IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	256.45 Apr 24,2026 EOD	256.47 Apr 24,2026 EOD
Today's Change( )	-4.85 (-1.86%)	-5.13 (-1.96%)
Open( )	262.65	262.20
Prev Close( )	261.30	261.60
Volume	7,690.00	168,497.00
Today's Range( )	262.65 - 255.00	263.78 - 254.41
52-Week Range( )	385.60 - 216.10	385.90 - 215.50
Buy (Size)	N.A	N.A
Sell (Size)	N.A	256.47(×410)

Company Background


Incorporation Year	1948
Registered Office	23rd Floor Lodha Excelus,New Cuffe Parade Off EasternFr, Mumbai, Maharashtra-400021
Telephone	91-22-6232-7400/6665-2700
Fax	91-22-6776-1634
Chairman	Padmanabhan Sankaranarayanan
Managing Director	Gyanendra Shukla
Company Secretary	NA
Auditor	B S R & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	TSR Consultants P Ltd C-101 1st Floor,247 Park Vikhroli W,Lal Bahadur Marg,Mumbai - 400 083

Board of Directors


Non Executive & Independent Director	C V Natraj Padmini Khare Kaicker
Non-Executive & Non-Independent Director	R Mukundan
Non Executive & Independent Director	Duraiswami Narain
Managing Director & Chief Executive Officer	Gyanendra Shukla
Chairman (Non-Executive)	Padmanabhan Sankaranarayanan
Additional Director	Mahesh Girdhar ASHOK HIRALAL SHARMA Rashmi Joshi

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	19.45	19.45	19.45	19.45	19.45	19.45
Reserves Total	1884.80	1810.04	1710.61	1677.21	1571.93	1390.55
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1904.25	1829.49	1730.06	1696.66	1591.38	1410.00
Secured Loans	0.00	0.00	0.00	0.17	30.15	50.59
Unsecured Loans	63.10	133.70	136.70	92.58	45.46	43.02
Total Debt	63.10	133.70	136.70	92.75	75.61	93.61
Other Liabilities	45.07	42.15	42.91	37.94	26.95	25.75
Total Liabilities	2012.42	2005.34	1909.67	1827.35	1693.94	1529.36
APPLICATION OF FUNDS :
Gross Block	1463.94	1469.96	1140.00	1097.39	918.21	813.92
Less : Accumulated Depreciation	560.32	462.45	382.13	326.16	287.23	221.09
Less:Impairment of Assets	0.00	0.00	0.00	0.49	0.00	0.00
Net Block	903.62	1007.51	757.87	770.74	630.98	592.83
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	52.21	61.56	236.72	130.06	164.48	75.70
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	411.73	251.02	222.62	211.90	283.47	302.47
Current Assets, Loans & Advances
Inventories	750.97	807.91	792.89	937.99	763.20	699.20
Sundry Debtors	541.43	579.13	498.58	445.94	406.28	450.02
Cash and Bank Balance	31.17	31.51	46.05	63.20	53.91	47.99
Loans and Advances	133.84	114.33	87.40	138.10	150.50	117.12
Total Current Assets	1457.41	1532.88	1424.92	1585.23	1373.89	1314.33
Less : Current Liabilities and Provisions
Current Liabilities	940.87	984.30	865.07	998.58	849.81	849.81
Provisions	15.25	13.24	10.69	10.78	18.37	40.67
Total Current Liabilities & Provisions	956.12	997.54	875.76	1009.36	868.18	890.48
Net Current Assets	501.29	535.34	549.16	575.87	505.71	423.84
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	40.36	62.80	26.58	29.07	24.23	21.97
Deferred Tax Liability	46.31	63.37	38.87	50.41	49.52	49.37
Net Deferred Tax	-5.95	-0.57	-12.29	-21.34	-25.29	-27.40
Other Assets	149.52	150.48	155.59	160.11	134.57	161.91
Total Assets	2012.42	2005.34	1909.67	1827.34	1693.92	1529.35
Contingent Liabilities	568.81	542.54	273.16	231.08	208.58	152.37

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2662.94	2648.38	2966.97	2603.93	2429.43	2251.50
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2662.94	2648.38	2966.97	2603.93	2429.43	2251.50
Other Income	32.89	16.28	13.33	27.44	49.89	45.75
Stock Adjustments	-48.49	70.14	-84.57	57.90	68.93	33.30
Total Income	2647.34	2734.80	2895.73	2689.27	2548.25	2330.55
EXPENDITURE :
Raw Materials	1429.47	1549.68	1750.12	1567.78	1465.13	1357.01
Power & Fuel Cost	80.80	85.88	95.11	70.83	56.13	59.36
Employee Cost	274.79	261.58	255.75	239.14	216.00	199.37
Other Manufacturing Expenses	227.86	213.46	239.57	254.76	193.76	170.55
Selling & Administrative Expenses	162.69	153.50	156.08	125.08	130.63	112.16
Miscellaneous Expenses	150.76	141.96	165.87	128.22	112.17	121.55
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2326.37	2406.06	2662.50	2385.81	2173.82	2020.01
Operating Profit	320.97	328.74	233.23	303.46	374.43	310.55
Interest	13.81	18.99	13.80	6.67	6.77	9.77
Gross Profit	307.16	309.75	219.43	296.79	367.66	300.78
Depreciation	120.49	114.09	91.36	74.31	64.07	61.51
Profit Before Tax	186.67	195.66	128.07	222.48	303.59	239.27
Tax	55.57	59.49	45.20	62.18	77.03	69.07
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.97	-11.70	-9.07	-3.97	-2.10	-15.26
Reported Net Profit	125.13	147.87	91.94	164.27	228.67	185.47
Extraordinary Items	1.01	0.14	-0.10	-3.84	6.68	8.19
Adjusted Net Profit	124.12	147.73	92.04	168.11	221.99	177.28
Adjustment below Net Profit	-1.75	-0.38	0.04	-0.66	1.31	-12.68
P & L Balance brought forward	1366.29	1267.42	1233.78	1128.50	947.14	822.96
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	48.62	48.62	58.34	58.34	48.62	48.62
P & L Balance carried down	1441.05	1366.29	1267.42	1233.77	1128.50	947.14
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	250.00	250.00	250.00	300.00	300.00	250.00
Dividend Per Share(Rs)	2.50	2.50	2.50	3.00	3.00	2.50
Earnings Per Share-Unit Curr	6.43	7.60	4.73	8.45	11.76	9.54
Earnings Per Share(Adj)-Unit Curr	6.43	7.60	4.73	8.45	11.76	9.54
Book Value-Unit Curr	97.90	94.06	88.95	87.24	81.83	72.50
Book Value(Adj)-Unit Curr	97.90	94.06	88.95	87.24	81.83	72.50

