IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	136.95 Apr 27,2026 11:43:36
Today's Change( )	N.A	1.25 (0.92%)
Open( )	N.A	130.00
Prev Close( )	N.A	135.70
Volume	N.A	2,000.00
Today's Range( )	N.A	136.95 - 130.00
52-Week Range( )	N.A	187.20 - 84.70
Buy (Size)	N.A	127.10(×500)
Sell (Size)	N.A	137.90(×500)

Company Background


Incorporation Year	2016
Registered Office	375 Dakshindari Road,, Kolkata, West Bengal-700048
Telephone	91-033-40087463
Fax	NA
Chairman	NA
Managing Director	Jugal Kishore Bhagat
Company Secretary	Karishma Sharma
Auditor	Bijan Ghosh & Associates
Face Value	10
Market Lot	2000
Listing	NSE - SMENSE - SME
Registrar	Cameo Corporate Services Ltd Subramanian Building,1ST Floor No 1,Club House Road,Chennai - 600002

Board of Directors


ED / MD / Promoter	Jugal Kishore Bhagat
Non Executive Director	Rekha Bhagat
E D & Wholetime Director	Rekha Devi Bha
Independent Non Exe. Director	PRANAY MISHRA Priya Rudra Prabir Kundu
Non-Exec & Non-Independent Dir	NIRMALYA SIRCAR
Independent Non Exe. Director	Sudhindra Nath Bose
Company Sec. & Compli. Officer	Karishma Sharma

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	23.52	13.75	13.52	13.52	0.01	0.01
Reserves Total	112.48	51.40	41.70	32.02	2.20	1.16
Equity Share Warrants	0.00	14.66	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	136.00	79.81	55.22	45.54	2.21	1.17
Secured Loans	67.24	25.46	17.86	12.59	13.07	19.82
Unsecured Loans	13.12	0.02	0.53	10.76	36.25	33.67
Total Debt	80.36	25.48	18.39	23.35	49.32	53.49
Other Liabilities	0.17	0.02	0.00	0.00	0.00	0.00
Total Liabilities	216.53	105.31	73.61	68.89	51.53	54.66
APPLICATION OF FUNDS :
Gross Block	3.83	1.82	1.61	1.37	0.95	0.84
Less : Accumulated Depreciation	1.22	1.02	0.86	0.55	0.28	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2.61	0.80	0.75	0.82	0.67	0.84
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	12.46	4.25	2.33	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	65.23	14.03	2.03	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	7.10	2.27	2.23	2.55	1.49	0.78
Sundry Debtors	48.03	32.55	30.16	70.19	39.96	39.37
Cash and Bank Balance	10.18	0.51	7.19	7.21	14.65	19.48
Loans and Advances	66.83	33.19	28.21	8.67	7.91	16.74
Total Current Assets	132.14	68.53	67.80	88.62	64.01	76.38
Less : Current Liabilities and Provisions
Current Liabilities	12.66	8.44	9.63	26.88	19.13	26.96
Provisions	7.14	2.90	3.67	1.15	0.40	0.01
Total Current Liabilities & Provisions	19.81	11.34	13.30	28.03	19.53	26.97
Net Current Assets	112.34	57.19	54.49	60.59	44.48	49.41
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.10	0.10	0.09	0.06	0.03	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.10	0.10	0.09	0.06	0.03	0.00
Other Assets	23.80	28.95	13.91	7.42	6.35	4.40
Total Assets	216.53	105.32	73.61	68.89	51.53	54.65
Contingent Liabilities	0.00	0.00	0.00	6.92	0.28	13.53

