IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	138.85 Apr 08,2026 EOD	138.36 Apr 08,2026 EOD
Today's Change( )	6.35 (4.79%)	5.45 (4.10%)
Open( )	137.40	138.00
Prev Close( )	132.50	132.91
Volume	462.00	29,981.00
Today's Range( )	139.60 - 137.40	139.70 - 135.73
52-Week Range( )	191.00 - 119.90	191.49 - 120.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	138.36(×54)

Company Background


Incorporation Year	1960
Registered Office	Kharigram,P O Gulabpura, Bhilwara, Rajasthan-311021
Telephone	91-01483-223144-50/223478
Fax	91-01483-223361/223479
Chairman	Riju Jhunjhunwala
Managing Director	Riju Jhunjhunwala
Company Secretary	NA
Auditor	Lodha & Co LLP/S S Kothari Mehta & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MCS Share Transfer Agent Ltd F-65 1st Floor ,Okhla Industrial Are,Phase I ,New Delhi-110020

Board of Directors


CMD & Executive Director	Riju Jhunjhunwala
Non-Exec & Non-Independent Dir	Ravi Jhunjhunwala
Non Executive Director	Shekar Agarwal Brij Mohan Sharma
ED / Joint MD / Non Promoter	RAJEEV GUPTA
Non Executive Director	Arun Churiwal
Independent Non Exe. Director	Deepak Jain Archana Capoor Surya Kant Gupta Suman Jyoti Khaitan Sunil Dharamvir Dhawan THOMAS VARGHESE
CS / Compliance Officer / Vice President - Legal	Surender Gupta

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	47.10	47.10	47.10	23.55	23.55	23.55
Reserves Total	1260.73	1262.19	1221.32	974.99	737.61	682.30
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1307.83	1309.29	1268.42	998.54	761.16	705.85
Secured Loans	1522.73	1686.53	1073.64	876.75	739.77	946.91
Unsecured Loans	103.24	96.34	82.98	226.23	186.43	217.35
Total Debt	1625.97	1782.87	1156.62	1102.98	926.20	1164.26
Other Liabilities	18.70	23.45	11.16	6.36	5.91	7.67
Total Liabilities	2952.50	3115.61	2436.20	2107.88	1693.27	1877.78
APPLICATION OF FUNDS :
Gross Block	2283.94	2162.85	1823.80	1544.33	1503.38	1503.42
Less : Accumulated Depreciation	825.43	680.41	708.37	601.21	582.47	476.29
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1458.51	1482.44	1115.43	943.12	920.91	1027.13
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	31.14	32.01	182.80	143.31	7.40	7.21
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	285.84	249.51	75.01	89.27	91.59	59.90
Current Assets, Loans & Advances
Inventories	730.25	810.30	677.25	509.07	450.41	506.71
Sundry Debtors	695.83	644.92	454.41	536.46	378.92	341.72
Cash and Bank Balance	10.46	7.84	5.11	8.68	7.43	6.77
Loans and Advances	265.27	317.94	255.13	243.72	149.19	199.03
Total Current Assets	1701.81	1780.99	1391.90	1297.93	985.95	1054.24
Less : Current Liabilities and Provisions
Current Liabilities	512.48	393.65	315.31	360.81	282.67	236.14
Provisions	0.63	3.45	0.24	4.37	4.02	3.89
Total Current Liabilities & Provisions	513.11	397.10	315.55	365.18	286.69	240.03
Net Current Assets	1188.69	1383.89	1076.35	932.75	699.26	814.21
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	121.07	98.87	26.40	36.57	42.81	47.99
Deferred Tax Liability	180.25	178.85	115.62	100.33	100.82	112.76
Net Deferred Tax	-59.18	-79.98	-89.22	-63.76	-58.01	-64.77
Other Assets	47.48	47.74	75.83	63.18	32.11	34.11
Total Assets	2952.48	3115.60	2436.20	2107.87	1693.26	1877.79
Contingent Liabilities	196.99	206.90	184.21	147.55	72.56	48.51

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	4825.29	4057.20	3788.90	3817.42	2326.02	2771.03
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4825.29	4057.20	3788.90	3817.42	2326.02	2771.03
Other Income	29.35	173.28	91.44	32.12	39.41	79.33
Stock Adjustments	-8.16	-5.60	43.14	60.73	-82.25	20.64
Total Income	4846.48	4224.88	3923.48	3910.27	2283.18	2871.00
EXPENDITURE :
Raw Materials	3088.61	2603.39	2356.59	2196.72	1217.99	1566.82
Power & Fuel Cost	513.15	469.94	424.78	387.83	258.04	338.70
Employee Cost	530.41	465.86	418.48	401.39	312.33	370.09
Other Manufacturing Expenses	170.73	152.79	136.13	149.32	99.30	121.22
Selling & Administrative Expenses	280.82	226.96	221.35	292.88	162.79	182.75
Miscellaneous Expenses	29.98	36.52	26.62	17.96	17.75	27.68
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4613.68	3955.47	3583.95	3446.11	2068.20	2607.26
Operating Profit	232.80	269.41	339.53	464.16	214.97	263.73
Interest	135.29	92.13	73.95	67.60	83.03	108.51
Gross Profit	97.51	177.28	265.58	396.56	131.94	155.22
Depreciation	157.07	149.59	127.30	113.08	127.68	131.67
Profit Before Tax	-59.56	27.69	138.28	283.48	4.26	23.55
Tax	1.87	2.95	3.82	37.59	-9.52	17.09
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-20.16	-10.18	24.85	5.91	-7.84	-16.20
Reported Net Profit	-41.28	34.92	109.61	239.98	21.61	22.66
Extraordinary Items	1.31	137.04	24.04	5.10	15.44	38.77
Adjusted Net Profit	-42.59	-102.12	85.57	234.88	6.17	-16.11
Adjustment below Net Profit	1.87	0.85	1.19	-0.60	1.18	79.34
P & L Balance brought forward	780.71	768.49	716.58	477.20	454.40	352.40
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	23.55	58.88	0.00	0.00	0.00
P & L Balance carried down	741.30	780.71	768.49	716.58	477.20	454.40
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	50.00	50.00	250.00	0.00	0.00
Dividend Per Share(Rs)	0.00	5.00	5.00	25.00	0.00	0.00
Earnings Per Share-Unit Curr	-8.76	7.41	23.27	101.90	9.18	9.62
Earnings Per Share(Adj)-Unit Curr	-8.76	7.41	23.27	65.28	5.88	6.16
Book Value-Unit Curr	277.66	277.97	269.29	423.99	323.20	299.71
Book Value(Adj)-Unit Curr	277.66	277.97	269.29	271.63	207.06	192.02

