IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	402.55 Jan 30,2026 EOD	401.15 Jan 30,2026 EOD
Today's Change( )	3.15 (0.79%)	1.65 (0.41%)
Open( )	390.20	394.85
Prev Close( )	399.40	399.50
Volume	2,381.00	53,070.00
Today's Range( )	409.45 - 390.20	409.50 - 392.00
52-Week Range( )	581.05 - 381.70	583.95 - 381.15
Buy (Size)	N.A	N.A
Sell (Size)	N.A	401.15(×68)

Company Background


Incorporation Year	1986
Registered Office	S No 86 P No 1-4 NH 8-B,Near Microwave Tower Shapar, Rajkot, Gujarat-360024
Telephone	91-2827-235500
Fax	NA
Chairman	NA
Managing Director	Niraj Jayantibhai Chandra
Company Secretary	Paras J Viramgama
Auditor	Maharishi & Co
Face Value	5
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	Sharex Dynamic (India) Pvt Ltd C-101 247 Park ,L B S Marg ,Vikhroli West ,Mumbai - 400083

Board of Directors


Whole Time Director & Chief Financial Officer	M J Patel
Non Executive Director	Vijay K Kedia
Managing Director	Niraj Jayantibhai Chandra
Company Sec. & Compli. Officer	Paras J Viramgama
Independent Director	Mohanjit Singh Walia Jaichander Swaminathan G M Yadwadkar Honey Sethi Ramesh Chandra Maheshwari

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	13.88	13.88	11.94	10.97	10.97	10.97
Reserves Total	421.51	387.32	318.29	257.82	282.26	292.28
Equity Share Warrants	0.00	0.00	0.49	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	435.39	401.20	330.72	268.79	293.23	303.25
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.16	0.21	35.88	80.75	15.69	0.74
Total Debt	0.16	0.21	35.88	80.75	15.69	0.74
Other Liabilities	8.16	6.75	6.31	6.37	0.27	0.73
Total Liabilities	443.71	408.16	372.91	355.91	309.19	304.72
APPLICATION OF FUNDS :
Gross Block	346.62	334.00	326.08	275.38	157.84	154.04
Less : Accumulated Depreciation	118.91	104.19	90.54	76.93	67.81	60.95
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	227.71	229.81	235.54	198.45	90.03	93.09
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.25	0.14	1.29	42.74	148.50	116.59
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	113.26	110.03	84.88	68.23	29.16	14.62
Current Assets, Loans & Advances
Inventories	68.13	52.88	53.96	49.77	51.12	48.03
Sundry Debtors	58.43	47.10	27.96	20.76	23.20	78.08
Cash and Bank Balance	16.16	11.89	4.27	5.36	8.48	2.36
Loans and Advances	47.15	9.77	18.71	13.04	14.74	6.65
Total Current Assets	189.87	121.64	104.90	88.93	97.54	135.12
Less : Current Liabilities and Provisions
Current Liabilities	79.92	57.54	62.44	59.26	67.00	63.83
Provisions	7.17	4.93	6.29	3.75	4.15	4.13
Total Current Liabilities & Provisions	87.09	62.47	68.73	63.01	71.15	67.96
Net Current Assets	102.78	59.17	36.17	25.92	26.39	67.16
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.72	11.00	14.44	13.84	0.00	1.20
Deferred Tax Liability	11.14	9.21	8.37	6.04	0.38	4.36
Net Deferred Tax	-9.42	1.79	6.07	7.80	-0.38	-3.16
Other Assets	8.13	7.22	8.96	12.77	15.49	16.42
Total Assets	443.71	408.16	372.91	355.91	309.19	304.72
Contingent Liabilities	121.41	123.47	131.41	129.95	166.17	167.92

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	645.96	480.40	474.70	293.82	295.90	625.34
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	645.96	480.40	474.70	293.82	295.90	625.34
Other Income	4.99	4.62	2.80	2.39	1.86	3.14
Stock Adjustments	3.08	3.43	-4.72	2.88	3.52	-7.75
Total Income	654.03	488.45	472.78	299.09	301.28	620.73
EXPENDITURE :
Raw Materials	474.03	363.62	359.37	243.27	242.71	443.13
Power & Fuel Cost	3.40	4.23	3.78	1.91	1.39	2.94
Employee Cost	62.59	46.43	41.98	37.40	35.79	50.90
Other Manufacturing Expenses	16.08	10.86	10.89	2.07	2.10	4.88
Selling & Administrative Expenses	33.12	26.36	26.90	29.44	18.56	40.31
Miscellaneous Expenses	2.73	2.23	3.95	4.16	6.49	4.11
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	591.95	453.73	446.87	318.25	307.04	546.27
Operating Profit	62.08	34.72	25.91	-19.16	-5.76	74.46
Interest	0.50	1.64	6.33	4.00	0.88	1.03
Gross Profit	61.58	33.08	19.58	-23.16	-6.64	73.43
Depreciation	15.17	15.25	13.60	9.33	6.56	6.40
Profit Before Tax	46.41	17.83	5.98	-32.49	-13.20	67.03
Tax	0.35	-0.11	0.04	0.71	-0.16	16.71
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	11.44	4.47	1.54	-8.33	-2.84	-2.07
Reported Net Profit	34.62	13.47	4.40	-24.87	-10.20	52.39
Extraordinary Items	0.16	0.73	0.08	0.32	0.50	0.39
Adjusted Net Profit	34.46	12.74	4.32	-25.19	-10.70	52.00
Adjustment below Net Profit	-0.43	-0.49	0.02	0.43	0.18	-1.02
P & L Balance brought forward	248.97	235.99	231.57	256.01	266.03	221.37
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	6.71
P & L Balance carried down	283.16	248.97	235.99	231.57	256.01	266.03
Dividend	0.00	0.00	0.00	0.00	0.00	3.29
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	30.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	1.50
Earnings Per Share-Unit Curr	12.47	4.85	1.84	-11.34	-4.65	23.88
Earnings Per Share(Adj)-Unit Curr	12.47	4.85	1.84	-11.34	-4.65	23.88
Book Value-Unit Curr	156.84	144.52	138.29	122.51	133.65	138.22
Book Value(Adj)-Unit Curr	156.84	144.52	138.29	122.51	133.65	138.22

