	BSE	NSE
Last Price()	354.05 Oct 23,2026 EOD	354.00 Oct 23,2026 EOD
Today's Change( )	-10.30 (-2.83%)	-9.85 (-2.71%)
Open( )	369.00	363.25
Prev Close( )	364.35	363.85
Volume	47,358.00	828,144.00
Today's Range( )	369.00 - 352.80	365.90 - 353.00
52-Week Range( )	673.00 - 314.00	673.80 - 314.00
Buy (Size)	N.A	354.00(×1)
Sell (Size)	N.A	N.A

Company Background

Incorporation Year	2018
Registered Office	597/2A Somnath Road,Dabhel, Nani Daman, Daman & Diu-396210
Telephone	+91 22 2685 1027
Fax	NA
Chairman	Pradeep G Rathod
Managing Director	Pradeep G Rathod
Company Secretary	Hemangi Trivedi
Auditor	Deloitte Haskins & Sells LLP
Face Value	5
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors

Board Of Directors
Chairman / Executive Director / M D / Promoter	Pradeep G Rathod
ED / Joint MD / Promoter	Pankaj G Rathod GAURAV PRADEEP RATHOD
Non Executive Director / Nominee	GAGANDEEP SINGH CHHINA
Independent Non Exe. Director	Piyush S Chhajed Pushp Raj Singhvi Arun Kumar Singhal Sunipa Ghosh Manali Nitin Kshirsagar
Company Sec. & Compli. Officer	Hemangi Trivedi

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	110.44	110.44	106.12	97.50	0.01	0.01
Reserves Total	1494.86	1452.60	606.85	72.28	132.07	93.77
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	409.30	409.30	0.00	0.00	0.00	0.00
Total Shareholders Funds	2014.60	1972.34	712.97	169.78	132.08	93.78
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	3.38	4.68	148.05	59.26	67.30	131.05
Total Debt	3.38	4.68	148.05	59.26	67.30	131.05
Other Liabilities	2.55	0.12	0.17	483.26	0.71	0.00
Total Liabilities	2020.53	1977.14	861.19	712.30	200.09	224.83
APPLICATION OF FUNDS :
Gross Block	25.14	21.02	14.27	7.90	2.89	1.63
Less : Accumulated Depreciation	12.47	9.15	6.15	2.36	0.70	0.27
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	12.67	11.87	8.12	5.54	2.19	1.36
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	3.89	0.00	4.78	2.76	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1673.95	1081.36	333.11	333.11	1.96	0.96
Current Assets, Loans & Advances
Inventories	87.27	139.39	96.94	123.99	76.20	34.05
Sundry Debtors	409.62	411.41	363.80	265.72	219.10	213.18
Cash and Bank Balance	20.34	43.99	34.44	18.10	30.91	15.30
Loans and Advances	91.46	234.69	265.26	119.11	6.75	9.48
Total Current Assets	608.68	829.48	760.44	526.91	332.95	272.00
Less : Current Liabilities and Provisions
Current Liabilities	278.73	199.00	240.59	159.72	141.80	36.87
Provisions	1.39	4.10	2.00	1.81	0.00	12.74
Total Current Liabilities & Provisions	280.12	203.10	242.59	161.53	141.80	49.61
Net Current Assets	328.56	626.38	517.85	365.38	191.15	222.38
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	3.17	10.79	1.15	2.95	0.63	0.12
Deferred Tax Liability	5.80	14.82	0.00	0.00	0.00	0.00
Net Deferred Tax	-2.63	-4.03	1.15	2.95	0.63	0.12
Other Assets	7.96	257.68	0.96	0.54	1.40	0.00
Total Assets	2020.52	1977.15	861.19	712.30	200.09	224.82
Contingent Liabilities	21.64	12.03	62.03	62.01	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1115.50	1112.63	1016.18	907.57	627.08	523.32
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1115.50	1112.63	1016.18	907.57	627.08	523.32
Other Income	66.83	41.59	8.86	2.23	1.19	6.32
Stock Adjustments	-51.78	42.60	-26.76	45.66	42.15	28.62
Total Income	1130.55	1196.82	998.28	955.46	670.42	558.26
EXPENDITURE :
Raw Materials	819.42	864.59	743.88	762.71	551.09	437.16
Power & Fuel Cost	0.44	0.47	0.42	0.38	0.28	0.11
Employee Cost	50.92	47.14	39.89	31.48	24.71	20.38
Other Manufacturing Expenses	6.61	4.23	4.38	4.40	9.73	7.09
Selling & Administrative Expenses	145.97	125.87	112.92	88.64	26.59	17.17
Miscellaneous Expenses	6.72	2.68	3.40	13.89	4.51	1.19
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1030.07	1044.98	904.91	901.50	616.91	483.10
Operating Profit	100.48	151.84	93.37	53.96	53.52	75.16
Interest	1.06	0.70	7.73	0.55	0.31	0.25
Gross Profit	99.42	151.14	85.64	53.41	53.21	74.91
Depreciation	3.42	3.34	4.02	1.66	0.70	0.22
Profit Before Tax	96.00	147.80	81.62	51.75	52.51	74.69
Tax	17.00	31.98	19.81	15.89	13.85	18.45
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.50	4.20	-0.25	-2.20	-0.29	-0.12
Reported Net Profit	80.49	111.62	62.08	38.06	38.96	56.36
Extraordinary Items	32.57	33.57	0.47	0.01	0.17	0.34
Adjusted Net Profit	47.92	78.05	61.61	38.05	38.79	56.02
Adjustment below Net Profit	0.00	63.95	0.00	-97.49	0.03	0.00
P & L Balance brought forward	271.67	134.64	72.56	132.00	93.09	37.41
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	38.54	38.54	0.00	0.00	0.00	0.00
P & L Balance carried down	313.61	271.67	134.64	72.56	132.07	93.77
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	30.00	30.00	30.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.50	1.50	1.50	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.64	5.05	2.92	1.95	38956.60	56357.68
Earnings Per Share(Adj)-Unit Curr	3.64	5.05	2.92	1.95	38956.60	56357.68
Book Value-Unit Curr	72.67	70.77	33.59	8.71	132084.20	93777.99
Book Value(Adj)-Unit Curr	72.67	70.77	33.59	8.71	132084.20	93777.99

