	BSE	NSE
Last Price()	228.60 Oct 23,2026 EOD	229.00 Oct 23,2026 EOD
Today's Change( )	-8.75 (-3.69%)	-8.55 (-3.60%)
Open( )	236.15	236.45
Prev Close( )	237.35	237.55
Volume	36,981.00	740,502.00
Today's Range( )	236.15 - 226.00	236.75 - 226.00
52-Week Range( )	391.00 - 226.00	391.00 - 226.00
Buy (Size)	N.A	229.00(×312)
Sell (Size)	N.A	N.A

Company Background

Incorporation Year	2000
Registered Office	6th Flr Office Block Tower-2,East Kidwai Nagar South Delhi, New Delhi, New Delhi-110023
Telephone	91-011-22900600
Fax	91-011-22900699
Chairman	Sanjai Kumar
Managing Director	Sanjai Kumar
Company Secretary	J S Marwah
Auditor	Lunawat & Co
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar

Board of Directors

Board Of Directors
Chairman / Executive Director / WTD / MD	Sanjai Kumar
Executive Director - Finance / WTD / CFO	RAMA MANOHARA VIPPAGUNTA
Executive Director / Whole Time Director	Manoj Tandon Yaspal Singh Tomar
NED / Part Time Director / Nominee - Gov	Rameshwer Meena Ranjit Kumar
Indep. Non Exec. Dir. /Part Time Non Off. Director	Asha Sharma
Company Sec. & Compli. Officer	J S Marwah

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	320.94	320.94	320.94	320.94	320.94	320.94
Reserves Total	1940.67	1678.68	1506.30	1327.94	1195.08	1081.79
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2261.61	1999.62	1827.24	1648.88	1516.02	1402.73
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	63.72	44.54	45.62	41.79	31.51	0.00
Total Debt	63.72	44.54	45.62	41.79	31.51	0.00
Other Liabilities	242.13	195.50	93.13	141.55	109.00	168.42
Total Liabilities	2567.46	2239.66	1965.99	1832.22	1656.53	1571.15
APPLICATION OF FUNDS :
Gross Block	3263.47	2898.42	2569.34	2331.08	2142.77	1980.62
Less : Accumulated Depreciation	1982.80	1817.56	1656.01	1509.77	1367.92	1220.84
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1280.67	1080.86	913.33	821.31	774.85	759.78
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	81.35	123.71	129.59	156.93	163.94	214.84
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	39.23	90.29	40.07	40.05	10.00
Current Assets, Loans & Advances
Inventories	0.00	0.01	3.01	0.92	0.94	1.21
Sundry Debtors	2052.95	1581.36	1267.79	1048.34	666.47	761.44
Cash and Bank Balance	654.11	526.38	485.15	272.65	276.17	520.22
Loans and Advances	1611.88	1639.46	677.92	743.48	471.46	260.63
Total Current Assets	4318.94	3747.21	2433.87	2065.39	1415.04	1543.50
Less : Current Liabilities and Provisions
Current Liabilities	3172.41	2843.91	2015.51	1474.72	1074.94	1032.14
Provisions	90.13	77.64	68.08	41.85	27.94	12.91
Total Current Liabilities & Provisions	3262.54	2921.55	2083.59	1516.57	1102.88	1045.05
Net Current Assets	1056.40	825.66	350.28	548.82	312.16	498.45
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	90.80	77.02	53.76	40.19	38.13	44.65
Deferred Tax Liability	15.12	10.87	8.46	8.99	13.11	20.42
Net Deferred Tax	75.68	66.15	45.30	31.20	25.02	24.23
Other Assets	73.36	104.05	437.20	233.89	340.51	63.85
Total Assets	2567.46	2239.66	1965.99	1832.22	1656.53	1571.15
Contingent Liabilities	1928.52	1153.62	720.87	943.38	511.82	230.22

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	4277.48	3477.50	2567.82	1957.34	1521.54	1337.28
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4277.48	3477.50	2567.82	1957.34	1521.54	1337.28
Other Income	50.15	73.54	54.35	37.30	76.12	28.42
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	4327.63	3551.04	2622.17	1994.64	1597.66	1365.70
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	41.03	44.84	41.74	43.36	32.68	37.69
Employee Cost	267.46	248.96	228.46	194.42	191.00	121.70
Other Manufacturing Expenses	3338.34	2653.64	1821.52	1298.59	897.18	739.99
Selling & Administrative Expenses	48.62	42.00	35.95	28.18	25.52	22.23
Miscellaneous Expenses	46.32	33.97	38.34	15.98	7.54	98.67
Less : Pre-operative Expenses Capitalised	77.69	58.86	35.89	0.00	0.00	10.54
Total Expenditure	3664.08	2964.55	2130.12	1580.53	1153.92	1009.74
Operating Profit	663.55	586.49	492.05	414.11	443.74	355.96
Interest	5.08	4.31	6.26	5.92	4.06	2.10
Gross Profit	658.47	582.18	485.79	408.19	439.68	353.86
Depreciation	188.89	180.40	157.70	154.29	160.13	159.25
Profit Before Tax	469.58	401.78	328.09	253.90	279.55	194.61
Tax	132.80	122.83	95.97	71.91	72.00	81.96
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-9.54	-20.86	-14.09	-6.26	-0.79	-27.76
Reported Net Profit	346.32	299.81	246.21	188.25	208.34	140.41
Extraordinary Items	-17.59	-15.08	-18.69	-1.53	37.21	0.03
Adjusted Net Profit	363.91	314.89	264.90	189.78	171.13	140.38
Adjustment below Net Profit	7.13	-3.87	-2.06	13.62	-0.38	1.19
P & L Balance brought forward	1070.19	899.44	722.47	590.86	518.70	518.26
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	93.26	125.19	67.18	70.26	135.79	141.16
P & L Balance carried down	1330.38	1070.19	899.44	722.47	590.87	518.70
Dividend	64.18	64.18	32.09	48.14	56.16	68.06
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	32.50	28.50	28.50	25.50	24.00	22.00
Dividend Per Share(Rs)	3.25	2.85	2.85	2.55	2.40	2.20
Earnings Per Share-Unit Curr	10.79	9.34	7.67	5.87	6.49	4.37
Earnings Per Share(Adj)-Unit Curr	10.79	9.34	7.67	5.87	6.49	4.37
Book Value-Unit Curr	70.47	62.31	56.93	51.38	47.24	43.71
Book Value(Adj)-Unit Curr	70.47	62.31	56.93	51.38	47.24	43.71

