IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	24.03 Jan 23,2026 EOD	24.05 Jan 23,2026 EOD
Today's Change( )	-0.71 (-2.87%)	-0.65 (-2.63%)
Open( )	24.78	24.82
Prev Close( )	24.74	24.70
Volume	145,622.00	562,949.00
Today's Range( )	24.88 - 23.74	24.95 - 24.00
52-Week Range( )	33.38 - 22.01	33.50 - 22.00
Buy (Size)	N.A	24.05(×1303)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1927
Registered Office	PB NO 9 Dhanalakshmi Buildings,Naickanal, Thrissur, Kerala-680001
Telephone	91-487-2335177/04/31/90/6617000
Fax	91-487-2335580/2335367/6617222
Chairman	K.N Madhusoodanan
Managing Director	Ajith Kumar K.K
Company Secretary	Venkatesh H
Auditor	Krishnamoorthy& Krishnamoorthy/Sagar & Associates
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Company Sec. & Compli. Officer	Venkatesh H
Independent Director	G Rajagopalan Nair
Chairman	K.N Madhusoodanan
Independent Director	Sreesankar Radhakrishnan Nirmala Padmanabhan Ms. Vardhini Kalyanaraman
Managing Director & Chief Executive Officer	Ajith Kumar K.K
Nominee (RBI)	Nageswara Rao Chatradi
Director	Jineesh Nath C K
Executive Director	P. Suriaraj
Additional Director	Ashutosh Khajuria

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Capital	394.70	253.01	253.01	253.01	253.01	253.01
Reserves Total	1000.59	776.75	708.14	646.99	611.09	573.90
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Deposits	16013.45	14290.31	13351.65	12402.89	11711.90	10904.07
Borrowings	200.00	299.04	492.38	150.00	150.00	177.50
Other Liabilities & Provisions	332.07	344.29	330.62	347.25	372.01	358.12
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	17940.81	15963.40	15135.80	13800.14	13098.01	12266.60
APPLICATION OF FUNDS :
Cash & Balances with RBI	992.39	760.03	836.33	708.40	602.12	548.53
Balances with Banks & money at Call	87.43	214.59	10.29	27.44	382.85	580.82
Investments	3955.15	3942.40	3888.64	4044.06	4438.97	3682.40
Advances	11959.49	10102.16	9451.52	8141.98	6787.40	6496.10
Fixed Assets	281.56	274.34	257.57	221.00	224.93	213.70
Other Assets	664.79	669.88	691.44	657.26	661.74	745.06
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	17940.81	15963.40	15135.79	13800.14	13098.01	12266.61
Contingent Liabilities	608.05	665.81	668.19	515.57	861.36	502.80
Bills for collection	308.09	308.34	300.26	301.69	301.31	310.77
Deferred Tax Liability	3.87	1.51	3.67	4.38	1.51	1.51

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Interest Earned	1319.88	1206.99	1071.24	916.64	930.75	987.59
Other Income	169.21	152.56	74.52	169.12	122.22	112.85
Total Income	1489.09	1359.55	1145.76	1085.76	1052.97	1100.44
II. Expenditure
Interest expended	836.59	748.54	595.48	554.32	601.10	614.41
Payments to/Provisions for Employees	313.64	331.20	247.25	234.61	225.37	184.62
Operating Expenses & Administrative Expenses	138.81	115.85	103.06	98.97	90.25	70.24
Depreciation	25.33	25.08	21.11	20.02	15.33	13.32
Other Expenses, Provisions & Contingencies	103.10	68.40	147.24	140.74	78.29	171.77
Provision for Tax	6.78	1.26	1.24	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.80	11.40	-18.99	1.19	5.44	-19.70
Total Expenditure	1422.44	1301.73	1096.39	1049.85	1015.78	1034.67
III. Profit & Loss
Reported Net Profit	66.64	57.82	49.36	35.90	37.19	65.78
Extraordinary Items	0.22	0.21	0.74	0.21	-0.05	-0.01
Adjusted Net Profit	66.42	57.61	48.62	35.69	37.24	65.79
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	-761.23	-788.80	-825.78	-836.75	-836.75	-862.63
IV. Appropriations
Transfer to Statutory Reserve	16.66	14.46	12.38	8.98	9.30	16.45
Transfer to Other Reserves	0.00	15.80	0.00	15.96	27.89	23.45
Trans. to Government /Proposed Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Balance carried forward to Balance Sheet	-711.25	-761.23	-788.80	-825.78	-836.75	-836.75
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.69	2.29	1.95	1.42	1.47	2.60
Earnings Per Share(Adj)-Unit Curr	1.69	1.86	1.58	1.15	1.19	2.11
Book Value-Unit Curr	31.33	34.40	31.66	30.11	28.67	27.18
Book Value(Adj)-Unit Curr	31.33	27.90	25.68	24.42	23.26	22.05

