IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	82.13 Apr 10,2026 EOD	82.12 Apr 10,2026 EOD
Today's Change( )	1.30 (1.61%)	1.28 (1.58%)
Open( )	82.25	82.00
Prev Close( )	80.83	80.84
Volume	31,272.00	933,898.00
Today's Range( )	82.75 - 81.36	82.69 - 81.16
52-Week Range( )	126.60 - 60.22	126.66 - 60.14
Buy (Size)	N.A	82.12(×715)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1986
Registered Office	Trident Complex,Raikot Road Barnala, Sangrur, Punjab-148101
Telephone	91-01679-244701-07
Fax	91-01679-244708
Chairman	Rajender Mohan Malla
Managing Director	Varinder Gupta
Company Secretary	Abhay Raj Singh
Auditor	Ashwani & Associates
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Alankit Assignments Ltd 205/208,Anarkali Market,Jhandewalan Extn,New Delhi - 110055

Board of Directors


Managing Director	Varinder Gupta
Joint Managing Director	Vikas Gupta
Chairman & Independent Director	Rajender Mohan Malla
Independent Director	Harpal Singh
Company Sec. & Compli. Officer	Abhay Raj Singh
Director (Works)	Kushal Kumar Rana
Independent Director	SHARAD TYAGI
Executive Director	Abhiraj Gupta
Independent Director	Rajni Jha

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	58.71	58.71	58.71	58.71	58.71	56.89
Reserves Total	1628.70	1552.62	1447.84	1331.56	1201.72	747.33
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	9.32
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1687.41	1611.33	1506.55	1390.27	1260.43	813.54
Secured Loans	117.04	32.76	79.63	42.75	0.00	55.99
Unsecured Loans	0.00	0.00	0.18	1.20	2.73	3.50
Total Debt	117.04	32.76	79.81	43.95	2.73	59.49
Other Liabilities	6.69	6.75	1.79	3.26	4.06	4.36
Total Liabilities	1811.14	1650.84	1588.15	1437.48	1267.22	877.39
APPLICATION OF FUNDS :
Gross Block	1543.74	1235.58	994.71	761.99	676.81	596.66
Less : Accumulated Depreciation	373.40	302.89	243.40	201.35	164.45	127.62
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1170.34	932.69	751.31	560.64	512.36	469.04
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	21.93	100.87	89.64	105.20	48.27	19.19
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	21.01	20.59	20.27	2.47	1.22	0.05
Current Assets, Loans & Advances
Inventories	360.62	424.84	325.52	409.89	295.15	187.52
Sundry Debtors	513.69	471.23	505.28	469.80	300.31	272.42
Cash and Bank Balance	207.94	142.62	20.90	137.88	364.74	154.65
Loans and Advances	65.57	77.91	64.81	58.77	48.48	56.16
Total Current Assets	1147.82	1116.60	916.51	1076.34	1008.68	670.75
Less : Current Liabilities and Provisions
Current Liabilities	490.86	523.60	367.97	462.29	278.93	214.00
Provisions	1.97	3.39	8.13	7.34	10.72	5.76
Total Current Liabilities & Provisions	492.83	526.99	376.10	469.63	289.65	219.76
Net Current Assets	654.99	589.61	540.41	606.71	719.03	450.99
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	4.97	4.56	3.97	2.91	2.54	4.84
Deferred Tax Liability	82.78	70.70	60.33	56.09	55.76	77.48
Net Deferred Tax	-77.81	-66.14	-56.36	-53.18	-53.22	-72.64
Other Assets	20.68	73.22	242.88	215.64	39.56	10.76
Total Assets	1811.14	1650.84	1588.15	1437.48	1267.22	877.39
Contingent Liabilities	5.52	6.08	5.35	0.18	0.52	0.52

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2079.21	2132.79	2217.11	2184.02	1966.98	1894.47
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2079.21	2132.79	2217.11	2184.02	1966.98	1894.47
Other Income	22.40	30.07	25.57	32.04	24.30	16.02
Stock Adjustments	-33.51	38.25	18.20	52.30	17.11	-20.96
Total Income	2068.10	2201.11	2260.88	2268.36	2008.39	1889.53
EXPENDITURE :
Raw Materials	1358.34	1435.20	1565.29	1622.81	1119.95	1044.05
Power & Fuel Cost	114.93	149.05	131.98	78.18	51.46	65.12
Employee Cost	216.57	201.02	168.21	141.30	115.55	97.20
Other Manufacturing Expenses	47.39	47.67	43.07	36.86	28.13	28.37
Selling & Administrative Expenses	70.29	60.24	68.37	71.96	55.26	51.31
Miscellaneous Expenses	36.01	46.34	31.87	42.86	21.90	13.58
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1843.53	1939.52	2008.79	1993.97	1392.25	1299.63
Operating Profit	224.57	261.59	252.09	274.39	616.14	589.90
Interest	14.76	16.10	16.47	8.29	5.83	20.93
Gross Profit	209.81	245.49	235.62	266.10	610.31	568.97
Depreciation	71.92	62.85	46.13	43.26	38.92	35.73
Profit Before Tax	137.89	182.64	189.49	222.84	571.39	533.24
Tax	24.74	37.01	46.26	57.01	145.55	170.90
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	12.15	10.21	3.25	0.17	-18.72	1.05
Reported Net Profit	101.00	135.42	139.98	165.66	444.56	361.29
Extraordinary Items	-0.13	0.07	-0.27	-11.05	-0.05	0.00
Adjusted Net Profit	101.13	135.35	140.25	176.71	444.61	361.29
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	1324.30	1218.23	1101.75	971.31	550.23	209.51
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	23.48	29.35	23.50	35.22	23.48	20.57
P & L Balance carried down	1401.82	1324.30	1218.23	1101.75	971.31	550.23
Dividend	23.48	29.35	23.50	35.22	23.48	17.07
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	40.00	50.00	40.00	40.00	60.00	30.00
Dividend Per Share(Rs)	0.80	5.00	4.00	4.00	6.00	3.00
Earnings Per Share-Unit Curr	3.44	23.07	23.84	28.22	75.72	63.51
Earnings Per Share(Adj)-Unit Curr	3.44	4.61	4.77	5.64	15.14	12.70
Book Value-Unit Curr	57.48	274.46	256.61	236.80	214.69	141.36
Book Value(Adj)-Unit Curr	57.48	54.89	51.32	47.36	42.94	28.27

