IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	35.94 Aug 19,2026 EOD	35.87 Aug 19,2026 EOD
Today's Change( )	-0.25 (-0.69%)	-0.31 (-0.86%)
Open( )	36.22	36.19
Prev Close( )	36.19	36.18
Volume	1,802,255.00	9,691,147.00
Today's Range( )	36.24 - 35.75	36.27 - 35.73
52-Week Range( )	52.49 - 33.07	49.88 - 33.06
Buy (Size)	N.A	35.87(×2998)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2007
Registered Office	C-103 Atul Projects Corporate,Avenue New Link Road Andheri E, Mumbai, Maharashtra-400093
Telephone	NA
Fax	NA
Chairman	Anil Agarwal
Managing Director	NA
Company Secretary	Bhagya Hasija
Auditor	Walker Chandiok & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar

Board of Directors


Chairman & Non Executive Dir.	Anil Agarwal
Non Executive Director	Tarun Jain
Independent Non Exe. Director	BALASUBRAMANIAM SURESH Rahul A. Shetty Roma Balwani
Whole Time Director & CEO	Rajinder Singh Ahuja
Company Sec. & Compli. Officer	Bhagya Hasija

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	3206.61	3206.61	3206.61	3206.61	3206.61	3206.61
Reserves Total	-1269.45	447.98	416.15	-186.27	-115.50	6.11
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1937.16	3654.59	3622.76	3020.34	3091.11	3212.72
Secured Loans	5849.39	6181.30	7170.20	6689.60	6686.52	7189.21
Unsecured Loans	692.92	56.33	-744.75	99.77	401.95	0.00
Service Line & Sec.Dep. from Cust.	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	6542.31	6237.63	6425.45	6789.37	7088.47	7189.21
Other Liabilities	29.18	39.85	3.20	1246.44	769.97	747.49
Total Liabilities	8508.65	9932.07	10051.41	11056.15	10949.55	11149.42
APPLICATION OF FUNDS :
Gross Block	11818.98	11760.19	11695.48	12134.95	12074.77	11998.13
Less: Accumulated Depreciation	5075.12	4637.36	4203.49	3751.08	3301.07	2849.52
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	6743.86	7122.83	7491.99	8383.87	8773.70	9148.61
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	1.03	3.05	1.62	5.79	3.12
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	311.56	248.77	292.49	224.69	161.91	277.46
Sundry Debtors	992.10	959.58	547.10	812.02	581.55	401.63
Cash and Bank Balance	46.14	33.52	206.28	39.91	51.62	460.34
Loans and Advances	45.82	49.83	21.09	59.80	241.48	157.18
Total Current Assets	1395.62	1291.70	1066.96	1136.42	1036.56	1296.61
Less : Current Liabilities and Provisions
Current Liabilities	732.83	357.05	248.65	252.12	876.80	1128.09
Provisions	0.12	0.09	0.11	0.11	0.22	0.11
Total Current Liabilities & Provisions	732.95	357.14	248.76	252.23	877.02	1128.20
Net Current Assets	662.67	934.56	818.20	884.19	159.54	168.41
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	705.85	128.88	106.57	260.30	237.27	197.09
Deferred Tax Liability	0.00	0.68	0.00	0.00	0.00	0.00
Net Deferred Tax	705.85	128.20	106.57	260.30	237.27	197.09
Other Assets	396.27	1745.45	1631.60	1526.17	1773.25	1632.19
Total Assets	8508.65	9932.07	10051.41	11056.15	10949.55	11149.42
Contingent Liabilities	0.75	0.75	1461.51	0.00	165.76	339.61

