IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	191.55 Dec 30,2025 EOD	192.05 Dec 30,2025 EOD
Today's Change( )	-10.05 (-4.99%)	-10.10 (-5.00%)
Open( )	191.55	192.05
Prev Close( )	201.60	202.15
Volume	41,935.00	48,308.00
Today's Range( )	191.55 - 191.55	192.05 - 192.05
52-Week Range( )	239.00 - 151.00	237.88 - 151.11
Buy (Size)	N.A	N.A
Sell (Size)	N.A	192.05(×6724)

Company Background


Incorporation Year	1995
Registered Office	No 4 Batavia Chambers,Kumara Krupa Rd Kumara Park(E), Bangalore, Karnataka-560001
Telephone	91-80-22266735
Fax	91-80-22259503
Chairman	Rajesh Mehta
Managing Director	Suresh Kumar
Company Secretary	Akash Bhandari
Auditor	BSD & Co
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	SKDC Consultants Ltd Surya 35 Mayflower ,Avenue Sowripalayam ,Road ,Coimbatore - 641 028

Board of Directors


Executive Chairman	Rajesh Mehta
Independent Director	Asha Mehta Prashant Harjivandas Sagar
Company Sec. & Compli. Officer	Akash Bhandari
Managing Director	Suresh Kumar
Non Executive Director	Joseph T D
Independent Director	B S Vasumathi
Non Executive Director	Tapan Mondal

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	29.53	29.53	29.53	29.53	29.53	29.53
Reserves Total	5029.14	5005.37	4986.83	4969.78	4976.46	4906.87
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	5058.67	5034.90	5016.36	4999.31	5005.99	4936.40
Secured Loans	921.12	654.15	545.94	549.20	701.22	941.69
Unsecured Loans	0.10	0.10	78.28	76.59	0.50	19.27
Total Debt	921.22	654.25	624.22	625.79	701.72	960.96
Other Liabilities	4.36	6.41	6.77	6.88	7.23	7.25
Total Liabilities	5984.25	5695.56	5647.35	5631.98	5714.94	5904.61
APPLICATION OF FUNDS :
Gross Block	88.08	88.08	87.73	87.73	89.98	89.90
Less : Accumulated Depreciation	30.03	29.42	28.79	28.10	27.52	26.54
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	58.05	58.66	58.94	59.63	62.46	63.36
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.35	0.35	0.35	0.35
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2742.33	2590.03	2553.75	2553.70	2509.60	2591.89
Current Assets, Loans & Advances
Inventories	522.43	384.48	377.94	392.76	339.64	579.64
Sundry Debtors	2643.92	2500.71	3990.51	4894.32	4562.64	2790.24
Cash and Bank Balance	731.60	712.14	547.42	562.25	692.59	11182.17
Loans and Advances	759.43	812.13	981.45	1046.73	1066.27	1084.31
Total Current Assets	4657.39	4409.46	5897.32	6896.06	6661.14	15636.36
Less : Current Liabilities and Provisions
Current Liabilities	1472.76	1398.95	2906.83	3915.73	3559.32	12400.50
Provisions	4.71	9.74	2.22	7.70	4.90	32.41
Total Current Liabilities & Provisions	1477.48	1408.69	2909.05	3923.42	3564.21	12432.92
Net Current Assets	3179.91	3000.77	2988.27	2972.63	3096.92	3203.44
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.06	0.00	0.00	0.00	0.00
Deferred Tax Liability	4.43	3.76	3.76	4.13	4.19	4.23
Net Deferred Tax	-4.43	-3.70	-3.76	-4.13	-4.19	-4.23
Other Assets	8.39	49.79	49.79	49.79	49.79	49.79
Total Assets	5984.24	5695.55	5647.34	5631.97	5714.93	5904.60
Contingent Liabilities	0.00	0.00	11.47	11.47	11.47	11.47

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	7027.07	5400.61	5761.55	6236.50	2060.32	46899.11
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	7027.07	5400.61	5761.55	6236.50	2060.32	46899.11
Other Income	58.07	176.53	9.26	11.88	1.10	2.78
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	7085.14	5577.14	5770.81	6248.38	2061.42	46901.89
EXPENDITURE :
Raw Materials	6811.56	5357.30	5652.28	6064.79	1811.90	46235.87
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	2.47	2.31	3.08	2.65	4.22	6.09
Other Manufacturing Expenses	0.25	0.55	0.44	0.36	0.51	1.47
Selling & Administrative Expenses	3.08	2.27	1.76	3.00	3.07	7.91
Miscellaneous Expenses	105.88	47.68	0.02	62.43	0.13	0.18
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	6923.24	5410.11	5657.57	6133.23	1819.84	46251.53
Operating Profit	161.90	167.03	113.23	115.15	241.59	650.37
Interest	132.21	137.82	80.32	83.94	136.98	213.41
Gross Profit	29.69	29.21	32.91	31.21	104.61	436.96
Depreciation	0.62	0.63	0.69	0.91	0.98	1.14
Profit Before Tax	29.07	28.58	32.22	30.30	103.63	435.82
Tax	4.57	10.33	2.22	7.70	4.90	32.41
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.74	-0.06	-0.38	-0.06	-0.04	0.18
Reported Net Profit	23.76	18.32	30.38	22.65	98.77	403.22
Extraordinary Items	0.00	0.00	0.00	-0.31	0.00	0.00
Adjusted Net Profit	23.76	18.32	30.38	22.96	98.77	403.22
Adjustment below Net Profit	0.02	0.23	0.23	0.19	0.35	-0.07
P & L Balance brought forward	2925.44	2906.90	2889.85	2896.53	2826.94	2453.31
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	13.57	29.53	29.53	29.53
P & L Balance carried down	2949.21	2925.44	2906.90	2889.85	2896.53	2826.94
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	100.00	100.00	100.00
Dividend Per Share(Rs)	0.00	0.00	0.00	1.00	1.00	1.00
Earnings Per Share-Unit Curr	0.80	0.62	1.03	0.77	3.35	13.66
Earnings Per Share(Adj)-Unit Curr	0.80	0.62	1.03	0.77	3.35	13.66
Book Value-Unit Curr	171.33	170.52	169.90	169.32	169.54	167.19
Book Value(Adj)-Unit Curr	171.33	170.52	169.90	169.32	169.54	167.19