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	580.39	567.53	551.69
Other Operating Income	0.00	0.00	0.00
Other Income	5.29	6.88	7.37
Total Income	585.68	574.41	559.06
Total Expenditure	534.33	510.43	489.54
PBIDT	51.35	63.98	69.52
Interest	3.63	3.48	4.23
PBDT	47.72	60.50	65.29
Depreciation	20.17	19.98	19.75
Tax	5.98	8.96	10.49
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.99	1.56	1.09
Reported Profit After Tax	20.58	30.00	33.96
Extra-ordinary Items	-8.37	0.00	0.00
Adjusted Profit After Extra-ordinary item	28.95	30.00	33.96
EPS (Unit Curr.)	0.70	1.02	1.16
EPS (Adj) (Unit Curr.)	0.70	1.02	1.16
Calculated EPS (Unit Curr.)	0.70	1.02	1.16
Calculated EPS (Adj) (Unit Curr.)	0.70	1.02	1.16
Calculated EPS (Ann.) (Unit Curr.)	2.80	4.09	4.63
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.80	4.09	4.63
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	50.00	0.00	0.00
Equity	58.71	58.71	58.71
Reserve & Surplus	1713.13	1692.41	1662.02
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	8.85	11.27	12.60
PBDTM(%)	8.22	10.66	11.83
PATM(%)	3.55	5.29	6.16

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.05	0.04	0.04	0.02	0.03
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	1.72	1.78	1.84	2.28	2.41
Fixed Assets	1.50	1.91	2.52	3.04	3.09
Inventory	5.29	5.68	6.03	6.20	8.15
Debtors	4.22	4.37	4.55	5.67	6.87
Interest Cover Ratio	10.34	12.34	12.51	27.88	99.01
PBIDTM (%)	10.80	12.27	11.37	12.56	31.32
PBITM (%)	7.34	9.32	9.29	10.58	29.35
PBDTM (%)	10.09	11.51	10.63	12.18	31.03
CPM (%)	8.32	9.30	8.39	9.57	24.58
APATM (%)	4.86	6.35	6.31	7.59	22.60
ROCE (%)	8.82	12.27	13.61	17.09	53.83
RONW (%)	6.12	8.69	9.66	12.50	42.87

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	80.48	67.14	72.75	24.12	19.10	21.12	2,135.41
Feb 2026	83.34	70.35	73.00	24.92	19.93	21.19	2,142.75
Jan 2026	84.87	68.00	74.00	24.86	19.18	21.48	2,172.10
Share Prices Of 2025
Dec 2025	91.28	79.19	82.25	26.95	22.00	23.87	2,414.26
Nov 2025	101.71	87.80	90.09	30.73	25.21	26.15	2,644.39
Oct 2025	108.00	92.25	92.60	31.68	26.62	26.88	2,718.06
Sep 2025	126.60	90.92	102.47	38.77	25.76	29.74	3,007.78
Aug 2025	103.00	88.70	90.75	30.70	25.30	26.34	2,663.76
Jul 2025	106.00	89.96	103.08	32.55	25.31	29.92	3,025.68
Jun 2025	98.88	81.98	97.42	29.13	23.44	28.28	2,859.55
May 2025	91.00	60.55	88.00	26.88	17.14	25.54	2,583.04
Apr 2025	70.90	57.51	64.68	21.23	16.06	18.77	1,898.54
Mar 2025	70.88	58.69	61.20	21.10	17.03	17.76	1,796.39
Feb 2025	78.23	60.23	61.00	17.31	12.90	13.23	1,790.52
Jan 2025	89.20	70.26	72.08	20.07	14.94	15.63	2,115.75
Share Prices Of 2024
Dec 2024	91.47	73.95	81.47	21.59	15.52	17.67	2,391.37
Nov 2024	83.42	68.00	73.99	18.53	14.69	16.05	2,171.81
Oct 2024	96.77	74.39	80.12	21.38	15.90	17.38	2,351.74
Sep 2024	107.41	86.00	94.93	24.47	17.37	20.59	2,786.46
Aug 2024	94.00	75.90	88.20	20.54	16.18	19.13	2,588.91

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 47930.49
-276.32 -0.57%

S&P 500 6837.38
-8.28 -0.12%

HANG SENG 25893.55
141.14 0.55%

NIKKEI 225 56916.27
1020.95 1.83%

FTSE 100 10596.33
-7.15 -0.07%

NIFTY 24050.60
275.50 1.16%

× Ask Your Question