IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	142.05 Jul 30,2026 EOD	141.61 Jul 30,2026 EOD
Today's Change( )	3.05 (2.19%)	2.38 (1.71%)
Open( )	140.25	139.00
Prev Close( )	139.00	139.23
Volume	30,144.00	335,960.00
Today's Range( )	144.55 - 138.10	145.00 - 138.50
52-Week Range( )	263.30 - 104.05	262.00 - 103.98
Buy (Size)	N.A	141.61(×1021)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1992
Registered Office	E-102/103 E-90 And W-39,M I D C Akkalkot Road, Solapur, Maharashtra-413006
Telephone	91-91686465/31/32/33 36/37
Fax	91-217-2653398
Chairman	Yatin Shah
Managing Director	Yatin Shah
Company Secretary	Harshal Kher
Auditor	MSKA & Associates LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Link Intime India Pvt Ltd BNo 202 Akshay Compl,Off Dhole Patil Road,Near Ganesh Mandir ,Pune-411001

Board of Directors


Chairman / Executive Director / M D / Promoter	Yatin Shah
Non-Exec & Non-Independent Dir	Suhasini Y Shah
Executive Director / Whole Time Director / CFO	Ravindra R Joshi
Executive Director	Karan Y Shah
Independent Non Exe. Director	Savani Arvind Laddha AMEET N. DRAVID Apurva Pradeep Joshi Suhas J. Ahirrao ANAGHA SRINIVAS RAO ANASINGARAJU
Company Sec. & Compli. Officer	Harshal Kher

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	94.99	94.99	94.99	94.99	94.99	94.99
Reserves Total	791.60	792.94	794.85	725.53	674.94	617.38
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	886.59	887.93	889.84	820.52	769.93	712.37
Secured Loans	40.35	70.90	59.15	41.57	44.54	36.93
Unsecured Loans	1.58	1.43	0.00	0.06	0.18	0.00
Total Debt	41.93	72.33	59.15	41.63	44.72	36.93
Other Liabilities	6.90	9.45	6.27	4.69	7.54	9.39
Total Liabilities	935.42	969.71	955.26	866.84	822.19	758.69
APPLICATION OF FUNDS :
Gross Block	643.21	577.64	578.80	489.37	477.00	464.92
Less : Accumulated Depreciation	379.52	356.31	329.85	307.46	272.07	239.14
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	263.69	221.33	248.95	181.91	204.93	225.78
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	64.73	56.89	26.71	80.66	33.18	5.69
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	408.66	401.99	380.98	333.86	260.99	269.51
Current Assets, Loans & Advances
Inventories	52.13	61.72	78.02	68.11	62.84	52.24
Sundry Debtors	112.36	150.28	136.04	144.56	123.00	90.87
Cash and Bank Balance	57.01	71.09	54.65	47.31	45.64	58.25
Loans and Advances	22.75	8.71	24.40	20.31	21.96	25.89
Total Current Assets	244.24	291.80	293.10	280.28	253.44	227.24
Less : Current Liabilities and Provisions
Current Liabilities	101.49	88.91	101.05	111.99	88.48	86.63
Provisions	2.77	9.00	3.70	2.50	2.01	2.53
Total Current Liabilities & Provisions	104.26	97.92	104.76	114.49	90.49	89.16
Net Current Assets	139.99	193.88	188.34	165.80	162.95	138.08
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	5.99	4.56	4.71	3.81	4.04	6.06
Deferred Tax Liability	21.88	13.38	9.30	6.46	8.38	10.16
Net Deferred Tax	-15.89	-8.82	-4.59	-2.65	-4.34	-4.10
Other Assets	74.25	104.44	114.86	107.24	164.47	123.71
Total Assets	935.43	969.71	955.26	866.82	822.18	758.67
Contingent Liabilities	19.82	20.07	24.16	22.92	42.88	81.07

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	577.55	612.00	674.62	626.34	512.12	381.76
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	577.55	612.00	674.62	626.34	512.12	381.76
Other Income	63.19	70.19	30.36	33.49	32.30	42.33
Stock Adjustments	-6.94	-9.48	7.52	0.68	9.94	8.42
Total Income	633.80	672.71	712.50	660.51	554.36	432.51
EXPENDITURE :
Raw Materials	172.71	179.41	216.20	222.01	178.24	115.74
Power & Fuel Cost	76.52	74.47	82.67	85.73	66.66	54.16
Employee Cost	80.91	86.96	94.06	80.01	63.53	58.15
Other Manufacturing Expenses	142.55	135.35	131.71	102.48	75.12	56.87
Selling & Administrative Expenses	30.54	33.32	35.93	41.35	38.72	24.47
Miscellaneous Expenses	66.84	81.71	7.58	5.46	6.25	5.36
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	570.07	591.23	568.15	537.03	428.52	314.74
Operating Profit	63.72	81.48	144.35	123.48	125.83	117.77
Interest	4.45	5.22	4.61	3.72	2.59	1.53
Gross Profit	59.27	76.26	139.74	119.76	123.24	116.24
Depreciation	32.72	39.75	40.23	36.35	37.10	35.36
Profit Before Tax	26.55	36.51	99.51	83.41	86.14	80.88
Tax	14.51	24.99	19.31	25.79	20.25	18.77
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	6.26	4.16	1.79	-3.33	-0.18	0.42
Reported Net Profit	5.78	7.36	78.41	60.95	66.08	61.69
Extraordinary Items	-19.42	-7.10	-0.30	0.59	14.32	15.06
Adjusted Net Profit	25.20	14.46	78.71	60.36	51.76	46.63
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-9.50	0.40
P & L Balance brought forward	569.24	571.39	502.47	451.97	395.25	333.05
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	9.50	9.50	9.50	10.45	-0.14	-0.10
P & L Balance carried down	565.53	569.24	571.39	502.47	451.97	395.25
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	10.00	10.00	10.00	11.00	10.00
Dividend Per Share(Rs)	1.00	1.00	1.00	1.00	1.10	1.00
Earnings Per Share-Unit Curr	0.61	0.77	8.25	6.42	6.96	6.50
Earnings Per Share(Adj)-Unit Curr	0.61	0.77	8.25	6.42	6.96	6.50
Book Value-Unit Curr	93.34	93.48	93.68	86.38	81.06	75.00
Book Value(Adj)-Unit Curr	93.34	93.48	93.68	86.38	81.06	75.00

