IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	88.69 Aug 04,2026 EOD	88.55 Aug 04,2026 EOD
Today's Change( )	-2.98 (-3.25%)	-3.12 (-3.40%)
Open( )	89.27	89.00
Prev Close( )	91.67	91.67
Volume	25,682.00	418,274.00
Today's Range( )	89.27 - 87.52	89.10 - 87.60
52-Week Range( )	114.75 - 70.64	114.80 - 70.46
Buy (Size)	N.A	88.55(×32)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1907
Registered Office	Alembic Road,, Vadodara, Gujarat-390003
Telephone	91-0265-2280550
Fax	91-0265-2282506
Chairman	C R Amin
Managing Director	Udit C Amin
Company Secretary	Keval Thakkar
Auditor	CNK & Associates LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Link Intime India Pvt Ltd B-102&103 Shangrila,Complex First Floor,Akota,Vadodara - 390 020

Board of Directors


Chairman & Non Executive Dir.	C R Amin
Non Executive Director	Malika C Amin
ED / MD / CEO / Promoter	Udit C Amin
Independent Non Exe. Director	Rati Desai Girish Hirode Mayur Jadeja Sanjeev Shah
Non Inde. Non Exec. Director/Professional Director	Jain Parkash
Company Sec. & Compli. Officer	Keval Thakkar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	51.36	51.36	51.36	51.36	51.36	51.36
Reserves Total	770.10	801.83	757.40	777.63	962.49	775.46
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	821.46	853.19	808.76	828.99	1013.85	826.82
Secured Loans	10.64	14.45	9.15	0.00	0.00	0.28
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	10.64	14.45	9.15	0.00	0.00	0.28
Other Liabilities	13.92	9.35	8.37	3.33	3.03	4.66
Total Liabilities	846.02	876.99	826.28	832.32	1016.88	831.76
APPLICATION OF FUNDS :
Gross Block	530.81	455.66	406.35	351.29	320.57	283.77
Less : Accumulated Depreciation	61.27	49.26	40.52	33.14	26.84	22.64
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	469.54	406.40	365.83	318.15	293.73	261.13
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.50	0.00	1.10	0.13	0.19	5.84
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	348.90	413.66	410.64	502.66	725.98	581.17
Current Assets, Loans & Advances
Inventories	52.24	99.39	92.60	88.61	86.87	54.28
Sundry Debtors	30.21	27.89	17.40	22.68	14.90	13.10
Cash and Bank Balance	2.97	4.19	2.19	1.79	1.59	6.46
Loans and Advances	12.37	15.28	10.47	12.46	13.27	10.09
Total Current Assets	97.79	146.75	122.66	125.55	116.63	83.94
Less : Current Liabilities and Provisions
Current Liabilities	59.34	76.18	59.89	59.66	53.30	47.45
Provisions	32.93	28.32	27.53	21.38	13.59	10.66
Total Current Liabilities & Provisions	92.27	104.50	87.42	81.04	66.89	58.11
Net Current Assets	5.52	42.25	35.24	44.52	49.75	25.83
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	6.14	5.61	4.42	7.00	4.15	3.08
Deferred Tax Liability	25.55	33.95	36.59	41.79	64.57	49.66
Net Deferred Tax	-19.41	-28.34	-32.17	-34.79	-60.42	-46.58
Other Assets	39.97	43.02	45.64	1.64	7.66	4.37
Total Assets	846.03	876.99	826.28	832.31	1016.89	831.76
Contingent Liabilities	12.64	10.85	17.44	0.00	22.11	21.58

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	231.93	214.36	152.25	123.16	75.97	72.30
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	231.93	214.36	152.25	123.16	75.97	72.30
Other Income	72.77	74.51	54.62	64.11	89.09	9.97
Stock Adjustments	-2.55	-1.11	-0.53	0.60	-2.46	2.39
Total Income	302.15	287.76	206.34	187.87	162.60	84.66
EXPENDITURE :
Raw Materials	13.88	8.00	8.62	6.92	8.53	11.77
Power & Fuel Cost	2.21	2.31	0.31	1.96	0.05	0.22
Employee Cost	37.44	27.31	23.03	24.04	21.47	22.60
Other Manufacturing Expenses	68.93	69.02	48.92	40.78	19.59	18.52
Selling & Administrative Expenses	14.43	13.85	12.75	10.55	9.30	7.24
Miscellaneous Expenses	4.79	3.20	1.85	12.11	1.67	3.61
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	141.69	123.69	95.48	96.36	60.60	63.96
Operating Profit	160.47	164.06	110.87	91.51	102.01	20.70
Interest	1.57	1.83	0.69	0.16	0.23	0.27
Gross Profit	158.90	162.23	110.18	91.35	101.78	20.43
Depreciation	12.01	10.24	7.46	6.36	4.50	3.91
Profit Before Tax	146.89	151.99	102.72	84.99	97.28	16.52
Tax	22.30	15.19	4.99	3.25	11.36	2.84
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.05	-5.14	4.84	2.48	0.21	0.31
Reported Net Profit	124.54	141.95	92.89	79.27	85.71	13.36
Extraordinary Items	5.67	1.24	0.79	-7.77	3.10	3.75
Adjusted Net Profit	118.87	140.71	92.10	87.04	82.61	9.61
Adjustment below Net Profit	0.23	-0.13	-0.03	-0.05	-0.20	0.06
P & L Balance brought forward	395.48	315.29	278.93	245.93	185.55	187.53
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	61.63	61.63	56.49	46.22	25.14	15.41
P & L Balance carried down	458.62	395.48	315.29	278.93	245.93	185.55
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	120.00	120.00	120.00	110.00	90.00	10.00
Dividend Per Share(Rs)	2.40	2.40	2.40	2.20	1.80	0.20
Earnings Per Share-Unit Curr	4.85	5.53	3.62	3.09	3.34	0.52
Earnings Per Share(Adj)-Unit Curr	4.85	5.53	3.62	3.09	3.34	0.52
Book Value-Unit Curr	31.99	33.23	31.50	32.28	39.48	32.20
Book Value(Adj)-Unit Curr	31.99	33.23	31.50	32.28	39.48	32.20

