IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	222.40 Oct 09,2026 EOD
Today's Change( )	N.A	-4.90 (-2.16%)
Open( )	N.A	226.35
Prev Close( )	N.A	227.30
Volume	N.A	13,250.00
Today's Range( )	N.A	230.85 - 221.00
52-Week Range( )	N.A	543.95 - 221.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	222.40(×1000)

Company Background


Incorporation Year	2013
Registered Office	Tajpur NH-08,TA-Prantij, Sabarkantha, Gujarat-383205
Telephone	+91 87359 32511
Fax	NA
Chairman	Nikunjkumar Chimanlal Patel
Managing Director	NA
Company Secretary	Hitesh Nagdev
Auditor	Sanjay Bajoria & Associates
Face Value	10
Market Lot	2000
Listing	NSE - SMENSE - SME
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Exec. Director	Nikunjkumar Chimanlal Patel
E D & Wholetime Director	Dhaval Jayeshkumar Suthar
Non Executive Director	Chimanbhai Ranchhodbhai Patel
Independent Non Exe. Director	Chetan Babaldas Patel Anupriya Tripathi
Company Sec. & Compli. Officer	Hitesh Nagdev

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	20.16	19.74	19.74	0.02	0.02	0.02
Reserves Total	141.80	67.52	28.34	14.60	11.11	8.45
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	161.96	87.26	48.08	14.62	11.13	8.47
Secured Loans	34.54	7.60	9.17	1.85	2.60	2.89
Unsecured Loans	9.07	0.31	0.34	0.38	0.39	0.40
Total Debt	43.61	7.91	9.51	2.23	2.99	3.29
Other Liabilities	0.00	0.00	0.00	0.00	0.18	0.10
Total Liabilities	205.57	95.17	57.59	16.85	14.30	11.86
APPLICATION OF FUNDS :
Gross Block	86.95	41.15	26.23	12.54	10.97	10.92
Less : Accumulated Depreciation	20.16	10.99	7.08	5.61	4.31	2.90
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	66.79	30.16	19.15	6.93	6.66	8.02
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.13	0.12	0.00	0.00	1.44	0.85
Current Assets, Loans & Advances
Inventories	47.18	48.49	4.27	4.71	6.48	8.24
Sundry Debtors	179.04	43.25	16.47	9.72	2.84	2.76
Cash and Bank Balance	33.87	29.44	20.61	4.77	3.58	2.07
Loans and Advances	58.60	56.68	19.87	13.03	13.10	12.49
Total Current Assets	318.69	177.86	61.22	32.23	26.01	25.56
Less : Current Liabilities and Provisions
Current Liabilities	153.01	96.53	19.21	20.03	18.88	22.19
Provisions	22.30	14.39	2.19	1.49	0.86	0.42
Total Current Liabilities & Provisions	175.32	110.93	21.40	21.51	19.74	22.62
Net Current Assets	143.37	66.93	39.82	10.72	6.26	2.94
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	4.73	2.04	1.38	0.80	0.64	0.54
Net Deferred Tax	-4.73	-2.04	-1.38	-0.80	-0.64	-0.54
Other Assets	0.00	0.00	0.00	0.00	0.58	0.59
Total Assets	205.56	95.17	57.59	16.84	14.29	11.86
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	688.95	432.94	151.20	94.74	98.12	74.16
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	688.95	432.94	151.20	94.74	98.12	74.16
Other Income	0.96	2.25	0.64	0.40	0.21	0.28
Stock Adjustments	-14.21	29.81	1.67	-1.49	-0.44	1.59
Total Income	675.70	465.00	153.51	93.65	97.89	76.03
EXPENDITURE :
Raw Materials	492.81	375.15	127.11	76.05	78.68	60.65
Power & Fuel Cost	4.06	2.13	0.80	0.61	0.62	0.35
Employee Cost	17.69	11.75	5.24	3.75	3.78	2.91
Other Manufacturing Expenses	44.27	7.10	2.01	1.62	3.03	3.11
Selling & Administrative Expenses	18.35	10.74	7.93	5.02	6.30	4.69
Miscellaneous Expenses	5.05	0.29	0.31	0.18	0.01	0.42
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	582.22	407.16	143.40	87.23	92.41	72.13
Operating Profit	93.49	57.84	10.11	6.41	5.48	3.91
Interest	4.86	1.20	0.39	0.55	0.41	0.36
Gross Profit	88.63	56.64	9.72	5.86	5.07	3.55
Depreciation	9.17	3.99	1.47	1.30	1.41	1.14
Profit Before Tax	79.46	52.65	8.25	4.56	3.66	2.41
Tax	20.05	12.87	1.52	1.14	0.86	0.42
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.69	0.66	0.58	0.12	0.10	0.19
Reported Net Profit	56.72	39.13	6.15	3.30	2.70	1.80
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	56.72	39.13	6.15	3.30	2.70	1.80
Adjustment below Net Profit	0.00	0.00	-14.52	0.00	-0.04	-0.01
P & L Balance brought forward	45.36	6.24	14.60	11.30	8.45	6.66
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.20	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	101.88	45.36	6.24	14.60	11.11	8.45
Dividend	0.20	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	28.13	19.82	3.12	1652.33	1352.40	900.55
Earnings Per Share(Adj)-Unit Curr	28.13	19.82	3.12	1652.33	1352.40	900.55
Book Value-Unit Curr	80.34	44.20	24.36	7311.56	5565.95	4235.50
Book Value(Adj)-Unit Curr	80.34	44.20	24.36	7311.56	5565.95	4235.50