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	153.02	104.44	73.12	71.51	70.04	0.47
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	153.02	104.44	73.12	71.51	70.04	0.47
Other Income	0.32	0.29	9.59	0.59	0.92	0.00
Stock Adjustments	4.83	0.04	-0.32	1.06	0.71	0.00
Total Income	158.17	104.77	82.39	73.16	71.67	0.47
EXPENDITURE :
Raw Materials	43.89	65.17	49.64	0.00	0.00	0.00
Power & Fuel Cost	0.06	0.05	0.04	0.03	0.07	0.00
Employee Cost	25.88	15.37	11.99	10.10	8.39	0.03
Other Manufacturing Expenses	57.90	3.47	2.36	55.37	55.16	0.37
Selling & Administrative Expenses	6.01	4.63	2.61	1.59	1.22	0.02
Miscellaneous Expenses	1.17	0.61	0.46	0.32	1.92	0.01
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	134.91	89.29	67.10	67.41	66.76	0.44
Operating Profit	23.25	15.47	15.28	5.75	4.92	0.02
Interest	5.64	3.11	2.80	2.61	3.23	0.00
Gross Profit	17.61	12.36	12.48	3.14	1.69	0.02
Depreciation	0.20	0.16	0.32	0.26	0.00	0.00
Profit Before Tax	17.41	12.20	12.16	2.88	1.69	0.02
Tax	5.07	3.65	2.52	0.75	0.47	0.01
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.04	-0.01	-0.03	-0.03	-0.03	0.00
Reported Net Profit	12.30	8.56	9.68	2.16	1.25	0.02
Extraordinary Items	-0.04	0.00	7.29	0.00	0.00	0.00
Adjusted Net Profit	12.34	8.56	2.39	2.16	1.25	0.02
Adjustment below Net Profit	-0.09	0.00	0.00	0.00	-0.20	1.14
P & L Balance brought forward	22.60	14.04	4.36	2.20	1.16	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	34.82	22.60	14.04	4.36	2.20	1.16
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	5.23	6.23	7.16	1.60	1248.53	15.26
Earnings Per Share(Adj)-Unit Curr	5.23	6.23	7.16	1.60	1248.53	15.26
Book Value-Unit Curr	57.83	47.40	40.85	33.69	2212.64	1168.01
Book Value(Adj)-Unit Curr	57.83	47.40	40.85	33.69	2212.64	1168.01

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.49	0.32	0.41	1.52	30.41
Long Term Debt-Equity Ratio	0.11	0.08	0.13	0.71	16.57
Current Ratio	1.78	2.34	2.25	1.77	1.50
Fixed Assets	54.17	60.90	49.07	61.65	78.26
Inventory	32.66	46.42	30.59	35.40	61.71
Debtors	3.80	3.33	1.46	1.30	1.77
Interest Cover Ratio	4.09	4.92	2.06	2.10	1.52
PBIDTM (%)	15.19	14.81	8.32	8.04	7.02
PBITM (%)	15.06	14.66	7.88	7.68	7.02
PBDTM (%)	11.51	11.83	4.49	4.39	2.41
CPM (%)	8.17	8.35	3.71	3.38	1.78
APATM (%)	8.04	8.20	3.27	3.02	1.78
ROCE (%)	14.32	17.11	8.10	9.12	9.27
RONW (%)	11.40	12.68	4.74	9.05	73.96

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	124.85	84.70	84.70	14.78	9.44	9.44	116.43
Feb 2026	137.85	112.85	120.00	15.68	11.51	13.37	164.95
Jan 2026	146.50	125.00	135.95	16.64	13.36	15.14	186.88
Share Prices Of 2025
Dec 2025	137.45	98.00	130.40	15.96	10.70	14.53	179.25
Nov 2025	135.90	85.40	133.80	15.38	8.61	14.90	183.92
Oct 2025	134.75	112.00	116.70	15.66	11.77	13.00	160.42
Sep 2025	146.70	107.30	132.05	16.60	11.41	14.71	181.52
Aug 2025	161.90	123.25	126.80	18.70	13.48	14.12	174.30
Jul 2025	158.05	132.25	138.65	18.10	13.96	15.44	190.59
Jun 2025	181.05	138.70	144.10	20.41	14.35	16.05	198.08
May 2025	181.50	155.60	172.45	20.40	16.46	19.21	237.05
Apr 2025	187.20	137.45	180.30	21.65	15.31	20.08	247.84
Mar 2025	194.00	113.20	143.10	22.44	11.41	15.94	196.71
Feb 2025	304.70	196.60	196.60	48.94	31.57	31.57	270.25
Jan 2025	391.80	270.30	302.40	64.83	41.35	48.56	415.68
Share Prices Of 2024
Dec 2024	404.35	352.50	365.00	67.57	54.67	58.61	501.74
Nov 2024	369.00	302.10	352.35	62.38	47.82	56.58	484.35
Sep 2024	295.55	256.30	295.45	47.48	39.49	47.45	406.13
Aug 2024	298.00	248.50	283.75	49.55	36.13	45.57	390.05
Jul 2024	339.95	216.00	275.60	58.09	32.90	44.26	378.85

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49249.13
-82.20 -0.17%

S&P 500 7185.72
56.32 0.79%

HANG SENG 25978.08
62.87 0.24%

NIKKEI 225 59744.07
603.84 1.02%

FTSE 100 10387.94
-69.07 -0.66%

NIFTY 24044.75
146.80 0.61%

× Ask Your Question