IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	91.70 May 09,2025 14:15:00	91.66 May 09,2025 14:09:56
Today's Change( )	0.35 (0.38%)	0.30 (0.33%)
Open( )	90.10	90.00
Prev Close( )	91.35	91.36
Volume	908,058.00	28,171,982.00
Today's Range( )	92.40 - 89.45	92.35 - 89.45
52-Week Range( )	138.50 - 85.50	138.60 - 85.46
Buy (Size)	91.70(×723)	91.66(×1057)
Sell (Size)	91.80(×3023)	91.68(×326)

Company Background


Incorporation Year	1895
Registered Office	HO 7 Bhikaiji Cama Place,, New Delhi, Delhi-110607
Telephone	91-011-26102303/23323654/23323657
Fax	91-011-26196456/23711663/23766079
Chairman	K G Ananthakrishnan
Managing Director	Ashok Chandra
Company Secretary	Ekta Pasricha
Auditor	D K Chhajer & Co/S C Bapna & Associates
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Beetal Fin.&Computer Ser.P Ltd Beetal House 3rd Flr,Behind Local Shp Cen,Nr Dada Harsukh Das ,New Delhi - 110062

Board of Directors


Company Sec. & Compli. Officer	Ekta Pasricha
Executive Director	Kalyan Kumar
Non Official Director	Pankaj Joshi Sanjeev Kumar Singhal
Nominee (Govt)	Pankaj Sharma
Executive Director	Binod Kumar M. Paramasivam
Chairman & Independent Directo	K G Ananthakrishnan
Nominee (RBI)	Uma Sankar
Director (Shareholder)	Jatinder Singh Bajaj.
Executive Director	Bibhu Prasad Mahapatra
Director (Shareholder)	Ambarish Ojha
Managing Director & CEO	Ashok Chandra
Executive Director	Shri D Surendran

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Capital	2202.20	2202.20	2202.20	2095.54	1347.51	920.81
Reserves Total	104274.37	97653.46	93284.69	88841.77	61009.97	43866.32
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Deposits	1369712.81	1281163.10	1146218.45	1106332.47	703846.32	676030.14
Borrowings	50429.85	51291.73	45681.41	42840.31	50225.43	39325.92
Other Liabilities & Provisions	36603.79	30770.13	28588.58	21657.89	14741.17	15244.91
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	1563223.02	1463080.62	1315975.33	1261767.98	831170.40	775388.10
APPLICATION OF FUNDS :
Cash & Balances with RBI	65032.91	78176.58	56636.12	43958.83	38397.85	32129.13
Balances with Banks & money at Call	64071.67	76932.23	76010.66	67390.88	37595.18	43158.91
Investments	420318.21	395996.72	372167.76	392983.25	240465.64	202128.22
Advances	934430.59	830833.98	728185.68	674230.08	471827.72	458249.20
Fixed Assets	12318.77	12051.07	10673.61	11020.90	7239.07	6224.85
Other Assets	67050.87	69090.04	72301.51	72184.05	35644.94	33497.77
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	1563223.02	1463080.62	1315975.34	1261767.99	831170.40	775388.08
Contingent Liabilities	223523.68	644471.87	605180.05	383279.78	210800.74	305400.13
Bills for collection	36019.12	34377.60	37786.05	40491.16	28049.91	27335.90
Deferred Tax Liability	1388.02	1249.26	1170.31	1135.37	504.49	438.62

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Interest Earned	106901.62	85144.11	74879.54	80818.40	53800.03	51310.25
Other Income	13383.54	12142.53	12319.96	11922.31	9274.13	7377.41
Total Income	120285.16	97286.64	87199.50	92740.71	63074.16	58687.66
II. Expenditure
Interest expended	66818.55	50652.47	46185.08	50272.79	36362.24	34153.94
Payments to/Provisions for Employees	18486.31	14810.01	11841.01	12175.74	6961.68	6963.16
Operating Expenses & Administrative Expenses	4602.20	4402.31	4075.46	3881.31	2428.84	2252.95
Depreciation	895.25	896.56	888.61	974.92	607.68	578.02
Other Expenses, Provisions & Contingencies	16288.64	22237.03	19892.95	21956.57	15974.74	30085.35
Provision for Tax	3929.96	29.38	859.43	1457.78	402.79	-5370.28
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1019.63	1751.68	0.00	0.00	0.00	0.00
Total Expenditure	112040.54	94779.44	83742.54	90719.10	62737.97	68663.15
III. Profit & Loss
Reported Net Profit	8244.62	2507.20	3456.96	2021.62	336.19	-9975.49
Extraordinary Items	4.17	1.49	14.35	-12.75	41.67	18.37
Adjusted Net Profit	8240.45	2505.71	3442.61	2034.37	294.52	-9993.86
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	0.79	0.00	0.00	0.00	0.00	0.00
IV. Appropriations
Transfer to Statutory Reserve	2061.15	626.80	864.24	505.40	84.05	0.00
Transfer to Other Reserves	4531.80	1163.89	1888.01	1516.21	252.15	-48.18
Trans. to Government /Proposed Dividend	1651.65	715.72	704.71	0.00	0.00	0.00
Balance carried forward to Balance Sheet	0.81	0.79	0.00	0.00	0.00	-9927.30
Equity Dividend %	75.00	32.50	32.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.50	0.65	0.64	0.00	0.00	0.00
Earnings Per Share-Unit Curr	7.49	2.28	3.14	1.93	0.50	0.00
Earnings Per Share(Adj)-Unit Curr	7.49	2.28	3.14	1.93	0.50	0.00
Book Value-Unit Curr	89.16	83.01	80.32	79.92	85.49	89.50
Book Value(Adj)-Unit Curr	89.16	83.01	80.32	79.92	85.49	89.50