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	623.00	861.00	957.00
Other Operating Income	0.00	0.00	0.00
Other Income	9.00	16.00	12.00
Total Income	632.00	877.00	969.00
Total Expenditure	600.00	707.00	807.00
PBIDT	32.00	170.00	162.00
Interest	2.00	3.00	4.00
PBDT	30.00	167.00	158.00
Depreciation	29.00	30.00	29.00
Tax	13.00	37.00	38.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-14.00	-2.00	-4.00
Reported Profit After Tax	2.00	102.00	95.00
Extra-ordinary Items	-22.00	4.38	0.00
Adjusted Profit After Extra-ordinary item	24.00	97.62	95.00
EPS (Unit Curr.)	0.10	5.23	4.89
EPS (Adj) (Unit Curr.)	0.10	5.23	4.89
Calculated EPS (Unit Curr.)	0.11	5.37	5.00
Calculated EPS (Adj) (Unit Curr.)	0.11	5.37	5.00
Calculated EPS (Ann.) (Unit Curr.)	0.42	21.47	20.00
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.42	21.47	20.00
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	19.00	19.00	19.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	5.14	19.74	16.93
PBDTM(%)	4.82	19.40	16.51
PATM(%)	0.32	11.85	9.93

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.05	0.08	0.07	0.05	0.06
Long Term Debt-Equity Ratio	0.04	0.04	0.01	0.02	0.02
Current Ratio	1.48	1.44	1.42	1.44	1.39
Fixed Assets	1.82	2.03	2.65	2.58	2.81
Inventory	3.42	3.31	3.43	3.06	3.32
Debtors	4.75	4.91	6.28	6.11	5.67
Interest Cover Ratio	14.52	11.30	10.28	34.36	45.84
PBIDTM (%)	12.05	12.41	7.86	11.65	15.41
PBITM (%)	7.53	8.10	4.78	8.80	12.78
PBDTM (%)	11.53	11.70	7.40	11.40	15.13
CPM (%)	9.22	9.89	6.18	9.16	12.05
APATM (%)	4.70	5.58	3.10	6.31	9.41
ROCE (%)	9.98	10.97	7.59	13.02	19.26
RONW (%)	6.70	8.31	5.37	9.99	15.24

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	273.05	216.10	217.75	44.51	33.60	34.12	4,234.56
Feb 2026	298.10	258.15	277.65	47.15	39.36	43.50	5,399.43
Jan 2026	282.90	224.00	274.75	45.76	33.46	43.05	5,343.03
Share Prices Of 2025
Dec 2025	282.15	241.30	279.90	44.82	35.45	43.85	5,443.18
Nov 2025	266.35	241.70	263.85	42.38	37.31	41.34	5,131.06
Oct 2025	314.90	257.00	258.55	50.35	40.02	40.51	5,027.99
Sep 2025	371.75	303.00	304.80	59.90	47.19	47.76	5,927.41
Aug 2025	385.50	340.25	347.00	61.27	53.10	54.37	6,748.07
Jul 2025	385.60	313.10	376.60	65.99	48.61	59.00	7,323.70
Jun 2025	336.00	299.65	323.35	55.24	45.11	50.66	6,288.15
May 2025	324.65	225.75	320.55	51.52	33.93	50.22	6,233.70
Apr 2025	255.90	197.00	235.15	40.41	30.09	36.84	4,572.94
Mar 2025	233.35	196.00	214.60	37.15	29.80	33.62	4,173.30
Feb 2025	251.00	204.50	209.95	34.20	26.20	27.64	4,082.87
Jan 2025	308.50	222.40	240.95	41.04	28.30	31.72	4,685.73
Share Prices Of 2024
Dec 2024	343.75	290.00	296.25	46.22	37.37	39.00	5,761.14
Nov 2024	354.25	295.00	333.60	48.04	37.70	43.91	6,487.48
Oct 2024	378.40	303.15	339.00	51.16	38.85	44.63	6,592.50
Sep 2024	358.75	312.95	330.35	48.78	40.48	43.49	6,424.28
Aug 2024	373.00	324.20	351.95	54.07	41.44	46.33	6,844.33

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49249.13
-82.20 -0.17%

S&P 500 7185.72
56.32 0.79%

HANG SENG 25978.08
62.87 0.24%

NIKKEI 225 59744.07
603.84 1.02%

FTSE 100 10387.94
-69.07 -0.66%

NIFTY 23897.95
-275.10 -1.14%

× Ask Your Question