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	1092.88	1149.95	1169.19
Other Operating Income	0.00	0.00	0.00
Other Income	13.67	9.13	11.57
Total Income	1106.55	1159.08	1180.76
Total Expenditure	1034.86	1080.31	1099.75
PBIDT	71.69	78.77	81.01
Interest	29.00	30.63	33.63
PBDT	42.69	48.14	47.38
Depreciation	36.49	38.08	37.76
Tax	1.08	-3.99	0.92
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.92	7.77	1.74
Reported Profit After Tax	4.20	6.28	6.96
Extra-ordinary Items	-8.21	0.00	0.00
Adjusted Profit After Extra-ordinary item	12.41	6.28	6.96
EPS (Unit Curr.)	0.89	1.33	1.48
EPS (Adj) (Unit Curr.)	0.89	1.33	1.48
Calculated EPS (Unit Curr.)	0.89	1.33	1.48
Calculated EPS (Adj) (Unit Curr.)	0.89	1.33	1.48
Calculated EPS (Ann.) (Unit Curr.)	3.57	5.33	5.91
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.57	5.33	5.91
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	47.10	47.10	47.10
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	6.56	6.85	6.93
PBDTM(%)	3.91	4.19	4.05
PATM(%)	0.38	0.55	0.60

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	1.30	1.14	1.00	1.15	1.42
Long Term Debt-Equity Ratio	0.46	0.46	0.43	0.45	0.56
Current Ratio	1.07	1.19	1.26	1.13	1.06
Fixed Assets	2.17	2.04	2.25	2.51	1.55
Inventory	6.26	5.45	6.39	7.96	4.86
Debtors	7.20	7.38	7.65	8.34	6.46
Interest Cover Ratio	0.56	-0.25	2.36	5.19	0.86
PBIDTM (%)	4.82	3.12	7.97	12.16	8.55
PBITM (%)	1.57	-0.57	4.62	9.20	3.06
PBDTM (%)	2.02	0.85	6.02	10.39	4.98
CPM (%)	2.40	1.17	5.62	9.25	5.75
APATM (%)	-0.86	-2.52	2.26	6.29	0.27
ROCE (%)	2.50	-0.83	7.70	18.47	3.98
RONW (%)	-3.15	-7.92	7.55	27.28	0.84

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	150.10	119.90	121.00	0.00	0.00	0.00	569.93
Feb 2026	165.30	133.05	150.00	0.00	0.00	0.00	706.53
Jan 2026	150.00	128.10	140.50	0.00	0.00	0.00	661.78
Share Prices Of 2025
Dec 2025	160.50	146.55	148.80	0.00	0.00	0.00	700.87
Nov 2025	168.50	150.00	156.90	0.00	0.00	0.00	739.03
Oct 2025	161.35	137.10	154.05	0.00	0.00	0.00	725.60
Sep 2025	169.50	145.25	146.90	0.00	0.00	0.00	691.92
Aug 2025	171.00	145.85	147.85	0.00	0.00	0.00	696.40
Jul 2025	188.70	157.30	158.05	0.00	0.00	0.00	744.44
Jun 2025	191.00	161.90	175.95	0.00	0.00	0.00	828.75
May 2025	178.00	140.00	175.35	0.00	0.00	0.00	825.93
Apr 2025	163.50	125.10	144.60	0.00	0.00	0.00	681.09
Mar 2025	149.10	126.05	130.00	0.00	0.00	0.00	612.32
Feb 2025	173.35	129.80	132.90	0.00	0.00	0.00	625.98
Jan 2025	205.00	152.00	165.65	0.00	0.00	0.00	780.24
Share Prices Of 2024
Dec 2024	222.00	187.95	191.55	0.00	0.00	0.00	902.23
Nov 2024	205.80	167.00	190.05	0.00	0.00	0.00	895.17
Oct 2024	218.00	175.00	191.30	0.00	0.00	0.00	901.06
Sep 2024	228.80	205.55	211.45	0.00	0.00	0.00	995.97
Aug 2024	266.95	209.65	213.95	0.00	0.00	0.00	1,007.74

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 46614.19
-76.70 -0.16%

S&P 500 6639.23
6.40 0.10%

HANG SENG 25893.03
776.49 3.09%

NIKKEI 225 56345.93
2916.37 5.46%

FTSE 100 10596.41
247.62 2.39%

NIFTY 23997.35
873.70 3.78%

× Ask Your Question