IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	36.00 Jan 27,2009 EOD	709.50 Aug 20,2026 EOD
Today's Change( )	0.00 (0.00%)	-12.10 (-1.68%)
Open( )	35.05	721.65
Prev Close( )	36.00	721.60
Volume	550.00	10,476.00
Today's Range( )	37.00 - 35.05	726.70 - 671.50
52-Week Range( )	37.00 - 0.00	899.00 - 300.05
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1962
Registered Office	Suprem P B 7161 Green Fields,737 Puliakulam Road, Coimbatore, Tamil Nadu-641045
Telephone	91-422-24321100
Fax	91-422-24321200
Chairman	Ashwin Chandran
Managing Director	Ashwin Chandran
Company Secretary	S Kavitha
Auditor	VKS Aiyer & Co
Face Value	10
Market Lot	1
Listing	MSEI ,NSEMSEI ,NSE
Registrar	Link Intime India Pvt Ltd Surya 35,May Flower Avenue,Sowripalayam Road,Coimbatore - 641028

Board of Directors


Chairman & Managing Director	Ashwin Chandran
Vice Chairman & Managing Director	Prashanth Chandran
Executive Director	T Kumar
Independent Director	P Vijay Raghunath
Company Sec. & Compli. Officer	S Kavitha
Independent Director	Arun Selvaraj Vinay Balaji Naidu Suguna Ravichandran V Prakash
Director (Technical)	Ravi Kumar Abburu

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	12.00	12.00	12.00	12.00	12.00	12.00
Reserves Total	413.10	382.81	370.31	408.72	306.22	274.76
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	425.10	394.81	382.31	420.72	318.22	286.76
Secured Loans	325.72	368.85	377.83	347.76	309.00	291.95
Unsecured Loans	3.77	4.38	0.90	11.94	20.17	16.13
Total Debt	329.49	373.23	378.73	359.70	329.17	308.08
Other Liabilities	7.64	15.14	23.06	22.83	21.62	27.79
Total Liabilities	762.23	783.18	784.10	803.25	669.01	622.63
APPLICATION OF FUNDS :
Gross Block	752.70	670.46	646.93	600.61	580.54	575.20
Less : Accumulated Depreciation	263.77	246.06	223.80	191.79	161.01	129.26
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	488.93	424.40	423.13	408.82	419.53	445.94
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	3.69	55.99	3.06	31.60	2.64	1.39
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	12.10	16.23	9.76	13.00	10.86	10.99
Current Assets, Loans & Advances
Inventories	210.64	232.27	242.01	241.41	131.20	124.32
Sundry Debtors	113.21	130.85	118.71	139.95	102.07	89.31
Cash and Bank Balance	6.08	7.75	6.47	10.65	8.97	8.02
Loans and Advances	52.64	38.57	40.01	46.07	43.88	18.08
Total Current Assets	382.57	409.44	407.19	438.07	286.12	239.73
Less : Current Liabilities and Provisions
Current Liabilities	143.95	144.28	95.97	96.33	63.10	83.75
Provisions	2.09	3.23	3.11	5.64	2.25	1.80
Total Current Liabilities & Provisions	146.04	147.51	99.08	101.97	65.35	85.55
Net Current Assets	236.53	261.93	308.11	336.11	220.77	154.18
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	9.31	16.20	17.70	6.95	0.00	0.00
Deferred Tax Liability	16.33	14.39	12.01	11.50	0.00	0.00
Net Deferred Tax	-7.02	1.81	5.69	-4.55	0.00	0.00
Other Assets	28.00	22.83	34.34	18.29	15.21	10.13
Total Assets	762.23	783.19	784.09	803.27	669.01	622.63
Contingent Liabilities	142.22	142.44	32.87	39.66	23.94	24.27

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	868.19	840.60	953.82	993.28	665.14	726.12
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	868.19	840.60	953.82	993.28	665.14	726.12
Other Income	4.32	9.22	7.24	6.49	5.70	10.65
Stock Adjustments	1.69	-51.34	24.72	43.58	-17.25	-10.15
Total Income	874.20	798.48	985.78	1043.35	653.59	726.62
EXPENDITURE :
Raw Materials	480.22	472.35	648.01	532.17	341.29	419.94
Power & Fuel Cost	65.71	61.61	71.34	73.79	57.12	79.88
Employee Cost	82.97	70.87	84.63	93.60	73.58	71.64
Other Manufacturing Expenses	84.20	75.03	92.00	80.18	50.35	59.99
Selling & Administrative Expenses	37.49	33.85	41.84	62.19	25.99	30.62
Miscellaneous Expenses	24.67	11.10	9.99	4.84	5.44	4.51
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	775.26	724.80	947.81	846.78	553.77	666.58
Operating Profit	98.94	73.67	37.97	196.58	99.82	60.03
Interest	31.27	34.50	39.10	30.31	33.70	40.25
Gross Profit	67.67	39.17	-1.13	166.27	66.12	19.78
Depreciation	18.65	19.61	33.40	32.53	33.17	32.74
Profit Before Tax	49.02	19.56	-34.53	133.74	32.95	-12.96
Tax	2.11	-4.81	0.00	22.80	0.00	3.57
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	14.03	7.58	-8.50	5.53	0.00	0.00
Reported Net Profit	32.89	16.78	-26.02	105.42	32.95	-16.52
Extraordinary Items	0.19	-1.06	2.39	0.35	0.75	0.87
Adjusted Net Profit	32.70	17.84	-28.41	105.07	32.20	-17.39
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	227.75	210.97	244.19	138.77	105.83	122.35
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1.80	0.00	7.20	0.00	0.00	0.00
P & L Balance carried down	258.84	227.75	210.97	244.19	138.77	105.83
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	30.00	15.00	0.00	60.00	0.00	0.00
Dividend Per Share(Rs)	3.00	1.50	0.00	6.00	0.00	0.00
Earnings Per Share-Unit Curr	27.41	13.99	-21.69	87.85	27.46	-13.77
Earnings Per Share(Adj)-Unit Curr	27.41	13.99	-21.69	87.85	27.46	-13.77
Book Value-Unit Curr	354.25	329.01	318.59	350.60	265.18	238.97
Book Value(Adj)-Unit Curr	354.25	329.01	318.59	350.60	265.18	238.97

