IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	536.80 Jan 21,2026 EOD	534.25 Jan 21,2026 EOD
Today's Change( )	4.80 (0.90%)	-0.85 (-0.16%)
Open( )	519.00	525.00
Prev Close( )	532.00	535.10
Volume	13,635.00	190,036.00
Today's Range( )	546.80 - 517.45	549.00 - 517.30
52-Week Range( )	727.80 - 409.00	727.60 - 408.35
Buy (Size)	N.A	N.A
Sell (Size)	N.A	534.25(×70)

Company Background


Incorporation Year	NA
Registered Office	No 2 North Crescent Road,T Nagar, Chennai, Tamil Nadu-600017
Telephone	91-44-61099999
Fax	NA
Chairman	NA
Managing Director	P. Ranjit
Company Secretary	Vijayaraghavan N E
Auditor	PKF Sridhar & Santhanam LLP
Face Value	2
Market Lot	0
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Non Executive Director	SUBRAHMANYAM MEENAKSHISUNDARAM
Managing Director	P. Ranjit
Independent Director	Padma Chandrasekaran
Non Executive Director	P Ravi
Independent Director	C G Sethuram KANDHERI MUNUSWAMY MOHANDASS
Company Sec. & Compli. Officer	Vijayaraghavan N E
Executive Director	N R Kannan

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	24.69	24.68	24.61	19.27	19.27	19.27
Reserves Total	1855.46	1681.74	1407.91	238.87	50.16	-16.20
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	4.55	4.55	4.55
Total Shareholders Funds	1880.15	1706.42	1432.52	262.69	73.98	7.62
Secured Loans	53.01	0.79	21.49	844.88	849.12	848.26
Unsecured Loans	54.72	38.28	47.89	52.35	54.40	6.06
Total Debt	107.73	39.07	69.38	897.23	903.52	854.32
Other Liabilities	15.07	5.07	0.05	195.56	291.18	320.84
Total Liabilities	2002.95	1750.56	1501.95	1355.48	1268.68	1182.78
APPLICATION OF FUNDS :
Gross Block	1556.82	1501.33	1456.13	1376.87	1266.26	1042.55
Less : Accumulated Depreciation	485.63	414.91	358.65	290.68	223.96	160.18
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1071.19	1086.42	1097.48	1086.19	1042.30	882.37
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	28.10	20.59	33.20	17.21	18.93	192.93
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	349.67	346.83	215.08	16.21	41.26	47.16
Current Assets, Loans & Advances
Inventories	153.93	127.00	167.76	120.79	110.63	98.82
Sundry Debtors	171.95	155.85	117.74	152.97	68.07	44.45
Cash and Bank Balance	47.93	43.87	31.97	53.75	31.81	24.75
Loans and Advances	75.61	39.12	48.43	55.23	48.91	47.06
Total Current Assets	449.41	365.85	365.91	382.73	259.42	215.09
Less : Current Liabilities and Provisions
Current Liabilities	117.64	116.06	135.36	165.83	164.49	246.74
Provisions	4.75	0.64	3.09	0.82	0.86	0.71
Total Current Liabilities & Provisions	122.40	116.70	138.45	166.65	165.36	247.45
Net Current Assets	327.01	249.15	227.46	216.08	94.07	-32.36
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	12.99	10.43	9.23	105.42	159.03	175.94
Deferred Tax Liability	136.24	134.21	124.68	114.98	105.74	98.82
Net Deferred Tax	-123.25	-123.78	-115.45	-9.56	53.29	77.12
Other Assets	350.23	171.33	44.19	29.35	18.83	15.57
Total Assets	2002.94	1750.55	1501.95	1355.48	1268.68	1182.79
Contingent Liabilities	236.84	225.36	13.09	17.05	16.62	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1013.79	1329.58	1441.07	1130.44	740.76	608.17
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1013.79	1329.58	1441.07	1130.44	740.76	608.17
Other Income	49.66	46.70	44.18	12.64	14.03	8.29
Stock Adjustments	67.29	-40.21	47.40	5.56	7.85	35.78
Total Income	1130.74	1336.07	1532.65	1148.64	762.64	652.24
EXPENDITURE :
Raw Materials	38.88	46.85	50.13	44.88	16.75	36.12
Power & Fuel Cost	97.29	98.70	134.19	102.27	53.52	44.44
Employee Cost	53.93	72.32	72.02	37.84	35.32	34.47
Other Manufacturing Expenses	77.43	100.41	89.79	85.74	68.42	37.53
Selling & Administrative Expenses	470.16	496.01	503.85	396.93	306.72	322.94
Miscellaneous Expenses	61.11	10.75	4.11	1.03	5.66	19.76
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	798.80	825.04	854.10	668.69	486.39	495.93
Operating Profit	331.93	511.03	678.55	479.95	276.25	156.32
Interest	9.11	9.67	96.96	161.67	130.39	121.76
Gross Profit	322.82	501.36	581.59	318.28	145.86	34.56
Depreciation	73.06	70.00	68.51	66.86	55.38	51.92
Profit Before Tax	249.76	431.36	513.08	251.42	90.48	-17.36
Tax	65.32	100.59	23.63	-0.02	-0.01	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.47	8.43	105.80	62.82	23.90	18.29
Reported Net Profit	184.92	322.35	383.65	188.61	66.59	-35.65
Extraordinary Items	-29.99	-0.03	2.87	0.96	0.87	0.00
Adjusted Net Profit	214.91	322.38	380.78	187.65	65.72	-35.65
Adjustment below Net Profit	-0.16	-0.31	0.29	0.10	-0.22	-0.15
P & L Balance brought forward	738.57	471.95	4.02	-100.70	-167.06	-122.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	12.34	55.42	-84.00	84.00	0.00	0.00
P & L Balance carried down	911.00	738.57	471.95	4.02	-100.70	-158.42
Dividend	0.00	12.34	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	150.00	125.00	0.00	0.00	0.00
Dividend Per Share(Rs)	3.00	3.00	2.50	0.00	0.00	0.00
Earnings Per Share-Unit Curr	14.98	26.12	31.18	19.58	34.56	-18.50
Earnings Per Share(Adj)-Unit Curr	14.98	26.12	31.18	19.58	34.56	-18.50
Book Value-Unit Curr	152.33	138.29	116.41	26.80	36.03	1.59
Book Value(Adj)-Unit Curr	152.33	138.29	116.41	26.80	36.03	1.59

