IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	171.50 Jun 23,2026 EOD	170.83 Jun 23,2026 EOD
Today's Change( )	-0.60 (-0.35%)	-1.39 (-0.81%)
Open( )	172.10	173.10
Prev Close( )	172.10	172.22
Volume	2,315.00	32,794.00
Today's Range( )	172.75 - 169.50	173.19 - 169.40
52-Week Range( )	300.00 - 149.00	299.40 - 148.70
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1981
Registered Office	Plot No 111 Road No 10,Jubilee Hills, Hyderabad, Telangana-500033
Telephone	91-40-23351571
Fax	91-40-23356573
Chairman	K V Vishnu Raju
Managing Director	S Anand Reddy
Company Secretary	JINGILIPALEM RAJA REDDY
Auditor	B S R & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman & Independent Directo	K V Vishnu Raju
ED / MD / Promoter	S Anand Reddy
ED / Joint MD / Promoter	S Sreekanth Reddy
Independent Non Exe. Director	R Ravichandran Rekha Onteddu
Non Executive Director / Nominee	Madhavan Ganesan N Sudha Rani
Non Executive Director	S Rachana
Non Executive Director / Nominee	Jens Van Nieuwenborgh
Company Sec. & Compli. Officer	JINGILIPALEM RAJA REDDY

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	26.14	26.14	26.14	26.14	23.50	23.50
Reserves Total	1618.67	1585.22	1679.13	1658.04	1270.61	1171.44
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1644.81	1611.36	1705.27	1684.18	1294.11	1194.94
Secured Loans	448.12	399.62	477.95	591.01	890.80	399.55
Unsecured Loans	69.25	100.49	1.07	2.47	5.13	11.59
Total Debt	517.37	500.11	479.02	593.48	895.93	411.14
Other Liabilities	127.81	111.38	123.57	96.79	75.70	71.40
Total Liabilities	2289.99	2222.85	2307.86	2374.45	2265.74	1677.48
APPLICATION OF FUNDS :
Gross Block	2601.37	2562.91	2503.10	2357.71	2003.81	1918.53
Less : Accumulated Depreciation	1196.34	1081.95	965.38	855.49	744.10	673.58
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1405.03	1480.96	1537.72	1502.22	1259.71	1244.95
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	91.41	16.01	14.40	72.17	29.36	28.44
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	439.69	486.65	486.65	496.42	284.73	238.88
Current Assets, Loans & Advances
Inventories	195.06	178.93	207.03	221.72	173.72	124.28
Sundry Debtors	169.79	154.80	163.61	140.67	124.11	100.74
Cash and Bank Balance	8.02	130.62	227.37	150.94	156.69	227.14
Loans and Advances	89.18	55.06	77.47	104.02	103.87	59.24
Total Current Assets	462.05	519.41	675.48	617.35	558.39	511.40
Less : Current Liabilities and Provisions
Current Liabilities	433.01	433.08	446.06	325.16	316.10	319.59
Provisions	6.85	9.80	15.07	3.63	15.76	16.01
Total Current Liabilities & Provisions	439.86	442.88	461.13	328.79	331.86	335.60
Net Current Assets	22.19	76.53	214.35	288.56	226.53	175.80
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	114.76	158.68	108.21	106.23	100.13	122.52
Deferred Tax Liability	149.34	214.28	216.20	209.78	197.82	190.56
Net Deferred Tax	-34.58	-55.60	-107.99	-103.55	-97.69	-68.04
Other Assets	366.25	218.30	162.73	118.63	563.10	57.45
Total Assets	2289.99	2222.85	2307.86	2374.45	2265.74	1677.48
Contingent Liabilities	1506.31	1152.49	1086.01	1017.55	626.74	547.63

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1768.30	1566.64	1907.55	1963.82	1567.86	1374.88
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1768.30	1566.64	1907.55	1963.82	1567.86	1374.88
Other Income	64.99	26.63	53.91	226.58	26.91	8.54
Stock Adjustments	-7.16	-16.68	43.57	-21.86	34.47	-22.36
Total Income	1826.13	1576.59	2005.03	2168.54	1629.24	1361.06
EXPENDITURE :
Raw Materials	419.39	351.43	439.85	372.34	275.73	217.38
Power & Fuel Cost	529.66	511.56	657.22	753.91	483.52	261.43
Employee Cost	112.14	98.98	88.95	86.43	81.01	76.24
Other Manufacturing Expenses	470.54	449.24	492.59	485.55	414.15	342.90
Selling & Administrative Expenses	57.69	46.55	68.15	69.19	47.34	45.39
Miscellaneous Expenses	41.34	56.17	21.66	26.05	14.49	7.03
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1630.76	1513.93	1768.42	1793.47	1316.24	950.37
Operating Profit	195.37	62.66	236.61	375.07	313.00	410.69
Interest	76.64	81.49	75.09	159.72	69.34	46.07
Gross Profit	118.73	-18.83	161.52	215.35	243.66	364.62
Depreciation	115.51	119.42	116.51	113.55	80.35	80.57
Profit Before Tax	3.22	-138.25	45.01	101.80	163.31	284.05
Tax	-9.40	0.00	8.90	23.30	30.56	42.29
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-20.95	-52.77	4.94	4.97	28.97	52.50
Reported Net Profit	33.57	-85.48	31.17	73.53	103.78	189.26
Extraordinary Items	38.64	-20.96	21.63	14.18	-0.24	0.33
Adjusted Net Profit	-5.07	-64.52	9.54	59.35	104.02	188.93
Adjustment below Net Profit	0.00	0.00	0.00	-17.34	0.00	-78.39
P & L Balance brought forward	666.31	760.94	738.92	691.88	593.98	498.39
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	9.15	9.15	9.15	5.88	15.28
P & L Balance carried down	699.88	666.31	760.94	738.92	691.88	593.98
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	35.00	35.00	35.00	65.00
Dividend Per Share(Rs)	0.00	0.00	0.70	0.70	0.70	6.50
Earnings Per Share-Unit Curr	2.57	-6.54	2.38	5.63	8.83	80.54
Earnings Per Share(Adj)-Unit Curr	2.57	-6.54	2.38	5.63	8.83	16.11
Book Value-Unit Curr	125.85	123.29	130.47	128.86	110.14	508.49
Book Value(Adj)-Unit Curr	125.85	123.29	130.47	128.86	110.14	101.70