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	179.24	135.09	178.04
Other Operating Income	1.66	1.82	1.96
Other Income	1.72	1.39	1.42
Total Income	182.62	138.30	181.42
Total Expenditure	162.80	127.74	163.23
PBIDT	19.82	10.56	18.19
Interest	0.11	0.15	0.13
PBDT	19.71	10.41	18.06
Depreciation	3.93	3.85	3.77
Tax	3.28	1.65	0.35
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.64	0.00	3.38
Reported Profit After Tax	11.86	4.91	10.56
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	11.86	4.91	10.56
EPS (Unit Curr.)	4.28	1.77	3.81
EPS (Adj) (Unit Curr.)	4.28	1.77	3.81
Calculated EPS (Unit Curr.)	4.27	1.77	3.80
Calculated EPS (Adj) (Unit Curr.)	4.27	1.77	3.80
Calculated EPS (Ann.) (Unit Curr.)	17.09	7.07	15.22
Calculated EPS (Adj) (Ann.) (Unit Curr.)	17.09	7.07	15.22
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	13.88	13.88	13.88
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	11.06	7.82	10.22
PBDTM(%)	11.00	7.71	10.14
PATM(%)	6.62	3.63	5.93

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.00	0.05	0.19	0.17	0.03
Long Term Debt-Equity Ratio	0.00	0.03	0.14	0.14	0.03
Current Ratio	1.91	1.54	1.26	1.27	1.62
Fixed Assets	1.90	1.46	1.58	1.36	1.90
Inventory	10.68	8.99	9.15	5.82	5.97
Debtors	12.24	12.80	19.49	13.37	5.84
Interest Cover Ratio	93.82	11.87	1.94	-7.12	-14.00
PBIDTM (%)	9.61	7.23	5.46	-6.52	-1.95
PBITM (%)	7.26	4.05	2.59	-9.70	-4.16
PBDTM (%)	9.53	6.89	4.12	-7.88	-2.24
CPM (%)	7.71	5.98	3.79	-5.29	-1.23
APATM (%)	5.36	2.80	0.93	-8.46	-3.45
ROCE (%)	11.01	4.99	3.38	-8.57	-4.01
RONW (%)	8.28	3.68	1.47	-8.85	-3.42

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	484.85	419.60	439.15	40.91	32.77	35.37	1,218.70
Nov 2025	508.05	436.80	472.05	42.46	34.54	38.02	1,310.00
Oct 2025	530.40	465.10	484.10	43.59	35.11	38.99	1,343.44
Sep 2025	554.20	425.95	474.95	45.90	33.29	38.25	1,318.05
Aug 2025	464.00	419.70	426.65	37.93	33.12	34.36	1,184.01
Jul 2025	479.85	426.05	444.95	41.07	32.85	35.83	1,234.79
Jun 2025	507.15	428.70	460.15	42.23	33.69	37.06	1,276.98
May 2025	509.25	430.05	483.70	43.27	33.24	38.95	1,342.33
Apr 2025	523.50	424.10	464.50	43.53	31.50	37.41	1,289.05
Mar 2025	494.80	407.05	441.40	41.33	32.03	35.55	1,224.94
Feb 2025	581.05	436.35	439.30	135.86	94.41	95.69	1,219.11
Jan 2025	596.00	460.85	516.90	135.14	97.03	112.60	1,434.46
Share Prices Of 2024
Dec 2024	693.00	552.10	579.05	159.51	112.41	126.13	1,606.94
Nov 2024	635.00	516.50	567.95	145.83	109.31	123.72	1,576.13
Oct 2024	682.00	556.15	605.30	154.29	118.71	131.85	1,679.78
Sep 2024	723.00	609.20	638.30	159.46	126.65	139.04	1,771.36
Aug 2024	736.45	605.00	634.15	165.17	125.58	138.14	1,759.85
Jul 2024	840.00	634.85	723.30	193.59	116.63	157.55	2,007.25
Jun 2024	634.90	479.85	627.30	145.18	97.31	136.64	1,740.84
May 2024	612.30	504.50	510.70	137.54	108.93	111.24	1,417.26

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49070.31
33.70 0.07%

S&P 500 6988.25
-10.78 -0.15%

HANG SENG 27387.12
-580.98 -2.08%

NIKKEI 225 53392.10
16.50 0.03%

FTSE 100 10214.90
43.14 0.42%

NIFTY 25320.65
-98.25 -0.39%

× Ask Your Question