	BSE	NSE
Last Price()	538.15 Oct 30,2026 EOD	538.45 Oct 30,2026 EOD
Today's Change( )	-19.45 (-3.49%)	-18.00 (-3.23%)
Open( )	555.30	556.45
Prev Close( )	557.60	556.45
Volume	13,772.00	259,952.00
Today's Range( )	555.40 - 534.00	562.95 - 534.00
52-Week Range( )	1,098.88 - 477.50	1,098.55 - 495.05
Buy (Size)	N.A	N.A
Sell (Size)	N.A	538.45(×200)

Company Background

Incorporation Year	1974
Registered Office	Hadapsar Industrial Estate,, Pune, Maharashtra-411013
Telephone	91-020-26727000
Fax	91-020-26870297/634
Chairman	Rahul C. Kirloskar
Managing Director	Aman Rahul Kirloskar
Company Secretary	Jitendra R Shah
Auditor	Kirtane & Pandit LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors

Board Of Directors
Chairman & Exec. Director	Rahul C. Kirloskar
Non-Exec & Non-Independent Dir	Atul C Kirloskar
Independent Non Exe. Director	Ajay Kumar Dua Tejas Deshpande Pravir Kumar Vohra Bimal Manu Tanna Varsha Purandare N K Ranganath
Executive Director & MD	Aman Rahul Kirloskar
Company Sec. & Compli. Officer	Jitendra R Shah

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	12.99	12.98	12.96	12.93	12.89	12.85
Reserves Total	1237.96	1083.11	911.68	782.25	645.57	575.79
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1250.95	1096.09	924.64	795.18	658.46	588.64
Secured Loans	0.00	0.00	0.00	0.00	0.00	37.50
Unsecured Loans	0.24	0.52	0.78	1.02	1.24	2.66
Total Debt	0.24	0.52	0.78	1.02	1.24	40.16
Other Liabilities	11.26	10.01	7.65	6.73	6.20	6.23
Total Liabilities	1262.45	1106.62	933.07	802.93	665.90	635.03
APPLICATION OF FUNDS :
Gross Block	547.71	476.83	398.92	403.11	378.10	300.49
Less : Accumulated Depreciation	211.82	186.27	167.00	179.70	148.74	125.47
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	335.89	290.56	231.92	223.41	229.36	175.02
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	6.70	21.29	34.88	23.76	10.90	7.92
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	478.13	460.01	358.23	245.65	205.48	223.27
Current Assets, Loans & Advances
Inventories	210.72	199.26	202.49	176.79	202.75	114.37
Sundry Debtors	520.47	475.88	374.65	329.17	298.83	308.10
Cash and Bank Balance	117.38	67.00	53.12	39.44	38.79	52.36
Loans and Advances	58.91	89.93	123.58	85.88	35.82	40.28
Total Current Assets	907.47	832.07	753.84	631.28	576.19	515.12
Less : Current Liabilities and Provisions
Current Liabilities	437.92	474.35	420.63	304.81	342.09	277.87
Provisions	27.17	14.39	13.33	8.67	11.22	8.20
Total Current Liabilities & Provisions	465.10	488.74	433.96	313.48	353.31	286.07
Net Current Assets	442.38	343.33	319.88	317.79	222.88	229.05
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	10.67	7.97	5.52	3.09	2.79	2.88
Deferred Tax Liability	21.34	25.91	23.54	16.21	8.21	6.17
Net Deferred Tax	-10.67	-17.94	-18.02	-13.12	-5.42	-3.29
Other Assets	10.03	9.37	6.16	5.43	2.71	3.06
Total Assets	1262.46	1106.61	933.06	802.91	665.91	635.03
Contingent Liabilities	14.17	13.41	45.84	42.16	57.55	49.63

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1759.23	1628.63	1322.62	1239.34	1021.17	823.26
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1759.23	1628.63	1322.62	1239.34	1021.17	823.26
Other Income	27.08	22.11	19.42	11.19	12.32	10.12
Stock Adjustments	15.43	14.58	-0.60	-29.66	31.31	-19.53
Total Income	1801.74	1665.32	1341.44	1220.87	1064.80	813.85
EXPENDITURE :
Raw Materials	888.18	873.17	711.35	667.49	591.62	431.20
Power & Fuel Cost	20.99	21.07	16.74	14.83	12.67	8.89
Employee Cost	200.55	176.99	163.94	143.69	129.49	113.20
Other Manufacturing Expenses	208.75	192.93	153.15	146.25	114.91	88.41
Selling & Administrative Expenses	65.24	61.72	56.90	55.75	43.64	34.78
Miscellaneous Expenses	42.29	27.91	23.81	14.02	19.05	12.09
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1425.99	1353.79	1125.89	1042.03	911.37	688.57
Operating Profit	375.75	311.53	215.55	178.83	153.43	125.28
Interest	2.42	1.99	2.21	2.02	4.09	3.81
Gross Profit	373.33	309.54	213.34	176.81	149.34	121.47
Depreciation	31.09	28.89	35.47	33.54	35.22	37.59
Profit Before Tax	342.24	280.65	177.87	143.27	114.12	83.88
Tax	83.85	69.50	45.21	35.78	28.99	20.50
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.03	0.08	-0.62	-1.08	0.21	-0.46
Reported Net Profit	258.41	211.07	133.29	108.58	84.92	63.84
Extraordinary Items	-8.30	-2.36	-5.13	2.34	3.63	1.02
Adjusted Net Profit	266.71	213.43	138.42	106.24	81.29	62.82
Adjustment below Net Profit	3.05	-1.26	1.18	0.95	-0.87	0.38
P & L Balance brought forward	126.28	65.10	41.22	63.32	62.09	67.87
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	64.93	148.63	110.59	131.64	82.83	70.00
P & L Balance carried down	322.81	126.28	65.10	41.22	63.32	62.09
Dividend	22.73	22.71	16.19	16.16	10.31	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	600.00	500.00	325.00	275.00	200.00	175.00
Dividend Per Share(Rs)	12.00	10.00	6.50	5.50	4.00	3.50
Earnings Per Share-Unit Curr	39.78	32.52	20.58	16.80	13.18	9.93
Earnings Per Share(Adj)-Unit Curr	19.89	16.26	10.29	8.40	6.59	4.97
Book Value-Unit Curr	192.57	168.90	142.75	123.02	102.17	91.60
Book Value(Adj)-Unit Curr	96.29	84.45	71.38	61.51	51.09	45.80

