IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	454.80 Apr 20,2026 EOD	455.65 Apr 20,2026 EOD
Today's Change( )	18.25 (4.18%)	16.20 (3.69%)
Open( )	447.05	448.70
Prev Close( )	436.55	439.45
Volume	42,198.00	616,867.00
Today's Range( )	459.95 - 446.90	459.90 - 446.00
52-Week Range( )	459.95 - 365.10	459.90 - 365.10
Buy (Size)	N.A	N.A
Sell (Size)	N.A	455.65(×763)

Company Background


Incorporation Year	1984
Registered Office	9th Floor Bakhtawar Nariman,Point, Mumbai, Maharashtra-400021
Telephone	91-22-4315 2525
Fax	NA
Chairman	NA
Managing Director	Naresh Oberoi Chander
Company Secretary	Komal Manoj Nagdev
Auditor	Jayantilal Thakkar & Co/Kapoor & Parekh Associates
Face Value	5
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Managing Director	Naresh Oberoi
Joint Managing Director	BHARAT NARESH OBEROI
Whole-time Director	RENU NARESH OBEROI PRADEEP OMPRAKASH GUPTA
Independent Director	Udaya Jena Sunil Lobo Tapan Ray
Company Sec. & Compli. Officer	Anita Praful Renuse
Independent Non Exe. Director	SOWMYA CHATURVEDI
Whole-time Director	Jai Ram Oberoi