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Operating Income	5486.06	5240.51	5303.74	5800.61	4406.06	3853.08
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Operating Income	5486.06	5240.51	5303.74	5800.61	4406.06	3853.08
Other Income	11.16	3.70	810.40	6.00	17.68	4.93
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	5497.22	5244.21	6114.14	5806.61	4423.74	3858.01
EXPENDITURE :
Power & Fuel Cost	4037.16	3838.35	3886.16	4374.07	3049.64	2430.88
Operating Expenses	253.74	221.85	230.02	206.84	203.17	191.90
Employee Cost	23.86	24.05	25.51	25.71	23.36	20.38
Selling & Administrative Expenses	76.29	79.77	83.52	97.93	41.76	61.35
Miscellaneous Expenses	2344.16	8.92	8.98	22.95	71.64	59.91
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	6735.21	4172.94	4234.19	4727.50	3389.57	2764.42
Operating Profit	-1237.99	1071.27	1879.95	1079.11	1034.17	1093.59
Interest	606.66	619.08	667.70	711.94	740.70	733.38
Gross Profit	-1844.65	452.19	1212.25	367.17	293.47	360.21
Depreciation	444.85	441.99	456.46	460.32	455.30	457.41
Profit Before Tax	-2289.50	10.20	755.79	-93.15	-161.83	-97.20
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-576.24	-21.64	153.64	-22.87	-40.19	-24.10
Reported Net Profit	-1713.26	31.84	602.15	-70.28	-121.64	-73.10
Extraordinary Items	-2328.86	-3.42	640.62	0.00	0.00	0.00
Adjusted Net Profit	615.60	35.26	-38.47	-70.28	-121.64	-73.10
Adjustment below Net Profit	-3.76	0.00	-1.08	0.00	0.00	0.23
P & L Balance brought forward	447.98	416.15	-184.92	-114.64	-19.92	52.95
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.41	0.01	0.00	0.00	-26.06	0.00
P & L Balance carried down	-1269.45	447.98	416.15	-184.92	-115.50	-19.92
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-5.34	0.10	1.88	-0.22	-0.38	-0.23
Earnings Per Share(Adj)-Unit Curr	-5.34	0.10	1.88	-0.22	-0.38	-0.23
Book Value-Unit Curr	6.04	11.40	11.30	9.42	9.64	10.02
Book Value(Adj)-Unit Curr	6.04	11.40	11.30	9.42	9.64	10.02

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Jun 2025 ( Cr)
Gross Sales	1825.00	2087.00	1720.00
Other Operating Income	11.00	13.00	5.00
Other Income	8.00	16.00	9.00
Total Income	1844.00	2116.00	1734.00
Total Expenditure	2144.00	1644.00	1345.00
PBIDT	-300.00	472.00	389.00
Interest	168.00	164.00	149.00
PBDT	-468.00	308.00	240.00
Depreciation	160.00	159.00	144.00
Tax	-179.00	16.00	21.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	-449.00	133.00	75.00
Extra-ordinary Items	-487.00	-40.17	0.00
Adjusted Profit After Extra-ordinary item	38.00	173.17	75.00
EPS (Unit Curr.)	-1.15	0.34	0.19
EPS (Adj) (Unit Curr.)	-1.15	0.34	0.19
Calculated EPS (Unit Curr.)	-1.15	0.34	0.19
Calculated EPS (Adj) (Unit Curr.)	-1.15	0.34	0.19
Calculated EPS (Ann.) (Unit Curr.)	-4.59	1.36	0.77
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-4.59	1.36	0.77
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	3911.00	3911.00	3911.00
Reserve & Surplus	4648.00	4974.00	4528.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-16.44	22.62	22.62
PBDTM(%)	-25.64	14.76	13.95
PATM(%)	-24.60	6.37	4.36

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	2.29	1.74	1.99	2.27	2.26
Long Term Debt-Equity Ratio	1.46	1.26	1.56	1.91	1.76
Current Ratio	0.62	0.64	0.77	0.80	0.53
Fixed Assets	0.47	0.45	0.45	0.48	0.37
Inventory	19.58	19.36	20.51	30.01	20.06
Debtors	5.62	6.96	7.80	8.32	8.96
Interest Cover Ratio	1.06	1.02	0.94	0.87	0.78
PBIDTM (%)	19.88	20.53	20.47	18.60	23.47
PBITM (%)	11.78	12.10	11.86	10.67	13.14
PBDTM (%)	8.83	8.72	7.88	6.33	6.66
CPM (%)	19.33	9.11	7.88	6.72	7.57
APATM (%)	11.22	0.67	-0.73	-1.21	-2.76
ROCE (%)	0.00	6.35	5.96	0.00	0.00
RONW (%)	0.00	0.97	-1.16	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	52.49	33.07	34.53	38.31	20.12	21.93	13,502.57
Jun 2026	45.25	38.95	40.30	29.36	24.00	25.60	15,758.86

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53360.44
-120.34 -0.23%

S&P 500 7713.14
-52.92 -0.68%

HANG SENG 25486.91
15.76 0.06%

NIKKEI 225 65335.94
-2124.79 -3.15%

FTSE 100 10735.70
15.40 0.14%

NIFTY 24078.30
-76.60 -0.32%

× Ask Your Question