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	893.27	1668.86	913.45
Other Operating Income	0.00	0.00	0.00
Other Income	16.33	10.83	10.59
Total Income	909.60	1679.69	924.04
Total Expenditure	768.74	1438.63	789.20
PBIDT	140.86	241.06	134.84
Interest	1.03	1.71	0.93
PBDT	139.83	239.35	133.91
Depreciation	50.39	49.38	48.91
Tax	17.08	53.76	26.97
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	6.58	-5.54	-4.37
Reported Profit After Tax	65.78	141.75	62.40
Extra-ordinary Items	-5.18	-1.77	-6.27
Adjusted Profit After Extra-ordinary item	70.96	143.52	68.67
EPS (Unit Curr.)	2.05	4.42	1.94
EPS (Adj) (Unit Curr.)	2.05	4.42	1.94
Calculated EPS (Unit Curr.)	2.05	4.42	1.94
Calculated EPS (Adj) (Unit Curr.)	2.05	4.42	1.94
Calculated EPS (Ann.) (Unit Curr.)	8.20	17.67	7.78
Calculated EPS (Adj) (Ann.) (Unit Curr.)	8.20	17.67	7.78
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	320.94	320.94	320.94
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	15.77	14.44	14.76
PBDTM(%)	15.65	14.34	14.66
PATM(%)	7.36	8.49	6.83

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.03	0.02	0.03	0.02	0.01
Long Term Debt-Equity Ratio	0.02	0.02	0.02	0.02	0.01
Current Ratio	1.32	1.25	1.26	1.34	1.39
Fixed Assets	1.39	1.27	1.05	0.88	0.74
Inventory	855496.00	2302.98	1306.78	2104.67	1415.39
Debtors	2.35	2.44	2.22	2.28	2.13
Interest Cover Ratio	93.44	94.22	53.41	43.89	57.50
PBIDTM (%)	15.51	16.87	19.16	21.16	25.87
PBITM (%)	11.10	11.68	13.02	13.27	15.34
PBDTM (%)	15.39	16.74	18.92	20.85	25.60
CPM (%)	12.51	13.81	15.73	17.50	21.77
APATM (%)	8.10	8.62	9.59	9.62	11.25
ROCE (%)	19.75	19.31	17.61	14.89	14.47
RONW (%)	16.25	15.67	14.17	11.90	11.73

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	283.00	247.90	266.30	25.37	21.46	23.49	8,546.59
Aug 2026	297.50	274.55	275.90	27.21	24.09	24.33	8,854.69
Jul 2026	325.25	279.50	284.45	29.44	24.18	25.09	9,129.09
Jun 2026	329.00	293.60	307.65	29.55	25.81	27.13	9,873.67
May 2026	351.90	311.35	315.15	31.35	26.88	27.79	10,114.37
Apr 2026	354.00	252.35	323.70	32.70	21.31	28.55	10,388.78
Mar 2026	303.65	244.95	245.90	27.69	21.52	21.69	7,891.88
Feb 2026	369.60	310.50	313.85	41.92	31.31	31.99	10,072.65
Jan 2026	379.20	324.00	353.75	38.96	32.63	36.05	11,353.20
Share Prices Of 2025
Dec 2025	391.00	310.95	371.55	41.22	30.39	37.87	11,924.47
Nov 2025	374.75	330.55	339.00	38.69	32.95	34.55	10,879.81
Oct 2025	400.05	362.50	368.60	41.73	36.55	37.57	11,829.79
Sep 2025	413.10	327.30	372.25	43.41	32.13	37.94	11,946.93
Aug 2025	375.35	327.30	328.45	39.19	33.24	33.48	10,541.22
Jul 2025	433.80	364.50	367.20	44.98	36.88	37.43	11,784.86
Jun 2025	478.80	393.00	428.30	52.04	39.43	43.65	13,745.79
May 2025	411.30	287.75	398.50	43.27	27.35	40.62	12,789.40
Apr 2025	324.80	265.60	296.25	34.02	25.51	30.19	9,507.80
Mar 2025	339.50	265.30	302.70	35.84	25.88	30.85	9,714.81
Feb 2025	425.75	275.30	281.20	57.94	32.65	34.07	9,024.79

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52230.09
-658.89 -1.25%

S&P 500 7644.13
-40.30 -0.52%

HANG SENG 23116.04
181.35 0.79%

NIKKEI 225 62584.98
-322.86 -0.51%

FTSE 100 10670.63
-54.40 -0.51%

NIFTY 22600.00
-87.65 -0.39%

× Ask Your Question