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	3365.43	1426.55	1914.86
Other Operating Income	0.00	0.00	0.00
Other Income	9.47	9.09	24.14
Total Income	3374.90	1435.64	1939.00
Total Expenditure	3316.18	1376.48	1922.71
PBIDT	58.72	59.16	16.29
Interest	36.53	37.51	36.91
PBDT	22.19	21.65	-20.62
Depreciation	0.15	0.15	0.16
Tax	3.98	3.86	-4.48
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	18.06	17.65	-16.29
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	18.06	17.65	-16.29
EPS (Unit Curr.)	0.61	0.59	-0.55
EPS (Adj) (Unit Curr.)	0.61	0.59	-0.55
Calculated EPS (Unit Curr.)	0.61	0.60	-0.55
Calculated EPS (Adj) (Unit Curr.)	0.61	0.60	-0.55
Calculated EPS (Ann.) (Unit Curr.)	2.45	2.39	-2.21
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.45	2.39	-2.21
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	29.53	29.53	29.53
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	1.74	4.15	0.85
PBDTM(%)	0.66	1.52	-1.08
PATM(%)	0.54	1.24	-0.85

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.16	0.13	0.12	0.13	0.17
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	2.03	1.84	1.58	1.54	1.26
Fixed Assets	79.78	61.44	65.67	70.19	22.91
Inventory	15.50	14.17	14.95	17.03	4.48
Debtors	2.73	1.66	1.30	1.32	0.56
Interest Cover Ratio	1.22	1.21	1.40	1.36	1.76
PBIDTM (%)	2.30	3.09	1.97	1.85	11.73
PBITM (%)	2.30	3.08	1.95	1.83	11.68
PBDTM (%)	0.42	0.54	0.57	0.50	5.08
CPM (%)	0.35	0.35	0.54	0.38	4.84
APATM (%)	0.34	0.34	0.53	0.36	4.79
ROCE (%)	2.76	2.93	2.00	2.01	4.14
RONW (%)	0.47	0.36	0.61	0.45	1.99

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Nov 2025	199.30	175.50	186.85	361.98	296.83	323.95	5,516.93
Oct 2025	186.30	175.55	181.75	331.09	300.34	315.11	5,366.35
Sep 2025	209.00	173.05	181.40	372.52	298.30	314.50	5,356.02
Aug 2025	192.15	173.60	175.40	337.62	297.21	304.10	5,178.86
Jul 2025	215.05	185.35	188.70	390.74	315.65	327.16	5,571.56
Jun 2025	213.05	182.20	201.70	381.74	313.74	349.70	5,955.39
May 2025	210.60	174.00	200.75	379.36	289.29	348.05	5,927.34
Apr 2025	206.00	162.05	181.55	366.77	251.13	314.76	5,360.44
Mar 2025	218.85	151.00	185.75	392.43	260.68	322.05	5,484.45
Feb 2025	198.65	154.10	159.30	353.12	263.16	276.19	4,703.49
Jan 2025	235.35	183.05	186.85	414.02	310.58	323.95	5,516.93
Share Prices Of 2024
Dec 2024	262.00	225.05	230.70	504.82	372.47	399.98	6,811.65
Nov 2024	270.00	229.30	238.05	486.40	396.43	412.72	7,028.66
Oct 2024	298.50	235.15	257.70	529.96	395.09	446.79	7,608.85
Sep 2024	302.35	281.55	290.10	542.04	484.10	502.96	8,565.49
Aug 2024	316.05	288.00	292.75	561.91	496.74	507.56	8,643.74
Jul 2024	332.00	281.70	314.60	600.38	481.39	545.44	9,288.88
Jun 2024	303.95	262.25	282.05	555.39	443.19	489.01	8,327.81
May 2024	319.40	282.60	296.85	564.55	466.44	514.67	8,764.79
Apr 2024	333.00	265.70	317.45	598.93	423.30	550.38	9,373.03

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 48485.09
-246.89 -0.51%

S&P 500 6927.01
-23.93 -0.34%

HANG SENG 25854.61
219.37 0.86%

NIKKEI 225 50384.39
-142.53 -0.28%

FTSE 100 9873.61
2.93 0.03%

NIFTY 25938.85
-3.25 -0.01%

× Ask Your Question