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	529.91	403.13	399.51
Other Operating Income	0.00	0.00	0.00
Other Income	45.29	5.06	7.39
Total Income	575.20	408.19	406.90
Total Expenditure	509.59	381.55	371.15
PBIDT	65.61	26.64	35.75
Interest	18.51	18.17	19.79
PBDT	47.10	8.47	15.96
Depreciation	29.08	29.41	28.74
Tax	-9.40	-1.14	-2.16
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-16.19	-6.54	-2.40
Reported Profit After Tax	43.61	-13.26	-8.22
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	43.61	-13.26	-8.22
EPS (Unit Curr.)	3.34	-1.01	-0.63
EPS (Adj) (Unit Curr.)	3.34	-1.01	-0.63
Calculated EPS (Unit Curr.)	3.34	-1.01	-0.63
Calculated EPS (Adj) (Unit Curr.)	3.34	-1.01	-0.63
Calculated EPS (Ann.) (Unit Curr.)	13.35	-4.06	-2.52
Calculated EPS (Adj) (Ann.) (Unit Curr.)	13.35	-4.06	-2.52
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	26.14	26.14	26.14
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	12.38	6.61	8.95
PBDTM(%)	8.89	2.10	3.99
PATM(%)	8.23	-3.29	-2.06

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.31	0.30	0.32	0.50	0.53
Long Term Debt-Equity Ratio	0.12	0.12	0.17	0.31	0.34
Current Ratio	0.67	0.76	0.87	0.84	0.85
Fixed Assets	0.68	0.62	0.78	0.90	0.80
Inventory	9.46	8.12	8.90	9.93	10.52
Debtors	10.90	9.84	12.54	14.83	13.95
Interest Cover Ratio	0.54	-0.44	1.18	1.51	3.36
PBIDTM (%)	8.86	5.34	10.77	18.10	19.96
PBITM (%)	2.33	-2.29	4.66	12.32	14.84
PBDTM (%)	4.53	0.14	6.83	9.97	15.54
CPM (%)	6.25	3.50	6.61	8.80	11.74
APATM (%)	-0.29	-4.12	0.50	3.02	6.62
ROCE (%)	1.83	-1.58	3.80	10.43	11.80
RONW (%)	-0.31	-3.89	0.56	3.99	8.34

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2026	199.20	170.95	178.70	0.00	0.00	0.00	2,335.74
Apr 2026	189.50	157.75	180.05	0.00	0.00	0.00	2,353.39
Mar 2026	192.25	149.00	152.65	0.00	0.00	0.00	1,995.25
Feb 2026	228.00	185.00	191.70	0.00	0.00	0.00	2,505.66
Jan 2026	219.30	181.70	195.85	0.00	0.00	0.00	2,559.91
Share Prices Of 2025
Dec 2025	236.85	196.90	214.15	0.00	0.00	0.00	2,799.10
Nov 2025	231.00	211.00	216.90	0.00	0.00	0.00	2,835.05
Oct 2025	258.80	222.90	225.20	0.00	0.00	0.00	2,943.53
Sep 2025	300.00	246.00	248.10	0.00	0.00	0.00	3,242.85
Aug 2025	263.00	220.50	254.95	0.00	0.00	0.00	3,332.39
Jul 2025	278.95	235.85	243.20	0.00	0.00	0.00	3,178.81
Jun 2025	245.30	214.90	239.70	0.00	0.00	0.00	3,133.06
May 2025	248.00	195.00	240.25	0.00	0.00	0.00	3,140.25
Apr 2025	232.95	155.05	213.10	0.00	0.00	0.00	2,785.38
Mar 2025	204.90	168.00	179.55	0.00	0.00	0.00	2,346.85
Feb 2025	219.65	175.30	179.30	323.71	234.82	245.66	2,343.59
Jan 2025	250.00	172.05	206.95	392.35	197.45	283.54	2,704.99
Share Prices Of 2024
Dec 2024	245.00	213.70	223.40	347.30	286.23	306.08	2,920.01
Nov 2024	230.00	203.05	216.95	326.63	271.25	297.24	2,835.70
Oct 2024	236.90	200.00	223.80	355.90	272.59	306.63	2,925.23

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51704.04
-29.67 -0.06%

S&P 500 7389.07
-104.72 -1.40%

HANG SENG 23336.29
-432.24 -1.82%

NIKKEI 225 70132.76
-2221.20 -3.07%

FTSE 100 10454.55
16.70 0.16%

NIFTY 23824.10
-278.80 -1.16%

× Ask Your Question