IMSL Integrated Master Securities Pvt Ltd


Chairman	Nandan Gadgil
Director	Dilip Kulkarni S Hanumantha Rao Subrata Lahiri D P Jha S G Mokashi R M Sodhi Rattan A Ramchandani
Company Secretary	Davendra Ujlayan

Balance Sheet

Particulars (Sources Of Funds)	Mar 1995 ( Cr)	Mar 1994 ( Cr)	Mar 1993 ( Cr)	Mar 1992 ( Cr)	Mar 1991 ( Cr)
Share Capital	20.36	18.92	5.66	5.66	5.34
Reserves Total	101.02	79.93	9.98	4.18	0.99
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	121.38	98.85	15.64	9.84	6.33
Secured Loans	13.01	3.31	73.62	2.50	0.98
Unsecured Loans	43.57	26.99	43.33	0.85	1.86
Total Debt	56.58	30.30	116.95	3.35	2.84
Other Liabilities	0.00	0.00	0.00	0.00	0.00
Total Liabilities	177.96	129.15	132.59	13.19	9.17
APPLICATION OF FUNDS :
Gross Block	60.75	24.19	16.81	5.77	1.79
Less : Accumulated Depreciation	3.13	1.66	0.75	0.20	0.01
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	57.62	22.53	16.06	5.57	1.78
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	35.41	56.82	29.19	0.00	1.46
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	39.97	15.51	2.19	0.00	0.00
Current Assets, Loans & Advances
Inventories	3.15	3.24	1.40	1.51	1.45
Sundry Debtors	4.17	1.46	1.79	2.84	2.50
Cash and Bank Balance	17.85	15.57	67.71	2.08	1.02
Loans and Advances	51.20	22.40	19.59	6.95	1.96
Total Current Assets	76.37	42.67	90.49	13.38	6.93
Less : Current Liabilities and Provisions
Current Liabilities	25.34	8.55	8.85	3.67	1.35
Provisions	9.45	4.37	1.83	2.64	0.25
Total Current Liabilities & Provisions	34.79	12.92	10.68	6.31	1.60
Net Current Assets	41.58	29.75	79.81	7.07	5.33
Miscellaneous Expenses not written off	3.38	4.54	5.34	0.55	0.60
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00
Other Assets	0.00	0.00	0.00	0.00	0.00
Total Assets	177.96	129.15	132.59	13.19	9.17
Contingent Liabilities	39.35	28.86	1.45	3.29	1.46

Profit and Loss

Particulars(INCOME)	Mar 1995 ( Cr)	Mar 1994 ( Cr)	Mar 1993 ( Cr)	Mar 1992 ( Cr)	Mar 1991 ( Cr)
Sales Turnover	83.97	44.14	28.56	20.29	11.38
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	83.97	44.14	28.56	20.29	11.38
Other Income	7.58	3.02	1.00	0.14	0.06
Stock Adjustments	-0.09	1.84	-0.10	0.05	0.58
Total Income	91.46	49.00	29.46	20.48	12.02
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	9.82
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.93	0.43	0.18	0.17	0.14
Other Manufacturing Expenses	49.70	29.33	18.08	12.78	0.07
Selling & Administrative Expenses	8.07	3.08	1.46	0.96	0.61
Miscellaneous Expenses	2.00	0.83	1.02	0.18	0.10
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	60.70	33.67	20.74	14.09	10.74
Operating Profit	30.76	15.33	8.72	6.39	1.28
Interest	5.95	0.93	0.67	0.37	0.16
Gross Profit	24.81	14.40	8.05	6.02	1.12
Depreciation	1.48	0.91	0.55	0.19	0.01
Profit Before Tax	23.33	13.49	7.50	5.83	1.11
Tax	1.10	0.00	0.00	0.94	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	22.23	13.49	7.50	4.89	1.11
Extraordinary Items	0.85	0.00	0.00	0.00	0.00
Adjusted Net Profit	21.38	13.49	7.50	4.89	1.11
Adjustment below Net Profit	0.00	0.01	0.00	0.00	0.02
P & L Balance brought forward	8.74	4.48	1.68	0.49	0.11
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	16.35	9.24	4.70	3.70	0.75
P & L Balance carried down	14.62	8.74	4.48	1.68	0.49
Dividend	8.35	4.24	1.70	1.70	0.25
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	40.00	40.00	30.00	30.00	5.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	10.92	7.13	13.25	8.64	2.08
Earnings Per Share(Adj)-Unit Curr	10.92	7.13	13.25	8.64	2.08
Book Value-Unit Curr	59.62	52.25	27.63	17.39	11.85
Book Value(Adj)-Unit Curr	59.62	52.25	27.63	17.39	11.85

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 1995	Mar 1994	Mar 1993	Mar 1992
Debt-Equity Ratio	0.39	1.29	4.72	0.38
Long Term Debt-Equity Ratio	0.34	1.28	4.65	0.16
Current Ratio	1.98	5.43	5.53	1.76
Fixed Assets	1.98	2.15	2.53	5.37
Inventory	26.28	19.03	19.63	13.71
Debtors	29.83	27.16	12.34	7.60
Interest Cover Ratio	4.92	15.51	12.19	16.76
PBIDTM (%)	36.63	34.73	30.53	31.49
PBITM (%)	34.87	32.67	28.61	30.56
PBDTM (%)	29.55	32.62	28.19	29.67
CPM (%)	28.24	32.62	28.19	25.04
APATM (%)	26.47	30.56	26.26	24.10
ROCE (%)	19.57	11.45	11.68	58.46
RONW (%)	20.19	23.57	58.87	60.48

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
No Data Found

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51585.70
72.15 0.14%

S&P 500 7521.58
80.48 1.08%

HANG SENG 23924.82
-387.35 -1.59%

NIKKEI 225 70971.12
-82.37 -0.12%

FTSE 100 10357.71
-41.99 -0.40%

NIFTY 24013.10
-154.90 -0.64%

× Ask Your Question