IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	489.95 Apr 16,2026 EOD	490.60 Apr 16,2026 EOD
Today's Change( )	23.30 (4.99%)	23.35 (5.00%)
Open( )	489.95	490.60
Prev Close( )	466.65	467.25
Volume	19,235.00	201,137.00
Today's Range( )	489.95 - 478.60	490.60 - 472.65
52-Week Range( )	725.00 - 165.06	725.00 - 165.07
Buy (Size)	N.A	490.60(×34494)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2005
Registered Office	C-12 Friends Colony (East),, New Delhi, New Delhi-110065
Telephone	91-11-26841375
Fax	91-11-26843949
Chairman	HITESH CHIMANLAL DOSHI
Managing Director	HITESH CHIMANLAL DOSHI
Company Secretary	Akalpita Harnish Patel
Auditor	SGCO & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	Link Intime Spectrum Reg. Ltd 44 Naraina Indl Are,Phase I,Naraina,New Delhi - 110028

Board of Directors


Chairman & Managing Director	HITESH CHIMANLAL DOSHI
Non-Exec & Non-Independent Dir	VIREN CHIMANLAL DOSHI HITESH PRANJIVAN MEHTA
Independent Non Exe. Director	JAYESH DHIRAJLAL SHAH Anita Jaiswal
Non Independent Non Executive Director / CEO	AMIT ASHOK PAITHANKAR
Independent Non Exe. Director	Mahesh R Chhabria Shiv Kumar Agarwal
Company Sec. & Compli. Officer	Akalpita Harnish Patel

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	41.60	41.60	41.60	372.07	372.07	492.23
Reserves Total	-1.19	-55.97	-40.53	-1492.16	-1357.39	-832.44
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	3.84	3.84
Total Shareholders Funds	40.41	-14.37	1.07	-1120.09	-981.48	-336.37
Secured Loans	0.00	0.00	38.57	34.81	821.99	693.81
Unsecured Loans	50.04	101.69	21.93	793.70	6.69	5.89
Total Debt	50.04	101.69	60.50	828.51	828.68	699.70
Other Liabilities	18.36	35.25	2.55	1.24	0.49	0.49
Total Liabilities	108.81	122.57	64.12	-290.34	-152.31	363.82
APPLICATION OF FUNDS :
Gross Block	232.59	130.40	126.48	235.30	235.54	483.77
Less : Accumulated Depreciation	110.27	82.95	78.36	153.28	81.10	57.23
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	122.32	47.45	48.12	82.02	154.44	426.54
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.11	93.82	3.75	26.53	82.99	257.48
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	74.43	0.16	0.00	0.00	5.37	26.66
Sundry Debtors	4.66	0.00	0.00	0.00	0.15	2.91
Cash and Bank Balance	17.10	5.04	4.25	4.53	4.72	6.45
Loans and Advances	20.90	2.92	2.17	2.46	9.25	8.26
Total Current Assets	117.08	8.12	6.42	6.99	19.49	44.28
Less : Current Liabilities and Provisions
Current Liabilities	130.52	27.55	1.20	406.19	411.00	379.71
Provisions	1.43	0.00	0.00	0.18	0.18	0.19
Total Current Liabilities & Provisions	131.95	27.55	1.20	406.37	411.18	379.90
Net Current Assets	-14.87	-19.44	5.22	-399.39	-391.69	-335.62
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	1.25	0.73	7.04	0.50	1.94	15.42
Total Assets	108.81	122.57	64.12	-290.34	-152.33	363.82
Contingent Liabilities	0.00	0.00	0.00	0.00	16.96	19.96

