IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	178.15 Jan 14,2026 15:09:00	177.22 Jan 14,2026 15:04:54
Today's Change( )	-9.15 (-4.89%)	-8.23 (-4.44%)
Open( )	189.15	184.85
Prev Close( )	187.30	185.45
Volume	14,320.00	216,903.00
Today's Range( )	189.15 - 175.20	189.49 - 175.00
52-Week Range( )	216.00 - 80.05	217.19 - 80.85
Buy (Size)	178.10(×15)	177.17(×24)
Sell (Size)	178.90(×82)	177.41(×1)

Company Background


Incorporation Year	1984
Registered Office	51-52 Free press House,Nariman Point, Mumbai, Maharashtra-400021
Telephone	91-22-22833355/4182
Fax	91-22-22049946
Chairman	H D Ramsinghani
Managing Director	H D Ramsinghani
Company Secretary	Bhavna Dave
Auditor	Khandelwal & Mehta LLP
Face Value	5
Market Lot	1
Listing	BSE,Kolkata,NSEBSE,Kolkata,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Managing Director	H D Ramsinghani
Non Executive Director	N H Ramsinghani
Company Sec. & Compli. Officer	Bhavna Dave
Independent Director	B L Khanna Mr Ratneshwar Prasad Pushpangadan Mangari
Non Executive Director	Kisiiore P. Sukthanker
Independent Director	Naresh Verma

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	17.67	17.67	17.67	17.67	17.67	17.67
Reserves Total	353.54	335.14	291.33	251.97	186.61	148.41
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	371.21	352.81	309.00	269.64	204.28	166.08
Secured Loans	76.29	67.04	47.04	44.29	5.50	22.70
Unsecured Loans	49.56	81.55	70.56	14.56	0.00	1.06
Total Debt	125.85	148.59	117.60	58.85	5.50	23.76
Other Liabilities	1.28	1.15	1.12	1.24	0.71	0.71
Total Liabilities	498.34	502.55	427.72	329.73	210.49	190.55
APPLICATION OF FUNDS :
Gross Block	220.30	216.01	116.18	108.25	90.47	56.12
Less : Accumulated Depreciation	55.97	47.89	38.98	28.78	18.29	13.37
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	164.33	168.12	77.20	79.47	72.18	42.75
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	25.49	22.52	19.52	13.96	4.56	19.81
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.32	0.19	0.17	0.24	0.17	0.26
Current Assets, Loans & Advances
Inventories	208.98	215.24	176.88	176.86	117.16	106.81
Sundry Debtors	60.27	74.75	62.94	21.23	38.45	47.97
Cash and Bank Balance	11.53	10.49	6.38	6.02	8.16	5.58
Loans and Advances	155.48	125.12	180.08	133.15	68.11	73.21
Total Current Assets	436.26	425.60	426.27	337.27	231.88	233.57
Less : Current Liabilities and Provisions
Current Liabilities	121.98	111.63	102.37	105.23	93.10	103.24
Provisions	2.09	1.24	1.78	5.73	4.62	2.70
Total Current Liabilities & Provisions	124.07	112.87	104.15	110.95	97.71	105.93
Net Current Assets	312.19	312.73	322.13	226.31	134.17	127.64
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	5.13	11.28	1.00	1.32	1.40	1.37
Deferred Tax Liability	16.92	21.87	3.51	3.60	4.15	3.85
Net Deferred Tax	-11.79	-10.59	-2.51	-2.28	-2.75	-2.48
Other Assets	7.80	9.61	11.22	12.03	2.16	2.58
Total Assets	498.34	502.57	427.73	329.73	210.49	190.57
Contingent Liabilities	95.79	104.17	10.84	13.23	22.32	25.16

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	743.69	603.17	874.83	878.31	580.49	448.43
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	743.69	603.17	874.83	878.31	580.49	448.43
Other Income	3.54	2.34	0.66	3.60	0.58	4.61
Stock Adjustments	-23.30	30.16	32.37	9.55	7.80	10.98
Total Income	723.93	635.67	907.86	891.46	588.87	464.02
EXPENDITURE :
Raw Materials	484.62	499.51	657.22	564.90	392.30	307.12
Power & Fuel Cost	22.26	20.47	24.66	25.25	19.60	17.14
Employee Cost	35.54	32.24	34.33	31.12	26.01	25.17
Other Manufacturing Expenses	45.90	43.07	49.05	57.76	33.20	33.44
Selling & Administrative Expenses	82.32	56.97	63.69	74.34	53.35	46.63
Miscellaneous Expenses	7.29	3.18	6.53	22.76	0.95	6.00
Less : Pre-operative Expenses Capitalised	1.23	0.62	1.00	0.00	0.15	0.00
Total Expenditure	676.70	654.82	834.49	776.14	525.26	435.50
Operating Profit	47.23	-19.15	73.36	115.32	63.62	28.53
Interest	13.47	13.09	8.62	10.56	2.13	2.77
Gross Profit	33.76	-32.24	64.74	104.76	61.49	25.76
Depreciation	8.20	8.97	9.88	10.83	4.84	3.92
Profit Before Tax	25.56	-41.21	54.86	93.93	56.65	21.84
Tax	5.42	0.00	13.66	24.27	14.17	5.15
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	6.46	-10.14	0.27	-0.38	0.38	-0.98
Reported Net Profit	13.68	-31.07	40.93	70.04	42.11	17.67
Extraordinary Items	0.02	0.04	0.00	0.01	0.02	2.35
Adjusted Net Profit	13.66	-31.11	40.93	70.03	42.09	15.32
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-0.36
P & L Balance brought forward	186.69	219.53	180.01	113.87	75.29	59.75
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	1.77	1.42	3.89	3.54	1.77
P & L Balance carried down	200.37	186.69	219.53	180.01	113.87	75.29
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	5.00	0.00	10.00	20.00	20.00	10.00
Dividend Per Share(Rs)	0.25	0.00	1.00	2.00	2.00	1.00
Earnings Per Share-Unit Curr	3.87	-17.58	23.16	39.63	23.83	10.00
Earnings Per Share(Adj)-Unit Curr	3.87	-8.79	11.58	19.82	11.92	5.00
Book Value-Unit Curr	81.88	156.23	174.83	152.56	115.58	93.97
Book Value(Adj)-Unit Curr	81.88	78.12	87.42	76.28	57.79	46.99

