IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	143.65 Jun 19,2026 EOD
Today's Change( )	3.25 (2.31%)
Open( )	136.30
Prev Close( )	140.40
Volume	11,400.00
Today's Range( )	144.50 - 136.00
52-Week Range( )	216.00 - 92.05
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	2001
Registered Office	Vth Flr VVIP Style,NH-58 Raj Nagar Extension, Ghazibad, Uttar Pradesh-201017
Telephone	+91 99900 60123
Fax	NA
Chairman	Praveen Tyagi
Managing Director	VAIBHAV TYAGI
Company Secretary	Kanchan Aggarwal
Auditor	Rishi Kapoor & Company
Face Value	10
Market Lot	1200
Listing	BSE - SMEBSE - SME
Registrar	Maashitla Securities Pvt Ltd 451 Krishna Apra Bus,Netaji Subhash Place,Pitampura,New Delhi-110034

Board of Directors


Chairman & Director	Praveen Tyagi
Managing Director	VAIBHAV TYAGI
Whole-time Director	VIBHOR TYAGI
Independent Non Exe. Director	Varun Agarwal Nupur Arora Man Mohan Goel
Company Sec. & Compli. Officer	Kanchan Aggarwal

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	24.97	18.39	0.61	0.61	0.61
Reserves Total	132.84	60.35	56.98	47.63	41.18
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	157.81	78.74	57.59	48.24	41.79
Secured Loans	27.07	29.02	18.86	14.79	18.42
Unsecured Loans	8.12	2.35	11.62	8.06	15.19
Total Debt	35.19	31.37	30.48	22.85	33.61
Other Liabilities	21.25	14.93	13.66	13.06	21.41
Total Liabilities	214.25	125.04	101.73	84.15	96.81
APPLICATION OF FUNDS :
Gross Block	19.42	16.49	15.91	13.28	12.63
Less : Accumulated Depreciation	7.18	6.32	5.32	4.62	4.30
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	12.24	10.17	10.59	8.66	8.33
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	15.52	15.39	15.39	15.41	15.30
Current Assets, Loans & Advances
Inventories	74.04	43.00	25.88	10.63	6.83
Sundry Debtors	70.30	26.18	36.86	21.89	19.93
Cash and Bank Balance	34.76	6.53	9.81	6.10	1.28
Loans and Advances	49.10	11.06	11.85	18.74	17.70
Total Current Assets	228.20	86.76	84.39	57.35	45.74
Less : Current Liabilities and Provisions
Current Liabilities	66.53	22.26	30.02	21.36	16.17
Provisions	4.44	2.25	0.22	0.06	0.21
Total Current Liabilities & Provisions	70.97	24.51	30.24	21.42	16.38
Net Current Assets	157.23	62.25	54.15	35.93	29.36
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.51	0.42	0.60	0.55	0.53
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.51	0.42	0.60	0.55	0.53
Other Assets	28.74	36.80	20.98	23.61	43.28
Total Assets	214.24	125.03	101.72	84.16	96.81
Contingent Liabilities	71.51	44.45	29.93	18.88	24.50