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	157.48	142.90	140.47
Other Operating Income	0.00	0.00	0.00
Other Income	7.68	9.82	9.02
Total Income	165.16	152.72	149.48
Total Expenditure	137.57	132.33	177.65
PBIDT	27.59	20.39	-28.17
Interest	1.48	0.88	0.97
PBDT	26.11	19.51	-29.14
Depreciation	7.39	7.98	8.50
Tax	4.03	1.99	5.19
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.47	-0.04	-0.19
Reported Profit After Tax	13.23	9.58	-42.65
Extra-ordinary Items	1.86	-1.47	-44.57
Adjusted Profit After Extra-ordinary item	11.37	11.05	1.92
EPS (Unit Curr.)	1.39	1.01	-4.49
EPS (Adj) (Unit Curr.)	1.39	1.01	-4.49
Calculated EPS (Unit Curr.)	1.39	1.01	-4.49
Calculated EPS (Adj) (Unit Curr.)	1.39	1.01	-4.49
Calculated EPS (Ann.) (Unit Curr.)	5.57	4.03	-17.96
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.57	4.03	-17.96
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	94.99	94.99	94.99
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	17.52	14.27	-20.05
PBDTM(%)	16.58	13.65	-20.74
PATM(%)	8.40	6.70	-30.36

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.06	0.07	0.06	0.05	0.06
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	1.57	1.67	1.73	1.77	1.75
Fixed Assets	0.95	1.06	1.26	1.30	1.09
Inventory	10.15	8.76	9.23	9.57	8.90
Debtors	4.40	4.27	4.81	4.68	4.79
Interest Cover Ratio	15.91	14.75	22.59	23.42	26.88
PBIDTM (%)	17.92	19.07	21.40	19.71	20.84
PBITM (%)	12.26	12.58	15.43	13.91	13.59
PBDTM (%)	17.15	18.22	20.71	19.12	20.33
CPM (%)	10.03	8.86	17.59	15.53	17.35
APATM (%)	4.36	2.36	11.62	9.73	10.11
ROCE (%)	7.43	8.00	11.43	10.32	8.81
RONW (%)	2.84	1.63	9.17	7.66	6.98

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	160.00	135.90	149.10	115.66	91.83	101.38	1,416.24
May 2026	178.85	144.00	154.05	131.53	95.33	104.74	1,463.26
Apr 2026	166.90	107.05	158.30	115.31	66.82	107.63	1,503.63
Mar 2026	134.40	104.05	105.20	92.52	69.97	71.53	999.25
Feb 2026	166.40	135.10	136.30	118.63	91.05	92.67	1,294.66
Jan 2026	178.15	130.60	147.15	125.02	88.06	100.05	1,397.72
Share Prices Of 2025
Dec 2025	182.00	146.80	166.65	126.81	98.11	113.31	1,582.94
Nov 2025	193.90	171.30	175.10	133.28	114.83	119.06	1,663.20
Oct 2025	208.00	184.30	186.85	144.91	122.23	127.04	1,774.81
Sep 2025	263.30	169.00	193.70	184.96	112.61	131.70	1,839.88
Aug 2025	190.00	165.00	170.95	132.32	109.44	116.23	1,623.78
Jul 2025	219.95	178.00	180.45	151.20	119.38	122.69	1,714.02
Jun 2025	230.60	190.45	204.20	158.89	118.42	138.84	1,939.61
May 2025	201.00	148.00	192.00	143.97	96.27	130.55	1,823.73
Apr 2025	183.80	140.50	154.95	131.14	84.31	105.35	1,471.81
Mar 2025	189.60	150.80	172.75	132.33	99.69	117.46	1,640.88
Feb 2025	324.90	164.65	166.00	41.25	19.71	20.03	1,576.76
Jan 2025	380.00	260.05	295.05	49.92	30.07	35.61	2,802.56
Share Prices Of 2024
Dec 2024	382.15	318.05	358.00	49.91	35.53	43.20	3,400.49
Nov 2024	341.50	290.45	332.35	42.47	34.15	40.11	3,156.85

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51626.09
-1142.23 -2.16%

S&P 500 7338.46
-111.32 -1.49%

HANG SENG 25858.89
50.96 0.20%

NIKKEI 225 61899.63
465.44 0.76%

FTSE 100 10896.96
25.94 0.24%

NIFTY 24317.15
66.95 0.28%

× Ask Your Question