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	220.76	278.63	321.77
Other Operating Income	0.00	0.00	0.00
Other Income	11.02	12.82	11.56
Total Income	231.78	291.45	333.33
Total Expenditure	155.79	195.66	232.21
PBIDT	75.99	95.80	101.12
Interest	4.50	4.46	2.91
PBDT	71.49	91.34	98.21
Depreciation	20.39	19.82	18.62
Tax	10.89	19.33	24.95
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.75	0.34	-3.67
Reported Profit After Tax	38.46	51.85	58.31
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	38.46	51.85	58.31
EPS (Unit Curr.)	3.12	4.20	4.72
EPS (Adj) (Unit Curr.)	3.12	4.20	4.72
Calculated EPS (Unit Curr.)	3.12	4.20	4.72
Calculated EPS (Adj) (Unit Curr.)	3.12	4.20	4.72
Calculated EPS (Ann.) (Unit Curr.)	12.46	16.80	18.90
Calculated EPS (Adj) (Ann.) (Unit Curr.)	12.46	16.80	18.90
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	24.69	24.69	24.69
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	34.42	34.38	31.43
PBDTM(%)	32.38	32.78	30.52
PATM(%)	17.42	18.61	18.12

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.04	0.03	0.57	5.35	21.54
Long Term Debt-Equity Ratio	0.03	0.02	0.55	5.27	21.26
Current Ratio	1.55	1.36	1.47	1.57	1.26
Fixed Assets	0.66	0.90	1.02	0.86	0.64
Inventory	7.22	9.02	9.99	9.77	7.07
Debtors	6.19	9.72	10.65	10.23	13.17
Interest Cover Ratio	32.87	45.61	6.29	2.56	1.69
PBIDTM (%)	36.75	38.44	47.09	42.46	37.29
PBITM (%)	29.54	33.17	42.33	36.54	29.82
PBDTM (%)	35.85	37.71	40.36	28.16	19.69
CPM (%)	28.41	29.51	31.38	22.60	16.47
APATM (%)	21.20	24.24	26.62	16.68	8.99
ROCE (%)	15.96	27.12	42.70	30.32	17.31
RONW (%)	11.98	20.54	45.26	86.25	73.06

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	563.15	483.10	556.25	32.75	27.39	31.95	6,867.37
Nov 2025	674.05	508.45	512.35	39.73	28.99	29.43	6,325.39
Oct 2025	703.85	623.55	666.00	42.05	35.41	38.25	8,220.28
Sep 2025	726.00	658.70	691.40	42.53	37.23	39.71	8,533.79
Aug 2025	727.80	608.70	655.70	43.81	33.94	37.66	8,093.15
Jul 2025	705.90	612.65	663.90	41.22	34.82	38.13	8,194.36
Jun 2025	653.00	606.25	631.60	38.21	33.38	36.27	7,795.69
May 2025	639.00	544.50	624.35	37.29	30.76	35.86	7,706.21
Apr 2025	669.00	479.75	626.35	39.36	25.00	35.97	7,730.89
Mar 2025	578.65	472.40	515.45	34.82	25.57	29.60	6,362.08
Feb 2025	601.00	409.00	505.65	23.41	14.89	19.36	6,241.12
Jan 2025	690.00	505.00	585.80	27.24	18.70	22.43	7,230.39
Share Prices Of 2024
Dec 2024	730.45	638.60	669.10	28.90	23.51	25.62	8,258.55
Nov 2024	725.30	633.45	712.30	28.44	22.37	27.27	8,791.75
Oct 2024	729.70	591.00	644.45	28.37	22.43	24.67	7,954.30
Sep 2024	753.10	682.05	721.55	29.79	25.75	27.62	8,903.71
Aug 2024	831.00	674.40	741.65	32.18	25.60	28.39	9,151.74
Jul 2024	786.85	665.25	772.35	30.58	24.17	29.56	9,530.56
Jun 2024	709.00	582.90	668.00	27.90	21.62	25.57	8,242.92
May 2024	669.00	596.65	619.55	27.08	22.11	23.71	7,645.06

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 48505.62
-874.72 -1.77%

S&P 500 6816.34
-144.67 -2.08%

HANG SENG 26585.07
97.55 0.37%

NIKKEI 225 52693.20
-297.90 -0.56%

FTSE 100 10155.70
28.92 0.29%

NIFTY 25157.50
-75.00 -0.30%

× Ask Your Question