IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	170.35 Sep 11,2026 EOD
Today's Change( )	-8.95 (-4.99%)
Open( )	176.00
Prev Close( )	179.30
Volume	7,698.00
Today's Range( )	179.90 - 170.00
52-Week Range( )	200.00 - 107.10
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	1992
Registered Office	A-603 Shapath IV,Opp Karnavati Club SG Road, Ahmedabad, Gujarat-380051
Telephone	91-079-40307050-57 (8 Lines)
Fax	91-079-66527069
Chairman	Ashok V Motiani
Managing Director	Ashok V Motiani
Company Secretary	Vanshika Lunia
Auditor	F P & Associates
Face Value	10
Market Lot	1
Listing	BSE,MSEI BSE,MSEI
Registrar	Bigshare Services Pvt Ltd E-2/3 Ansa Indl Est,Saki Vihar Road ,Sakinaka Andheri(E) ,Mumbai - 400072

Board of Directors


Chairman / Executive Director / M D / Promoter	Ashok V Motiani
WTD & Executive Director	Nanita A Motiani
Independent Non Exe. Director	Pradeep Katyal Sharada Iyer
Non-Exec & Non-Independent Dir	Ramchandra Joshi
Independent Non Exe. Director	Saikiran Saladi
Company Sec. & Compli. Officer	Vanshika Lunia

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	7.97	7.97	9.89	9.89	10.69	10.92
Reserves Total	129.88	104.57	132.04	72.55	72.89	67.43
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	137.85	112.54	141.93	82.44	83.58	78.35
Secured Loans	1.09	3.62	5.49	20.89	24.01	30.96
Unsecured Loans	0.00	0.00	0.03	0.31	0.08	0.00
Total Debt	1.09	3.62	5.52	21.20	24.09	30.96
Other Liabilities	0.00	0.13	0.01	0.29	0.04	0.26
Total Liabilities	138.94	116.29	147.46	103.93	107.71	109.57
APPLICATION OF FUNDS :
Gross Block	95.91	99.48	78.44	100.75	99.30	96.07
Less : Accumulated Depreciation	44.75	42.24	37.93	53.04	48.56	43.87
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	51.16	57.24	40.51	47.71	50.74	52.20
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.02	0.00	2.12	0.00	0.11	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	61.03	38.49	64.41	2.27	4.80	7.69
Current Assets, Loans & Advances
Inventories	20.23	19.01	27.17	65.94	64.91	46.03
Sundry Debtors	6.30	4.68	10.37	38.20	34.12	32.75
Cash and Bank Balance	5.83	1.42	8.75	3.84	5.44	6.17
Loans and Advances	6.80	7.84	7.77	8.36	6.79	8.84
Total Current Assets	39.16	32.94	54.05	116.34	111.26	93.79
Less : Current Liabilities and Provisions
Current Liabilities	9.82	9.61	10.45	57.48	56.31	40.63
Provisions	0.09	0.11	0.28	1.50	0.13	0.13
Total Current Liabilities & Provisions	9.91	9.72	10.73	58.98	56.43	40.76
Net Current Assets	29.25	23.22	43.32	57.36	54.83	53.02
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.06	0.03	0.11	0.10	0.86
Deferred Tax Liability	3.58	3.95	3.78	4.26	4.94	5.21
Net Deferred Tax	-3.58	-3.89	-3.75	-4.15	-4.84	-4.35
Other Assets	1.05	1.22	0.85	0.75	2.07	1.00
Total Assets	138.94	116.28	147.47	103.94	107.72	109.56
Contingent Liabilities	5.01	4.87	6.09	6.24	6.34	5.28

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	121.88	111.69	106.53	107.34	174.10	146.54
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	121.88	111.69	106.53	107.34	174.10	146.54
Other Income	21.86	21.26	67.08	4.46	4.59	3.89
Stock Adjustments	0.43	-8.67	4.36	11.54	18.66	-2.17
Total Income	144.17	124.28	177.97	123.34	197.35	148.26
EXPENDITURE :
Raw Materials	67.95	67.96	73.80	69.29	98.66	72.20
Power & Fuel Cost	4.48	4.16	4.20	4.73	3.60	2.56
Employee Cost	15.00	13.30	12.41	9.92	14.29	13.82
Other Manufacturing Expenses	10.82	10.74	13.60	12.18	25.75	18.61
Selling & Administrative Expenses	8.16	9.49	7.94	12.72	33.23	18.47
Miscellaneous Expenses	4.19	3.28	3.01	0.41	5.79	3.34
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	110.59	108.93	114.96	109.24	181.33	128.99
Operating Profit	33.59	15.36	63.01	14.10	16.01	19.27
Interest	0.61	0.82	0.78	0.59	0.85	0.99
Gross Profit	32.98	14.54	62.23	13.51	15.16	18.28
Depreciation	5.33	4.74	4.68	4.15	4.84	5.27
Profit Before Tax	27.65	9.80	57.55	9.36	10.32	13.01
Tax	2.74	-2.22	-2.06	1.59	3.26	3.29
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.39	0.15	-0.34	-0.69	-0.30	0.23
Reported Net Profit	25.29	11.87	59.95	8.46	7.36	9.49
Extraordinary Items	2.42	1.65	2.04	0.36	0.29	0.56
Adjusted Net Profit	22.87	10.22	57.91	8.10	7.07	8.93
Adjustment below Net Profit	0.00	-41.24	-0.49	-9.44	-2.26	-2.21
P & L Balance brought forward	99.50	128.90	69.47	70.45	65.35	58.08
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-0.03	0.03	0.04	0.00	0.00	0.00
P & L Balance carried down	124.81	99.50	128.90	69.47	70.45	65.35
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	31.73	14.89	60.59	8.55	6.88	8.68
Earnings Per Share(Adj)-Unit Curr	31.73	14.89	60.59	8.55	6.88	8.68
Book Value-Unit Curr	172.97	141.20	143.44	83.32	78.20	71.73
Book Value(Adj)-Unit Curr	172.97	141.20	143.44	83.32	78.20	71.73