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	13.60	13.60	16.70	16.70	17.25	19.05
Reserves Total	1032.23	891.57	880.64	769.04	732.26	1006.53
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	-96.54	-96.54	0.00	0.00
Total Shareholders Funds	1045.83	905.17	800.80	689.20	749.51	1025.58
Secured Loans	0.00	0.00	207.93	57.61	39.74	0.00
Unsecured Loans	307.59	182.25	70.95	328.72	359.08	162.81
Total Debt	307.59	182.25	278.88	386.33	398.82	162.81
Other Liabilities	30.08	22.36	33.62	32.28	25.01	29.38
Total Liabilities	1383.50	1109.78	1113.30	1107.81	1173.34	1217.77
APPLICATION OF FUNDS :
Gross Block	2165.82	2147.26	2307.86	1953.97	1965.86	1678.38
Less : Accumulated Depreciation	1308.99	1201.65	1221.32	1096.08	985.32	880.73
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	856.83	945.61	1086.54	857.89	980.54	797.65
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	349.97	23.69	4.65	320.63	11.15	36.96
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	364.67	335.50	412.80	243.70	209.21	408.30
Current Assets, Loans & Advances
Inventories	202.72	260.43	189.40	147.71	84.21	157.18
Sundry Debtors	389.25	315.60	260.26	256.51	131.14	192.59
Cash and Bank Balance	18.47	22.58	20.76	40.19	31.68	-12.17
Loans and Advances	102.38	115.51	119.37	258.02	224.29	124.34
Total Current Assets	712.82	714.12	589.79	702.43	471.32	461.95
Less : Current Liabilities and Provisions
Current Liabilities	727.50	781.80	885.66	967.91	512.13	548.36
Provisions	1.03	1.39	3.41	0.62	1.62	1.81
Total Current Liabilities & Provisions	728.53	783.19	889.07	968.52	513.75	550.17
Net Current Assets	-15.71	-69.07	-299.28	-266.10	-42.44	-88.22
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	204.63	170.18	114.33	68.47	42.92	15.45
Net Deferred Tax	-204.63	-170.18	-114.33	-68.47	-42.92	-15.45
Other Assets	32.37	44.23	22.92	20.16	57.80	78.52
Total Assets	1383.50	1109.78	1113.30	1107.80	1173.33	1217.77
Contingent Liabilities	134.26	77.43	3.35	10.50	6.22	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2495.81	2195.07	2354.63	1487.58	890.17	1243.85
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2495.81	2195.07	2354.63	1487.58	890.17	1243.85
Other Income	63.09	146.81	44.51	36.76	37.46	29.32
Stock Adjustments	-14.15	7.22	6.54	4.11	-18.03	6.60
Total Income	2544.75	2349.10	2405.68	1528.45	909.60	1279.77
EXPENDITURE :
Raw Materials	1798.67	1444.74	1561.77	1036.40	554.81	841.55
Power & Fuel Cost	3.33	3.15	3.01	2.59	2.07	2.66
Employee Cost	107.97	111.11	94.77	78.59	61.90	86.06
Other Manufacturing Expenses	124.46	149.08	1.83	0.32	0.84	0.83
Selling & Administrative Expenses	111.35	100.73	29.09	20.01	32.14	41.28
Miscellaneous Expenses	36.18	46.58	330.91	167.66	92.55	107.83
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2181.96	1855.39	2021.38	1305.57	744.31	1080.20
Operating Profit	362.79	493.71	384.30	222.89	165.30	199.56
Interest	32.40	39.78	55.88	47.03	39.65	15.75
Gross Profit	330.39	453.93	328.42	175.86	125.65	183.81
Depreciation	116.01	127.94	135.51	116.77	111.00	107.10
Profit Before Tax	214.38	325.99	192.91	59.09	14.65	76.71
Tax	86.86	74.44	22.53	20.53	14.37	6.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-14.16	38.43	57.33	18.15	15.24	7.60
Reported Net Profit	141.68	213.12	113.05	20.41	-14.96	62.51
Extraordinary Items	9.88	46.29	0.00	0.00	0.00	0.00
Adjusted Net Profit	131.80	166.83	113.05	20.41	-14.96	62.51
Adjustment below Net Profit	0.00	-102.48	0.00	0.00	0.00	-1.96
P & L Balance brought forward	976.45	868.91	755.85	730.55	929.07	878.04
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	9.93	3.10	-0.01	-4.89	183.56	9.52
P & L Balance carried down	1108.20	976.45	868.91	755.85	730.55	929.07
Dividend	0.00	0.00	0.00	9.68	0.00	9.52
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	57.94	0.00	50.00
Dividend Per Share(Rs)	0.00	0.00	0.00	2.90	0.00	2.50
Earnings Per Share-Unit Curr	52.09	78.35	33.85	6.11	-4.34	16.41
Earnings Per Share(Adj)-Unit Curr	52.09	78.35	33.85	6.11	-4.34	16.41
Book Value-Unit Curr	384.50	332.78	268.66	235.21	217.31	269.24
Book Value(Adj)-Unit Curr	384.50	332.78	268.66	235.21	217.31	269.24

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.25	0.27	0.45	0.55	0.32
Long Term Debt-Equity Ratio	0.20	0.11	0.21	0.43	0.29
Current Ratio	0.72	0.59	0.54	0.67	0.80
Fixed Assets	1.16	0.99	1.10	0.76	0.49
Inventory	10.78	9.76	13.97	12.83	7.38
Debtors	7.08	7.62	9.11	7.67	5.50
Interest Cover Ratio	7.62	7.42	4.45	2.26	1.37
PBIDTM (%)	14.54	19.28	16.32	14.98	18.57
PBITM (%)	9.89	13.45	10.57	7.13	6.10
PBDTM (%)	13.24	17.47	13.95	11.82	14.12
CPM (%)	10.32	13.43	10.56	9.22	10.79
APATM (%)	5.68	7.60	4.80	1.37	-1.68
ROCE (%)	19.80	26.57	22.40	9.30	4.54
RONW (%)	14.52	19.56	15.17	2.84	-1.69

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
No Data Found

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49467.44
867.71 1.79%

S&P 500 7146.92
84.64 1.20%

HANG SENG 26361.08
200.74 0.77%

NIKKEI 225 58818.22
342.32 0.59%

FTSE 100 10604.22
-63.41 -0.59%

NIFTY 24364.85
11.30 0.05%

× Ask Your Question