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	148.64	152.13	148.22
Other Operating Income	0.00	0.00	0.00
Other Income	0.34	0.12	1.31
Total Income	148.98	152.25	149.53
Total Expenditure	127.36	131.33	128.77
PBIDT	21.62	20.92	20.77
Interest	1.26	0.30	0.39
PBDT	20.36	20.62	20.38
Depreciation	2.48	1.09	1.22
Tax	3.66	4.94	4.52
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.55	0.14	0.00
Reported Profit After Tax	13.67	14.45	14.65
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	13.67	14.45	14.65
EPS (Unit Curr.)	6.78	7.32	7.42
EPS (Adj) (Unit Curr.)	6.78	7.32	7.42
Calculated EPS (Unit Curr.)	6.78	7.32	7.42
Calculated EPS (Adj) (Unit Curr.)	6.78	7.32	7.42
Calculated EPS (Ann.) (Unit Curr.)	27.13	29.29	29.68
Calculated EPS (Adj) (Ann.) (Unit Curr.)	27.13	29.29	29.68
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	20.16	19.74	19.74
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	14.55	13.75	14.01
PBDTM(%)	13.70	13.55	13.75
PATM(%)	9.20	9.50	9.88

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.21	0.13	0.19	0.20	0.33
Long Term Debt-Equity Ratio	0.14	0.12	0.18	0.14	0.27
Current Ratio	1.60	1.75	2.04	1.32	1.17
Fixed Assets	10.76	12.85	7.80	8.06	8.96
Inventory	14.40	16.41	33.67	16.93	13.33
Debtors	6.20	14.50	11.55	15.09	35.04
Interest Cover Ratio	17.35	44.88	22.15	9.29	9.90
PBIDTM (%)	13.57	13.36	6.69	6.77	5.58
PBITM (%)	12.24	12.44	5.71	5.39	4.15
PBDTM (%)	12.86	13.08	6.43	6.19	5.17
CPM (%)	9.56	9.96	5.04	4.86	4.19
APATM (%)	8.23	9.04	4.07	3.48	2.75
ROCE (%)	56.08	70.52	23.22	32.82	31.04
RONW (%)	45.52	57.82	19.62	25.63	27.55

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	257.90	225.00	227.30	9.57	7.92	8.08	458.24
Aug 2026	280.50	228.00	250.40	10.76	7.90	8.90	504.81
Jul 2026	308.00	269.25	270.95	11.35	9.51	9.63	546.24
Jun 2026	330.00	288.50	296.40	11.92	9.80	10.53	597.54
May 2026	378.80	320.00	320.70	13.56	11.35	11.40	646.53
Apr 2026	395.00	280.00	372.45	14.42	9.37	13.24	750.86
Mar 2026	320.00	261.00	264.50	11.81	9.15	9.40	533.23
Feb 2026	410.00	298.00	306.60	22.45	14.92	15.80	618.11
Jan 2026	375.50	293.00	323.95	19.51	14.68	16.69	653.08
Share Prices Of 2025
Dec 2025	431.95	345.00	367.45	22.62	15.35	18.93	740.78
Nov 2025	487.50	405.10	423.80	25.71	19.65	21.83	854.38
Oct 2025	543.95	446.10	483.95	29.18	22.33	24.93	975.64
Sep 2025	504.00	442.20	450.80	27.11	22.35	23.23	908.81
Aug 2025	549.95	470.75	475.50	29.01	23.47	24.41	955.28
Jul 2025	599.90	515.00	551.00	33.32	25.76	28.29	1,106.96
Jun 2025	654.00	553.25	565.45	34.71	27.33	29.03	1,135.99
May 2025	595.05	357.00	573.90	30.39	17.35	28.95	1,132.88
Apr 2025	467.95	345.00	409.35	24.39	16.71	20.65	808.06
Mar 2025	450.00	357.10	372.25	23.00	17.28	18.78	734.82
Feb 2025	521.60	378.00	421.15	176.94	109.85	135.18	831.35

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51671.07
418.43 0.82%

S&P 500 7831.57
45.21 0.58%

HANG SENG 24160.15
374.35 1.57%

NIKKEI 225 69084.74
42.63 0.06%

FTSE 100 10559.70
118.10 1.13%

NIFTY 22520.45
288.65 1.30%

× Ask Your Question