IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	841.70 Sep 22,2026 EOD
Today's Change( )	N.A	0.60 (0.07%)
Open( )	N.A	843.00
Prev Close( )	N.A	841.10
Volume	N.A	24,000.00
Today's Range( )	N.A	859.00 - 834.00
52-Week Range( )	N.A	1,027.54 - 570.83
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2020
Registered Office	901-A-Block Mondeal Square,Nr Iscon Elegance SG Highway, Ahmedabad, Gujarat-380015
Telephone	91-79-46014490
Fax	NA
Chairman	Pratik Kakadia
Managing Director	Pratik Kakadia
Company Secretary	Shrikant Rashmikant Khatri
Auditor	A K Ostwal & Co
Face Value	10
Market Lot	1000
Listing	NSE - SMENSE - SME
Registrar	Purva Sharegistry (I) Pvt Ltd 9 ShivShakti Indl Es,J R Boricha Marg,Lower Parel,Mumbai - 400 011

Board of Directors


Chairman / Executive Director / MD / CEO	Pratik Kakadia
Non-Exec & Non-Independent Dir	Hetal Patel
Independent Non Exe. Director	Dharmishtha Prashant Patel
Addtnl Non-Exe Dir &Indpnt Dir	Jinang Shah
Company Sec. & Compli. Officer	Shrikant Rashmikant Khatri

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	8.84	8.00	5.57	3.10	0.01	0.01
Reserves Total	135.40	45.21	5.00	1.27	0.15	0.00
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	144.24	53.21	10.57	4.37	0.16	0.01
Secured Loans	4.16	0.00	3.02	4.24	5.21	4.50
Unsecured Loans	0.00	12.64	1.75	0.89	2.02	2.10
Total Debt	4.16	12.64	4.77	5.13	7.23	6.60
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	148.40	65.85	15.34	9.50	7.39	6.61
APPLICATION OF FUNDS :
Gross Block	17.84	1.42	0.67	0.41	0.16	0.16
Less : Accumulated Depreciation	1.03	1.09	0.35	0.18	0.13	0.10
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	16.81	0.33	0.32	0.23	0.03	0.06
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	7.67	14.13	0.62	0.62	0.62	0.62
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	44.63	22.75	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	6.33	12.52	13.17	8.46	6.91	6.97
Sundry Debtors	53.77	12.40	7.20	4.80	0.15	0.65
Cash and Bank Balance	20.96	24.64	0.11	0.10	0.01	0.04
Loans and Advances	19.85	0.15	2.69	0.04	0.01	0.09
Total Current Assets	100.91	49.71	23.17	13.40	7.07	7.74
Less : Current Liabilities and Provisions
Current Liabilities	18.69	18.80	6.11	4.75	0.22	1.78
Provisions	4.03	2.93	2.67	0.01	0.11	0.04
Total Current Liabilities & Provisions	22.72	21.73	8.78	4.75	0.33	1.82
Net Current Assets	78.19	27.98	14.39	8.65	6.74	5.92
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.01	0.01
Deferred Tax Liability	0.49	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	-0.49	0.00	0.00	0.00	0.01	0.01
Other Assets	1.59	0.67	0.02	0.00	0.00	0.00
Total Assets	148.39	65.86	15.35	9.50	7.39	6.61
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	108.41	53.67	24.14	12.17	3.31	6.28
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	108.41	53.67	24.14	12.17	3.31	6.28
Other Income	1.77	0.19	0.00	0.00	0.00	0.00
Stock Adjustments	0.00	-0.65	4.71	1.55	-0.06	0.09
Total Income	110.18	53.21	28.85	13.72	3.25	6.37
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	4.83	0.11	5.01
Power & Fuel Cost	0.00	0.00	0.00	0.03	0.01	0.01
Employee Cost	10.94	1.76	0.53	0.51	2.03	0.52
Other Manufacturing Expenses	67.77	30.60	18.35	5.28	0.00	0.00
Selling & Administrative Expenses	4.73	1.09	0.24	0.29	0.24	0.05
Miscellaneous Expenses	0.50	0.66	0.05	0.00	0.01	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	83.94	34.12	19.18	10.95	2.41	5.60
Operating Profit	26.23	19.09	9.67	2.77	0.84	0.77
Interest	0.25	0.08	0.64	0.72	0.58	0.58
Gross Profit	25.98	19.01	9.03	2.05	0.26	0.19
Depreciation	0.56	0.13	0.17	0.12	0.04	0.10
Profit Before Tax	25.42	18.88	8.86	1.93	0.22	0.09
Tax	7.66	3.85	2.66	0.71	0.07	0.04
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.49	0.00	0.00	0.00	0.00	-0.01
Reported Net Profit	17.27	15.04	6.21	1.22	0.15	0.06
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	17.27	15.04	6.21	1.22	0.15	0.06
Adjustment below Net Profit	0.01	0.00	-2.48	-0.14	0.00	0.00
P & L Balance brought forward	20.04	5.00	1.27	0.20	0.00	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.06
P & L Balance carried down	37.32	20.04	5.00	1.27	0.15	0.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	19.55	18.80	11.14	3.93	152.70	62.90
Earnings Per Share(Adj)-Unit Curr	16.29	18.37	11.14	3.93	152.70	62.90
Book Value-Unit Curr	163.22	66.54	18.98	14.12	162.70	10.00
Book Value(Adj)-Unit Curr	136.02	65.00	18.98	14.12	162.70	10.00