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	277.05	214.88	147.07	100.60	85.57
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	277.05	214.88	147.07	100.60	85.57
Other Income	1.99	1.52	1.10	1.26	1.81
Stock Adjustments	31.04	17.12	15.25	3.80	-14.32
Total Income	310.08	233.52	163.42	105.66	73.06
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.04	0.05	2.06	1.31	0.27
Employee Cost	2.42	1.52	1.43	1.31	1.95
Other Manufacturing Expenses	259.90	199.39	140.55	89.51	60.19
Selling & Administrative Expenses	4.56	3.30	2.89	2.10	1.38
Miscellaneous Expenses	1.12	0.33	0.26	0.27	0.12
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	268.05	204.61	147.18	94.49	63.90
Operating Profit	42.03	28.92	16.24	11.17	9.16
Interest	4.93	4.40	2.38	2.17	2.50
Gross Profit	37.10	24.52	13.86	9.00	6.66
Depreciation	1.13	1.01	0.69	0.33	0.41
Profit Before Tax	35.97	23.51	13.17	8.67	6.25
Tax	9.80	6.58	3.88	2.24	1.68
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.10	-0.07	-0.05	-0.02	-0.21
Reported Net Profit	26.26	17.00	9.34	6.46	4.77
Extraordinary Items	0.12	0.00	-0.02	0.08	0.12
Adjusted Net Profit	26.14	17.00	9.36	6.38	4.65
Adjustment below Net Profit	0.00	-18.09	0.00	0.00	0.00
P & L Balance brought forward	57.07	58.16	47.03	40.57	35.80
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	83.34	57.07	56.37	47.03	40.57
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	10.52	9.25	154.35	106.66	78.81
Earnings Per Share(Adj)-Unit Curr	10.52	9.25	154.35	106.66	78.81
Book Value-Unit Curr	63.20	42.82	951.30	796.94	690.28
Book Value(Adj)-Unit Curr	63.20	42.82	951.30	796.94	690.28

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.28	0.45	0.50	0.63
Long Term Debt-Equity Ratio	0.03	0.16	0.30	0.39
Current Ratio	2.04	1.82	1.96	1.75
Fixed Assets	15.43	13.26	10.08	7.77
Inventory	4.73	6.24	8.06	11.52
Debtors	5.74	6.82	5.01	4.81
Interest Cover Ratio	8.29	6.34	6.53	5.00
PBIDTM (%)	15.17	13.46	11.04	11.10
PBITM (%)	14.76	12.99	10.57	10.78
PBDTM (%)	13.39	11.41	9.42	8.95
CPM (%)	9.89	8.38	6.82	6.75
APATM (%)	9.48	7.91	6.35	6.42
ROCE (%)	24.10	24.61	16.73	11.99
RONW (%)	22.20	24.94	17.65	14.35

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2026	129.20	96.00	110.80	13.87	7.95	10.58	276.66
Apr 2026	124.90	98.00	121.75	12.47	8.91	11.63	304.01
Mar 2026	116.25	92.05	95.00	11.51	8.52	9.07	237.21
Feb 2026	127.95	100.00	109.00	12.74	9.51	10.41	272.17
Jan 2026	128.90	97.05	113.35	13.74	8.82	10.83	283.03
Share Prices Of 2025
Dec 2025	139.00	117.00	125.00	13.43	10.62	11.94	312.12
Nov 2025	156.50	128.20	139.00	15.36	12.01	13.28	347.08
Oct 2025	165.95	140.00	155.30	17.43	12.41	14.83	387.78
Sep 2025	178.00	152.00	155.55	17.01	14.07	14.86	388.40
Aug 2025	201.00	167.65	177.05	20.62	14.37	16.91	442.09
Jul 2025	201.90	176.75	192.25	19.56	16.72	18.36	480.04
Jun 2025	218.25	186.00	192.45	21.09	17.27	18.38	480.54
May 2025	209.80	166.60	193.90	21.48	15.29	18.52	484.16
Apr 2025	193.60	149.30	186.20	18.84	13.67	17.79	464.94
Mar 2025	160.75	102.00	148.40	16.03	8.84	14.18	370.55
Feb 2025	222.00	149.25	151.25	33.53	21.63	22.22	377.67
Jan 2025	243.80	188.05	217.05	36.71	26.25	31.88	541.97
Share Prices Of 2024
Dec 2024	246.40	220.25	228.25	37.75	32.04	33.53	569.93
Nov 2024	266.25	227.00	239.95	41.24	32.23	35.24	599.15
Oct 2024	250.00	204.00	227.00	38.49	29.60	33.34	566.81

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51585.70
72.15 0.14%

S&P 500 7521.58
80.48 1.08%

HANG SENG 23924.82
-387.35 -1.59%

NIKKEI 225 70971.12
-82.37 -0.12%

FTSE 100 10357.71
-41.99 -0.40%

NIFTY 24013.10
-154.90 -0.64%

× Ask Your Question