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	245.66	190.31	200.92
Other Operating Income	0.00	0.00	0.00
Other Income	0.27	0.23	2.12
Total Income	245.93	190.54	203.04
Total Expenditure	218.82	163.61	183.56
PBIDT	27.11	26.93	19.48
Interest	2.21	3.52	3.93
PBDT	24.90	23.41	15.56
Depreciation	2.00	1.95	2.05
Tax	6.07	1.71	5.02
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.46	3.72	3.24
Reported Profit After Tax	17.28	16.03	5.25
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	17.28	16.03	5.25
EPS (Unit Curr.)	4.88	4.53	1.48
EPS (Adj) (Unit Curr.)	4.88	4.53	1.48
Calculated EPS (Unit Curr.)	4.89	4.54	1.49
Calculated EPS (Adj) (Unit Curr.)	4.89	4.54	1.49
Calculated EPS (Ann.) (Unit Curr.)	19.56	18.14	5.94
Calculated EPS (Adj) (Ann.) (Unit Curr.)	19.56	18.14	5.94
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	17.67	17.67	17.67
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	11.04	14.15	9.70
PBDTM(%)	10.14	12.30	7.74
PATM(%)	7.03	8.42	2.61

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.49	0.45	0.30	0.14	0.08
Long Term Debt-Equity Ratio	0.01	0.01	0.01	0.01	0.00
Current Ratio	1.61	1.73	1.96	2.06	1.94
Fixed Assets	5.35	4.72	7.80	8.84	7.92
Inventory	3.51	3.08	4.95	5.97	5.18
Debtors	11.02	8.76	20.79	29.43	13.43
Interest Cover Ratio	2.90	-2.15	7.36	9.89	27.60
PBIDTM (%)	6.35	-3.17	8.39	13.13	10.96
PBITM (%)	5.25	-4.66	7.26	11.90	10.13
PBDTM (%)	4.54	-5.35	7.40	11.93	10.59
CPM (%)	2.94	-3.66	5.81	9.21	8.09
APATM (%)	1.84	-5.15	4.68	7.97	7.25
ROCE (%)	9.27	-6.59	16.76	38.68	29.31
RONW (%)	4.84	-10.62	14.15	29.56	22.74

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	180.15	145.25	161.45	48.67	34.63	41.82	571.31
Nov 2025	216.00	171.30	176.35	57.38	43.93	45.68	624.04
Oct 2025	210.50	147.55	184.10	56.06	37.86	47.69	651.46
Sep 2025	163.45	129.30	152.75	42.38	30.94	39.57	540.53
Aug 2025	159.00	135.00	145.20	41.53	33.78	37.61	513.81
Jul 2025	165.45	120.60	160.90	43.87	30.69	41.68	569.37
Jun 2025	136.75	108.35	126.55	38.28	25.96	32.78	447.82
May 2025	129.95	96.80	111.75	35.52	23.35	28.95	395.44
Apr 2025	138.00	83.01	114.76	37.77	20.18	29.73	406.09
Mar 2025	102.00	80.05	82.14	30.10	18.14	21.28	290.66
Feb 2025	127.00	86.00	87.30	0.00	0.00	0.00	308.92
Jan 2025	123.70	95.38	114.18	0.00	0.00	0.00	404.02
Share Prices Of 2024
Dec 2024	105.50	92.00	96.08	0.00	0.00	0.00	339.98
Nov 2024	111.83	94.73	102.65	0.00	0.00	0.00	363.24
Oct 2024	114.05	95.98	102.88	0.00	0.00	0.00	364.04
Sep 2024	110.80	95.00	102.85	0.00	0.00	0.00	363.95
Aug 2024	103.78	88.30	98.85	0.00	0.00	0.00	349.79
Jul 2024	106.28	91.63	100.63	0.00	0.00	0.00	356.08
Jun 2024	113.83	73.73	92.83	0.00	0.00	0.00	328.47
May 2024	91.60	80.50	80.50	0.00	0.00	0.00	284.86

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49217.50
-393.71 -0.79%

S&P 500 6985.04
-13.23 -0.19%

HANG SENG 26999.82
151.34 0.56%

NIKKEI 225 54313.68
764.52 1.43%

FTSE 100 10138.60
-2.10 -0.02%

NIFTY 25684.95
-47.35 -0.18%

× Ask Your Question