	441.00	512.65	26.66	19.33	24.13	3,085.68
Sep 2025	494.10	428.30	445.00	24.69	19.19	20.95	2,678.49
Aug 2025	494.30	386.25	433.40	23.84	16.87	20.40	2,608.67
Jul 2025	555.00	482.45	488.35	27.73	21.97	22.99	2,939.41
Jun 2025	573.30	490.05	538.15	27.92	20.40	25.33	3,239.16
May 2025	538.70	355.45	518.40	26.30	16.07	24.40	3,120.29
Apr 2025	414.15	342.70	369.95	19.81	14.91	17.42	2,226.76
Mar 2025	425.40	329.00	380.40	20.62	14.80	17.91	2,289.65
Feb 2025	478.35	330.15	343.40	26.29	15.94	17.90	2,066.95
Jan 2025	527.10	403.65	441.25	27.62	20.37	22.99	2,655.91

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51699.28
-99.76 -0.19%

S&P 500 7668.45
9.69 0.13%

HANG SENG 24748.22
143.93 0.58%

NIKKEI 225 65040.24
903.99 1.41%

FTSE 100 10654.81
-161.33 -1.49%

NIFTY 23346.40
75.80 0.33%

× Ask Your Question