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	257.15	304.23	253.72
Other Operating Income	0.00	0.00	0.00
Other Income	14.52	12.93	18.73
Total Income	271.67	317.16	272.44
Total Expenditure	249.67	297.34	252.32
PBIDT	22.00	19.83	20.12
Interest	0.08	0.11	0.50
PBDT	21.92	19.72	19.63
Depreciation	0.86	0.98	0.81
Tax	4.49	5.01	1.88
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.29	-8.63	2.69
Reported Profit After Tax	16.86	22.37	14.25
Extra-ordinary Items	0.00	0.00	-1.50
Adjusted Profit After Extra-ordinary item	16.86	22.37	15.75
EPS (Unit Curr.)	0.75	0.99	0.39
EPS (Adj) (Unit Curr.)	0.75	0.99	0.39
Calculated EPS (Unit Curr.)	0.76	1.01	0.65
Calculated EPS (Adj) (Unit Curr.)	0.76	1.01	0.65
Calculated EPS (Ann.) (Unit Curr.)	3.05	4.05	2.58
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.05	4.05	2.58
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	110.44	110.44	110.44
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	8.56	6.52	7.93
PBDTM(%)	8.52	6.48	7.74
PATM(%)	6.56	7.35	5.62

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.00	0.06	0.23	0.42	0.88
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	2.88	2.63	2.11	2.01	1.55
Fixed Assets	48.24	62.67	91.67	168.22	277.47
Inventory	9.84	9.42	9.20	9.07	11.38
Debtors	2.72	2.87	3.23	3.74	2.90
Interest Cover Ratio	65.46	173.61	11.56	95.09	170.42
PBIDTM (%)	6.53	11.22	9.19	5.95	8.53
PBITM (%)	6.22	10.92	8.79	5.76	8.42
PBDTM (%)	6.43	11.16	8.43	5.88	8.49
CPM (%)	4.60	7.32	6.50	4.38	6.32
APATM (%)	4.30	7.01	6.11	4.19	6.21
ROCE (%)	3.47	8.56	11.36	11.46	24.87
RONW (%)	2.40	5.81	14.07	25.22	34.50

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	357.45	314.90	325.85	171.69	145.10	153.36	7,349.16
Aug 2026	409.00	342.90	352.15	197.35	160.45	165.74	7,942.33
Jul 2026	384.00	336.95	342.85	187.22	155.13	161.36	7,732.58
Jun 2026	399.40	369.05	370.05	193.53	163.06	174.17	8,346.04
May 2026	432.00	365.05	368.90	203.58	166.51	170.04	8,148.45
Apr 2026	445.00	385.95	417.05	213.74	169.72	192.24	9,212.01
Mar 2026	433.30	382.85	388.00	212.71	174.13	178.85	8,570.34
Feb 2026	524.95	408.90	415.80	153.11	113.80	117.67	9,184.40
Jan 2026	554.25	490.00	499.20	159.84	135.95	141.28	11,026.58
Share Prices Of 2025
Dec 2025	603.85	534.05	542.30	175.92	149.39	153.47	11,978.60
Nov 2025	663.40	582.00	595.40	192.52	155.13	168.50	13,151.49
Oct 2025	673.00	570.00	654.35	194.42	154.08	185.18	14,453.61
Sep 2025	641.35	532.00	575.95	185.73	140.93	163.00	12,721.87
Aug 2025	598.95	523.65	539.15	171.34	142.56	152.58	11,909.02
Jul 2025	655.00	581.60	594.70	189.14	160.97	168.30	13,136.03
Jun 2025	630.00	559.90	609.50	179.55	155.36	172.49	13,462.94
May 2025	646.30	521.05	616.40	184.45	138.63	174.44	13,615.35
Apr 2025	602.35	485.20	549.00	174.08	128.77	155.37	12,126.59
Mar 2025	602.00	522.10	546.15	178.93	135.97	154.56	12,063.64
Feb 2025	674.00	550.25	553.80	249.49	196.01	198.55	12,232.61

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52230.09
-658.89 -1.25%

S&P 500 7644.13
-40.30 -0.52%

HANG SENG 23116.04
181.35 0.79%

NIKKEI 225 62584.98
-322.86 -0.51%

FTSE 100 10670.63
-54.40 -0.51%

NIFTY 22600.00
-87.65 -0.39%

× Ask Your Question