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.09	0.27	0.66	2.73	81.35
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	-0.01
Current Ratio	2.46	1.52	1.56	1.17	0.93
Fixed Assets	11.26	51.36	44.70	42.70	20.69
Inventory	11.50	4.18	2.23	1.58	0.48
Debtors	3.28	5.48	4.02	4.92	8.28
Interest Cover Ratio	102.68	237.13	14.86	3.68	1.38
PBIDTM (%)	24.20	35.57	40.06	22.76	25.38
PBITM (%)	23.68	35.33	39.35	21.77	24.17
PBDTM (%)	23.96	35.42	37.41	16.84	7.85
CPM (%)	16.45	28.27	26.43	11.01	5.74
APATM (%)	15.93	28.02	25.72	10.02	4.53
ROCE (%)	23.96	46.73	76.57	31.38	11.43
RONW (%)	17.49	47.16	83.13	53.86	176.47

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	954.95	765.00	928.15	59.48	45.76	56.99	984.26
Jul 2026	920.00	690.21	844.50	53.33	41.86	51.86	895.55
Jun 2026	980.00	712.90	890.70	51.33	36.43	45.58	787.12
May 2026	741.66	630.00	686.58	45.96	35.46	42.16	728.09
Apr 2026	938.00	800.00	848.75	48.30	36.50	43.43	750.05
Mar 2026	858.33	629.16	641.16	53.65	37.91	39.37	679.93
Feb 2026	871.66	729.16	840.70	54.48	42.89	51.62	891.53
Jan 2026	919.50	685.00	910.80	47.50	34.00	46.61	804.88
Share Prices Of 2025
Dec 2025	1,098.00	816.60	841.20	60.15	40.56	43.04	743.38
Nov 2025	1,219.00	905.20	963.40	66.43	44.71	49.30	851.37
Oct 2025	1,098.55	911.30	1,050.05	57.52	44.69	53.73	927.94
Sep 2025	1,256.00	1,023.75	1,075.90	65.48	44.51	55.05	950.78
Aug 2025	1,289.00	1,172.00	1,216.30	67.45	58.68	62.24	1,074.86
Jul 2025	1,233.33	997.79	1,050.87	77.78	58.93	64.53	1,114.40
Jun 2025	1,730.00	1,380.00	1,428.65	89.90	68.90	73.10	1,262.51
May 2025	1,685.00	1,257.00	1,602.95	88.99	63.37	82.02	1,416.54
Apr 2025	1,349.16	991.66	1,102.62	87.14	57.36	67.71	1,169.28
Mar 2025	1,156.58	825.71	1,003.62	78.48	46.43	61.63	1,064.30
Feb 2025	1,735.00	1,240.20	1,272.60	108.18	71.02	74.77	1,124.61
Jan 2025	1,716.66	1,284.04	1,410.70	128.37	84.23	99.47	1,495.99

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52073.35
369.71 0.72%

S&P 500 7785.28
113.78 1.48%

HANG SENG 25071.06
28.35 0.11%

NIKKEI 225 65040.24
903.99 1.41%

FTSE 100 10723.15
-15.86 -0.15%

NIFTY 23329.00
-85.30 -0.36%

× Ask Your Question