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	236.41	249.90	200.50
Other Operating Income	9.32	7.76	7.48
Other Income	1.37	0.61	0.98
Total Income	247.11	258.26	208.96
Total Expenditure	196.20	221.13	185.51
PBIDT	50.91	37.14	23.45
Interest	7.53	11.21	7.94
PBDT	43.38	25.92	15.51
Depreciation	8.07	7.49	7.54
Tax	8.56	7.62	2.14
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.14	-0.93	0.05
Reported Profit After Tax	26.61	11.74	5.78
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	26.61	11.74	5.78
EPS (Unit Curr.)	22.17	9.78	4.81
EPS (Adj) (Unit Curr.)	22.17	9.78	4.81
Calculated EPS (Unit Curr.)	22.17	9.78	4.81
Calculated EPS (Adj) (Unit Curr.)	22.17	9.78	4.81
Calculated EPS (Ann.) (Unit Curr.)	88.69	39.14	19.26
Calculated EPS (Adj) (Ann.) (Unit Curr.)	88.69	39.14	19.26
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	12.00	12.00	12.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	21.53	14.86	11.70
PBDTM(%)	18.35	10.37	7.74
PATM(%)	11.26	4.70	2.88

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.86	0.97	0.92	0.93	1.05
Long Term Debt-Equity Ratio	0.31	0.38	0.28	0.26	0.38
Current Ratio	1.06	1.16	1.18	1.08	0.94
Fixed Assets	1.22	1.28	1.53	1.68	1.15
Inventory	3.92	3.54	3.95	5.33	5.21
Debtors	7.11	6.74	7.38	8.21	6.95
Interest Cover Ratio	3.16	1.79	0.12	5.41	1.98
PBIDTM (%)	13.54	9.67	3.98	19.79	15.01
PBITM (%)	11.39	7.33	0.48	16.52	10.02
PBDTM (%)	9.94	5.56	-0.12	16.74	9.94
CPM (%)	5.91	4.46	0.77	13.89	9.94
APATM (%)	3.77	2.12	-2.73	10.61	4.95
ROCE (%)	12.80	7.87	0.58	22.29	10.32
RONW (%)	7.98	4.59	-6.48	28.53	10.89

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	876.75	697.95	809.55	33.81	24.94	29.71	971.46
Jun 2026	805.00	642.05	745.80	31.18	22.78	27.37	894.96
May 2026	861.25	541.10	802.70	33.91	18.66	29.46	963.24
Apr 2026	580.00	506.00	548.35	22.05	17.15	20.12	658.02
Mar 2026	548.95	413.70	530.95	20.83	15.08	19.48	637.14
Feb 2026	533.00	324.05	456.15	20.84	11.36	16.74	547.38
Jan 2026	418.00	300.05	330.25	17.03	10.89	12.12	396.30
Share Prices Of 2025
Dec 2025	497.75	383.20	389.95	19.81	11.95	14.31	467.94
Nov 2025	510.00	426.00	434.40	19.28	15.51	15.94	521.28
Oct 2025	526.10	363.30	491.95	20.50	12.82	18.05	590.34
Sep 2025	507.90	394.30	401.85	19.48	14.20	14.75	482.22
Aug 2025	596.00	431.65	473.50	22.31	15.20	17.38	568.20
Jul 2025	643.65	526.95	594.65	25.16	18.94	21.82	713.58
Jun 2025	588.00	519.05	538.85	22.73	18.71	19.77	646.62
May 2025	579.95	410.00	549.30	22.06	13.68	20.16	659.16
Apr 2025	489.80	331.10	420.15	19.74	11.17	15.42	504.18
Mar 2025	465.00	397.00	440.70	17.12	13.28	16.17	528.84
Feb 2025	520.00	413.25	427.55	36.94	26.87	28.76	513.06
Jan 2025	627.40	472.40	518.05	43.21	28.98	34.85	621.66
Share Prices Of 2024
Dec 2024	690.50	542.65	563.00	47.15	35.34	37.87	675.60

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53487.79
123.39 0.23%

S&P 500 7729.14
16.38 0.21%

HANG SENG 25698.50
217.18 0.85%

NIKKEI 225 66220.29
893.87 1.37%

FTSE 100 10747.45
19.41 0.18%

NIFTY 24231.85
153.55 0.64%

× Ask Your Question