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	49.25	34.55	39.30
Total Income	456.31	418.16	407.06
Total Expenditure	179.59	153.31	166.22
PBIDT	276.72	264.85	240.84
Interest	252.84	241.65	228.66
PBDT	23.88	23.20	12.18
Depreciation	0.00	0.00	0.00
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	23.88	23.20	12.18
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	23.88	23.20	12.18
EPS (Unit Curr.)	0.61	0.59	0.31
EPS (Adj) (Unit Curr.)	0.61	0.59	0.31
Calculated EPS (Unit Curr.)	0.61	0.59	0.31
Calculated EPS (Adj) (Unit Curr.)	0.61	0.59	0.31
Calculated EPS (Ann.) (Unit Curr.)	2.42	2.35	1.23
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.42	2.35	1.23
Book Value (Unit Curr.)	36.45	35.91	35.59
Dividend (%)	0.00	0.00	0.00
Equity	394.70	394.70	394.70
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	67.98	69.04	65.49
PBDTM(%)	5.87	6.05	3.31
PATM(%)	5.87	6.05	3.31

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Credit-Deposit(%)	72.80	70.74	68.31	61.91	58.74
Investment / Deposit (%)	26.06	28.33	30.80	35.18	35.91
Cash / Deposit (%)	5.78	5.78	6.00	5.43	5.09
Interest Expended / Interest Earned (%)	63.38	62.02	55.59	60.47	64.58
Other Income / Total Income (%)	11.36	11.22	6.50	15.58	11.61
Operating Expenses / Total Income (%)	37.43	39.85	37.27	36.52	34.76
Interest Income / Total Funds (%)	7.86	7.84	7.48	6.89	7.42
Interest Expended / Total Funds (%)	4.98	4.86	4.16	4.16	4.79
Net Interest Income / Total Funds (%)	2.88	2.98	3.32	2.72	2.63
Non Interest Income / Total Funds (%)	1.01	0.99	0.52	1.27	0.97
Operating Expenses / Total Funds (%)	3.32	3.52	2.98	2.98	2.92
Profit before Provisions / Total Funds (%)	0.57	0.45	0.86	1.01	0.68
Net Profit / Total funds (%)	0.40	0.38	0.34	0.27	0.30
RONW (%)	3.72	3.59	3.11	2.28	2.41

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	27.20	24.10	24.79	16.42	14.12	14.73	978.46
Nov 2025	28.00	25.89	26.92	17.10	15.17	16.00	1,062.53
Oct 2025	27.41	24.87	26.51	16.51	14.75	15.75	1,046.35
Sep 2025	26.50	24.00	24.88	16.05	13.67	14.78	982.01
Aug 2025	27.50	25.54	25.62	16.56	15.13	15.22	1,011.22
Jul 2025	31.60	26.53	26.98	19.53	15.50	16.03	1,064.90
Jun 2025	33.38	27.28	30.54	20.59	15.97	18.15	1,205.41
May 2025	31.66	25.91	31.66	18.81	14.59	18.81	1,249.62
Apr 2025	31.65	27.50	28.18	19.87	15.95	16.75	1,112.26
Mar 2025	31.49	22.10	29.66	19.87	12.61	17.63	1,170.68
Feb 2025	27.50	22.55	23.51	19.13	15.14	16.11	927.94
Jan 2025	33.09	22.01	26.00	23.78	14.39	17.81	1,026.22
Share Prices Of 2024
Dec 2024	36.53	26.33	31.27	20.08	19.09	21.42	1,234.22
Nov 2024	29.06	24.59	26.91	16.10	13.02	14.57	839.49
Oct 2024	31.21	26.74	28.32	17.65	13.40	15.34	883.52
Sep 2024	32.36	29.62	30.65	17.85	15.88	16.60	956.13
Aug 2024	37.16	31.37	31.46	20.13	16.94	17.04	981.43
Jul 2024	37.45	32.35	36.19	20.99	17.35	19.60	1,129.19
Jun 2024	38.12	30.51	33.91	22.03	14.97	18.37	1,058.10
May 2024	36.49	32.44	33.65	20.24	16.74	18.23	1,050.00

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49128.98
-276.04 -0.56%

S&P 500 6938.97
4.62 0.07%

HANG SENG 26749.52
119.55 0.45%

NIKKEI 225 53831.56
142.67 0.27%

FTSE 100 10138.52
-11.53 -0.11%

NIFTY 25048.65
-241.25 -0.95%

× Ask Your Question