Quarterly Results

Quarters:

Particulars	Sep 2026 ( Cr)	Jun 2026 ( Cr)	Mar 2026 ( Cr)
Gross Sales	319.70	300.30	705.70
Other Operating Income	0.00	0.00	0.00
Other Income	19.00	7.90	10.30
Total Income	338.70	308.20	716.00
Total Expenditure	279.00	253.80	519.80
PBIDT	59.70	54.40	196.20
Interest	0.00	0.00	0.00
PBDT	59.70	54.40	196.20
Depreciation	9.10	8.80	8.30
Tax	11.00	9.60	43.50
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.20	1.90	0.40
Reported Profit After Tax	39.80	34.10	144.00
Extra-ordinary Items	8.61	0.00	3.30
Adjusted Profit After Extra-ordinary item	31.19	34.10	140.70
EPS (Unit Curr.)	3.07	5.25	22.17
EPS (Adj) (Unit Curr.)	3.07	2.63	11.09
Calculated EPS (Unit Curr.)	3.06	5.25	22.15
Calculated EPS (Adj) (Unit Curr.)	3.06	2.63	11.08
Calculated EPS (Ann.) (Unit Curr.)	12.25	20.98	88.62
Calculated EPS (Adj) (Ann.) (Unit Curr.)	12.25	10.49	44.31
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	13.00	13.00	13.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	18.67	18.12	27.80
PBDTM(%)	18.67	18.12	27.80
PATM(%)	12.45	11.36	20.41

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.03
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.03
Current Ratio	1.76	1.64	1.77	1.75	1.67
Fixed Assets	3.43	3.72	3.30	3.17	3.01
Inventory	8.58	8.11	6.97	6.53	6.44
Debtors	3.53	3.83	3.76	3.95	3.37
Interest Cover Ratio	142.42	142.03	81.49	71.93	28.90
PBIDTM (%)	21.36	19.13	16.30	14.43	15.02
PBITM (%)	19.59	17.35	13.62	11.72	11.58
PBDTM (%)	21.22	19.01	16.13	14.27	14.62
CPM (%)	16.46	14.73	12.76	11.47	11.76
APATM (%)	14.69	12.96	10.08	8.76	8.32
ROCE (%)	29.10	27.71	20.75	19.78	18.17
RONW (%)	22.02	20.89	15.50	14.94	13.62

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	775.95	672.65	676.30	38.56	32.16	32.95	8,786.92
Aug 2026	776.55	711.20	714.45	38.34	34.57	34.80	9,282.59
Jul 2026	1,018.90	716.00	741.30	54.27	34.60	36.11	9,631.44
Jun 2026	1,098.88	755.50	977.98	56.33	35.23	47.64	12,706.48
May 2026	852.08	721.50	786.03	43.06	33.15	38.29	10,211.75
Apr 2026	781.25	525.50	752.68	39.00	24.65	36.66	9,778.48
Mar 2026	587.15	477.50	518.23	29.42	19.41	25.24	6,732.59
Feb 2026	603.45	548.58	582.30	37.50	32.88	35.44	7,564.32
Jan 2026	579.83	508.90	569.75	35.92	30.32	34.68	7,401.29
Share Prices Of 2025
Dec 2025	542.23	495.03	530.13	33.35	28.52	32.26	6,885.22
Nov 2025	571.50	521.80	543.23	35.27	30.67	33.04	7,052.70
Oct 2025	624.93	551.40	559.13	39.65	32.09	34.01	7,259.13
Sep 2025	659.98	593.48	603.15	41.52	35.75	36.69	7,830.71
Aug 2025	692.50	604.85	609.48	42.72	35.99	37.07	7,912.63
Jul 2025	774.00	612.45	659.45	48.26	36.24	40.11	8,561.44
Jun 2025	733.55	622.18	708.83	45.65	35.91	43.12	9,202.46
May 2025	645.18	540.05	627.18	40.22	31.18	38.14	8,140.98
Apr 2025	687.00	527.00	566.00	46.63	31.49	34.42	7,346.91
Mar 2025	714.20	477.95	591.78	45.08	28.31	35.99	7,680.93
Feb 2025	578.50	476.38	495.50	56.37	42.94	46.46	6,430.70

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51732.40
-631.16 -1.21%

S&P 500 7581.68
-159.71 -2.06%

HANG SENG 23311.71
353.05 1.54%

NIKKEI 225 63176.05
-1483.42 -2.29%

FTSE 100 10722.51
0.44 0.00%

NIFTY 23053.10
116.35 0.51%

× Ask Your Question