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	57.73	72.28	54.04
Other Operating Income	0.00	0.00	0.00
Other Income	2.41	2.10	64.80
Total Income	60.14	74.38	118.84
Total Expenditure	38.18	45.23	31.52
PBIDT	21.96	29.15	87.32
Interest	0.37	0.37	0.40
PBDT	21.59	28.78	86.92
Depreciation	3.25	3.34	2.72
Tax	5.80	3.79	10.90
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	3.01	-0.61	-2.33
Reported Profit After Tax	9.53	22.26	75.63
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	9.53	22.26	75.63
EPS (Unit Curr.)	0.37	0.87	2.95
EPS (Adj) (Unit Curr.)	0.37	0.87	2.95
Calculated EPS (Unit Curr.)	0.37	0.87	2.95
Calculated EPS (Adj) (Unit Curr.)	0.37	0.87	2.95
Calculated EPS (Ann.) (Unit Curr.)	1.48	3.47	11.78
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.48	3.47	11.78
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	51.36	51.36	51.36
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	38.04	40.33	161.58
PBDTM(%)	37.40	39.82	160.84
PATM(%)	16.51	30.80	139.95

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.01	0.01	0.01	0.00	0.00
Long Term Debt-Equity Ratio	0.01	0.01	0.00	0.00	0.00
Current Ratio	0.97	1.04	1.04	1.00	0.87
Fixed Assets	0.47	0.50	0.40	0.37	0.25
Inventory	3.06	2.23	1.68	1.40	1.08
Debtors	7.98	9.47	7.60	6.55	5.43
Interest Cover Ratio	94.56	84.05	149.87	532.25	423.91
PBIDTM (%)	69.19	76.53	72.82	74.30	134.28
PBITM (%)	64.01	71.76	67.92	69.14	128.35
PBDTM (%)	68.51	75.68	72.37	74.17	133.97
CPM (%)	58.88	71.00	65.91	69.53	118.74
APATM (%)	53.70	66.22	61.01	64.36	112.82
ROCE (%)	17.23	18.06	12.47	9.21	10.55
RONW (%)	14.87	17.08	11.34	8.60	9.31

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	94.00	86.90	91.22	20.56	18.60	19.71	2,342.36
Jun 2026	95.65	84.60	91.36	21.07	17.97	19.74	2,345.96
May 2026	96.24	86.60	87.87	20.97	18.44	18.98	2,256.34
Apr 2026	94.52	71.89	91.31	20.68	14.62	19.72	2,344.67
Mar 2026	91.00	70.64	70.91	20.07	15.20	15.32	1,820.84
Feb 2026	101.00	90.00	91.57	18.61	16.03	16.71	2,351.35
Jan 2026	104.25	89.75	92.95	19.49	16.10	16.96	2,386.79
Share Prices Of 2025
Dec 2025	106.50	95.00	101.06	20.16	16.78	18.44	2,595.04
Nov 2025	103.35	97.45	100.00	19.10	17.71	18.25	2,567.82
Oct 2025	104.50	96.80	99.41	19.41	17.53	18.14	2,552.67
Sep 2025	108.55	99.05	100.00	20.12	17.90	18.25	2,567.82
Aug 2025	114.75	98.90	101.75	21.00	17.63	18.57	2,612.76
Jul 2025	124.50	110.85	112.25	23.01	19.77	20.48	2,882.38
Jun 2025	125.70	107.40	121.80	23.67	19.04	22.23	3,127.60
May 2025	115.16	94.04	110.54	21.87	16.49	20.17	2,838.47
Apr 2025	113.80	90.00	99.80	21.93	15.19	18.21	2,562.68
Mar 2025	104.77	85.55	98.49	19.63	15.00	17.97	2,529.04
Feb 2025	119.30	89.55	91.30	34.57	24.49	25.46	2,344.42
Jan 2025	137.60	105.05	117.70	38.80	27.93	32.82	3,022.32
Share Prices Of 2024
Dec 2024	153.45	128.45	131.75	44.31	34.92	36.73	3,383.10

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53210.99
704.96 1.34%

S&P 500 7621.51
110.79 1.48%

HANG SENG 25852.93
-156.48 -0.60%

NIKKEI 225 63983.92
229.02 0.36%

FTSE 100 10890.39
32.69 0.30%

NIFTY 24614.90
-159.40 -0.64%

× Ask Your Question