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Sales Turnover	323.91	0.00	0.00	0.00	13.22	314.12
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	323.91	0.00	0.00	0.00	13.22	314.12
Other Income	0.84	0.85	1088.75	0.19	2.90	4.31
Stock Adjustments	7.99	0.00	0.00	0.00	-5.15	-19.10
Total Income	332.74	0.85	1088.75	0.19	10.97	299.33
EXPENDITURE :
Raw Materials	205.17	0.00	0.00	0.00	12.35	259.80
Power & Fuel Cost	8.24	0.37	0.35	0.34	2.51	17.16
Employee Cost	3.06	0.06	0.02	0.20	4.56	14.58
Other Manufacturing Expenses	11.61	0.00	0.00	0.00	0.85	10.75
Selling & Administrative Expenses	8.28	0.79	1.58	0.42	2.38	10.67
Miscellaneous Expenses	0.47	2.73	0.04	114.45	438.27	67.56
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	236.84	3.94	1.99	115.40	460.92	380.52
Operating Profit	95.89	-3.09	1086.76	-115.21	-449.95	-81.19
Interest	13.78	7.77	1.10	0.00	50.93	53.52
Gross Profit	82.11	-10.86	1085.66	-115.21	-500.88	-134.71
Depreciation	27.33	4.58	4.25	7.11	24.14	28.11
Profit Before Tax	54.78	-15.44	1081.41	-122.32	-525.02	-162.82
Tax	0.00	0.00	0.24	0.00	0.00	0.02
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	54.78	-15.44	1081.17	-122.32	-525.01	-162.84
Extraordinary Items	0.07	-2.48	1088.38	-107.48	-428.30	-64.10
Adjusted Net Profit	54.71	-12.96	-7.21	-14.84	-96.71	-98.74
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.06	0.12
P & L Balance brought forward	-652.58	-637.13	-1718.31	-1595.99	-1054.74	-892.02
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-597.80	-652.58	-637.13	-1718.31	-1579.70	-1054.74
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	13.17	-3.71	259.87	-3.29	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	13.17	-3.71	259.87	-3.29	0.00	0.00
Book Value-Unit Curr	9.71	-3.45	0.26	-30.10	-26.48	-12.37
Book Value(Adj)-Unit Curr	9.71	-3.45	0.26	-30.10	-26.48	-12.37

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	199.53	202.55	194.68
Other Operating Income	0.00	0.00	0.00
Other Income	0.17	0.01	1.32
Total Income	199.70	202.56	196.00
Total Expenditure	128.53	131.82	131.11
PBIDT	71.17	70.74	64.89
Interest	0.25	0.38	0.62
PBDT	70.92	70.35	64.26
Depreciation	9.25	9.22	9.10
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	20.21	14.80	-61.64
Reported Profit After Tax	41.47	46.34	116.79
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	41.47	46.34	116.79
EPS (Unit Curr.)	9.97	11.14	28.07
EPS (Adj) (Unit Curr.)	9.97	11.14	28.07
Calculated EPS (Unit Curr.)	9.97	11.14	28.07
Calculated EPS (Adj) (Unit Curr.)	9.97	11.14	28.07
Calculated EPS (Ann.) (Unit Curr.)	39.87	44.55	112.29
Calculated EPS (Adj) (Ann.) (Unit Curr.)	39.87	44.55	112.29
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	41.60	41.60	41.60
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	35.67	34.92	33.33
PBDTM(%)	35.54	34.73	33.01
PATM(%)	20.78	22.88	59.99

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2019
Debt-Equity Ratio	5.83	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	5.35	0.00	0.00	0.00	0.00
Current Ratio	0.73	0.18	0.01	0.01	0.03
Fixed Assets	1.78	0.00	0.00	0.00	0.04
Inventory	8.69	0.00	0.00	0.00	0.83
Debtors	139.02	0.00	0.00	0.00	8.64
Interest Cover Ratio	4.98	-0.67	-5.55	0.00	-0.90
PBIDTM (%)	29.60	0.00	0.00	0.00	-163.77
PBITM (%)	21.17	0.00	0.00	0.00	-346.37
PBDTM (%)	25.35	0.00	0.00	0.00	-549.02
CPM (%)	25.35	0.00	0.00	0.00	-548.94
APATM (%)	16.91	0.00	0.00	0.00	-731.54
ROCE (%)	16.54	0.00	-2.97	0.00	0.00
RONW (%)	17.56	0.00	2.99	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	442.70	303.00	366.10	36.88	22.14	27.84	1,523.11
Feb 2026	463.95	344.35	346.75	36.23	26.00	26.37	1,442.61
Jan 2026	559.00	399.65	439.70	44.20	30.09	33.44	1,829.31
Share Prices Of 2025
Dec 2025	598.45	385.05	542.00	49.18	27.10	41.22	2,254.92
Nov 2025	604.00	523.30	528.70	47.85	37.42	40.20	2,199.59
Oct 2025	725.00	558.10	610.25	59.12	42.44	46.41	2,538.87
Sep 2025	531.55	437.35	531.55	40.42	33.26	40.42	2,211.44
Aug 2025	416.55	296.20	416.55	31.68	22.52	31.68	1,733.00
Jul 2025	282.10	243.80	282.10	21.45	18.54	21.45	1,173.64
Jun 2025	232.22	165.06	232.22	17.66	11.95	17.66	966.12

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 48485.12
-71.88 -0.15%

S&P 500 7044.29
55.91 0.80%

HANG SENG 26394.27
446.95 1.72%

NIKKEI 225 59591.25
1457.01 2.51%

FTSE 100 10572.50
-36.56 -0.34%

NIFTY 24196.75
-34.55 -0.14%

× Ask Your Question