Quarterly Results

Quarters :

Particulars	Mar 2025 ( Cr)	Dec 2024 ( Cr)	Sep 2024 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	4715.89	3411.87	4572.09
Total Income	36705.35	34751.70	34447.10
Total Expenditure	9056.89	7538.17	8523.48
PBIDT	27648.46	27213.53	25923.62
Interest	21232.48	20307.58	19358.32
PBDT	6415.98	6905.95	6565.30
Depreciation	0.00	0.00	0.00
Tax	1848.98	2397.74	2261.84
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	4567.00	4508.21	4303.46
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	4567.00	4508.21	4303.46
EPS (Unit Curr.)	3.97	3.92	3.90
EPS (Adj) (Unit Curr.)	3.97	3.92	3.90
Calculated EPS (Unit Curr.)	3.97	3.92	3.74
Calculated EPS (Adj) (Unit Curr.)	3.97	3.92	3.74
Calculated EPS (Ann.) (Unit Curr.)	15.89	15.69	14.98
Calculated EPS (Adj) (Ann.) (Unit Curr.)	15.89	15.69	14.98
Book Value (Unit Curr.)	103.36	102.02	98.47
Dividend (%)	0.00	0.00	0.00
Equity	2298.59	2298.59	2298.59
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	86.43	86.83	86.77
PBDTM(%)	20.06	22.04	21.98
PATM(%)	14.28	14.38	14.40

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Credit-Deposit(%)	66.59	64.23	62.26	63.31	67.40
Investment / Deposit (%)	30.79	31.65	33.97	34.99	32.07
Cash / Deposit (%)	5.40	6.75	4.47	4.55	5.11
Interest Expended / Interest Earned (%)	62.50	59.49	61.68	62.20	67.59
Other Income / Total Income (%)	11.13	12.48	14.13	12.86	14.70
Operating Expenses / Total Income (%)	23.72	24.78	23.23	21.90	18.98
Interest Income / Total Funds (%)	7.10	6.16	5.84	7.77	6.73
Interest Expended / Total Funds (%)	4.44	3.67	3.60	4.83	4.55
Net Interest Income / Total Funds (%)	2.66	2.50	2.24	2.94	2.18
Non Interest Income / Total Funds (%)	0.89	0.88	0.96	1.15	1.16
Operating Expenses / Total Funds (%)	1.90	1.74	1.58	1.95	1.50
Profit before Provisions / Total Funds (%)	1.66	1.63	1.62	2.13	1.84
Net Profit / Total funds (%)	0.55	0.18	0.27	0.19	0.04
RONW (%)	8.70	2.79	4.02	2.86	0.68

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2025	104.94	90.52	100.18	14.97	12.04	13.97	115,136.31
Mar 2025	97.96	85.50	96.13	13.92	11.70	13.41	110,481.66
Feb 2025	102.05	87.05	87.35	14.62	12.10	12.18	100,390.86
Jan 2025	107.20	94.65	101.15	15.06	13.10	14.11	116,251.12
Share Prices Of 2024
Dec 2024	111.15	99.55	102.75	15.64	13.35	14.33	118,089.99
Nov 2024	107.90	94.81	104.92	15.23	13.01	14.63	120,583.96
Oct 2024	107.40	92.35	97.85	15.21	12.30	13.65	112,458.45
Sep 2024	117.45	103.65	107.15	15.82	13.67	14.94	123,146.89
Aug 2024	125.65	111.95	116.45	17.17	14.81	15.56	128,223.28
Jul 2024	128.80	112.50	123.95	17.46	14.37	16.56	136,481.54
Jun 2024	138.50	106.40	123.25	18.71	13.11	16.47	135,710.77
May 2024	142.35	119.00	129.40	19.62	15.38	17.29	142,482.54
Apr 2024	142.90	124.95	141.10	19.34	16.62	18.85	155,365.43
Mar 2024	133.00	114.15	124.35	18.32	14.93	16.62	136,921.98
Feb 2024	132.60	113.70	121.95	59.37	47.80	53.59	134,279.33
Jan 2024	114.95	93.40	114.46	50.73	40.61	50.30	126,032.08
Share Prices Of 2023
Dec 2023	97.70	78.00	95.79	43.86	33.13	42.09	105,474.52
Nov 2023	80.85	72.71	77.55	36.37	31.87	34.08	85,390.43
Oct 2023	83.45	67.34	73.00	36.78	28.54	32.08	80,380.41
Sep 2023	82.60	62.51	80.20	37.65	26.28	35.24	88,308.34

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 41380.81
245.84 0.60%

S&P 500 5684.33
32.05 0.57%

HANG SENG 22775.93
84.05 0.37%

NIKKEI 225 37492.25
563.62 1.53%

FTSE 100 8531.61
-27.72 -0.32%

NIFTY 23998.30
-275.50 -1.13%

× Ask Your Question