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	28.03	40.67	26.37
Other Operating Income	0.00	0.00	0.00
Other Income	1.90	3.41	1.21
Total Income	29.93	44.08	27.58
Total Expenditure	23.11	38.43	22.71
PBIDT	6.81	5.65	4.87
Interest	0.18	0.05	0.07
PBDT	6.63	5.60	4.80
Depreciation	1.31	1.28	1.34
Tax	0.83	0.61	0.80
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.08	-0.03	-0.05
Reported Profit After Tax	4.57	3.74	2.71
Extra-ordinary Items	0.00	2.32	0.11
Adjusted Profit After Extra-ordinary item	4.57	1.42	2.60
EPS (Unit Curr.)	6.65	4.70	3.41
EPS (Adj) (Unit Curr.)	6.65	4.70	3.41
Calculated EPS (Unit Curr.)	6.65	4.69	3.40
Calculated EPS (Adj) (Unit Curr.)	6.65	4.69	3.40
Calculated EPS (Ann.) (Unit Curr.)	26.58	18.77	13.62
Calculated EPS (Adj) (Ann.) (Unit Curr.)	26.58	18.77	13.62
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	6.87	7.97	7.97
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	24.30	13.89	18.47
PBDTM(%)	23.65	13.77	18.20
PATM(%)	16.30	9.20	10.28

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.02	0.04	0.12	0.27	0.34
Long Term Debt-Equity Ratio	0.01	0.00	0.02	0.07	0.05
Current Ratio	2.40	2.39	1.72	1.44	1.33
Fixed Assets	1.25	1.26	1.19	1.07	1.78
Inventory	6.21	4.84	2.29	1.64	3.14
Debtors	22.20	14.84	4.39	2.97	5.21
Interest Cover Ratio	13.15	-11.82	-10.29	9.49	13.14
PBIDTM (%)	10.96	-4.43	-3.14	9.09	9.20
PBITM (%)	6.59	-8.68	-7.54	5.23	6.42
PBDTM (%)	10.46	-5.17	-3.88	8.54	8.71
CPM (%)	23.14	13.39	58.75	11.41	7.01
APATM (%)	18.76	9.15	54.36	7.55	4.23
ROCE (%)	6.28	-7.35	-6.39	5.29	10.28
RONW (%)	18.27	8.03	51.62	9.76	9.09

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	167.50	151.80	161.55	5.11	4.33	4.85	110.98
Jul 2026	170.00	144.00	159.35	5.38	4.19	4.79	109.47
Jun 2026	168.20	151.15	154.00	5.32	4.35	4.63	105.80
May 2026	175.95	156.55	160.20	5.48	5.23	4.81	110.06
Apr 2026	194.00	160.05	166.45	7.28	5.36	5.80	132.66
Mar 2026	180.95	171.00	177.95	6.36	5.83	6.20	141.82
Feb 2026	184.70	173.00	176.45	14.58	13.26	13.76	140.63
Jan 2026	200.00	148.50	180.40	16.96	11.39	14.07	143.78
Share Prices Of 2025
Dec 2025	173.00	144.25	155.50	13.92	10.91	12.13	123.93
Nov 2025	179.00	146.00	168.05	14.99	11.10	13.11	133.93
Oct 2025	153.70	107.10	144.60	12.31	8.00	11.28	115.24
Sep 2025	133.50	112.00	113.60	10.49	8.58	8.86	90.54
Aug 2025	143.00	122.00	127.65	12.11	9.06	9.95	101.74
Jul 2025	134.95	122.45	131.65	10.79	9.50	10.27	104.92
Jun 2025	138.85	125.30	127.80	11.22	9.54	9.97	101.86
May 2025	138.85	112.00	129.55	11.17	8.45	10.10	103.25
Apr 2025	128.90	109.80	116.00	10.60	8.55	9.05	92.45
Mar 2025	119.50	105.00	113.95	9.90	7.94	8.89	90.82
Feb 2025	138.95	110.95	112.90	2.02	1.51	1.55	89.98
Jan 2025	169.00	130.00	132.10	2.51	1.76	1.82	105.28

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52596.82
511.72 0.98%

S&P 500 7678.62
65.92 0.87%

HANG SENG 24811.28
-143.20 -0.57%

NIKKEI 225 63979.83
-1291.12 -1.98%

FTSE 100 10650.44
41.52 0.39%

NIFTY 23398.10
-79.70 -0.34%

× Ask Your Question