IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	143.00 Feb 02,2026 EOD
Today's Change( )	N.A	2.00 (1.42%)
Open( )	N.A	141.50
Prev Close( )	N.A	141.00
Volume	N.A	17,600.00
Today's Range( )	N.A	144.00 - 138.40
52-Week Range( )	N.A	294.00 - 109.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1994
Registered Office	157-158 Light Industrial Area,Nandini Rd Opp.Karuna Hospital, Durg, Chattisgarh-490026
Telephone	+91 94252 35807
Fax	NA
Chairman	G S Venkatasubramanian
Managing Director	Subramaniam Swaminathan Iyer
Company Secretary	Rajendra Biswal
Auditor	Rajesh Jalan & Associates/A C Surana & Co
Face Value	10
Market Lot	1600
Listing	NSE - SMENSE - SME
Registrar	Cameo Corporate Services Ltd Subramanian Building,1ST Floor No 1,Club House Road,Chennai - 600002

Board of Directors


Chairman & Non Executive Dir.	G S Venkatasubramanian
Executive Director & MD	Subramaniam Swaminathan Iyer
E D & Wholetime Director	Jayasudha Iyer
Executive Director / Whole Time Director / CFO	Venkatraman Ganesan
Independent Non Exe. Director	Siddhartha Shankar Roy Cvs Mukunthan
Company Sec. & Compli. Officer	Rajendra Biswal

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	24.73	24.73	14.81	14.81	14.81	14.81
Reserves Total	103.48	83.59	40.39	27.54	24.31	23.71
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	128.21	108.32	55.20	42.35	39.12	38.52
Secured Loans	61.69	50.85	52.44	47.22	50.54	41.84
Unsecured Loans	10.28	20.06	18.81	4.34	3.76	3.27
Total Debt	71.97	70.91	71.25	51.56	54.30	45.11
Other Liabilities	66.62	33.20	25.05	2.65	2.55	4.06
Total Liabilities	266.80	212.43	151.50	96.56	95.97	87.69
APPLICATION OF FUNDS :
Gross Block	55.69	54.85	53.38	48.26	47.87	43.22
Less : Accumulated Depreciation	31.89	28.20	23.74	20.22	17.63	15.42
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	23.80	26.65	29.64	28.04	30.24	27.80
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.02	0.00	0.00	0.00	0.00	3.60
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.08	0.08	0.08	0.08	0.08	0.00
Current Assets, Loans & Advances
Inventories	137.23	91.19	96.17	47.41	48.36	49.03
Sundry Debtors	163.42	84.23	42.89	39.35	31.22	31.07
Cash and Bank Balance	48.92	58.40	48.69	10.19	7.51	10.28
Loans and Advances	42.24	26.73	15.65	6.23	1.41	2.13
Total Current Assets	391.81	260.56	203.40	103.18	88.50	92.51
Less : Current Liabilities and Provisions
Current Liabilities	128.55	58.19	71.64	29.27	20.72	34.09
Provisions	23.56	18.19	10.38	3.90	0.67	0.47
Total Current Liabilities & Provisions	152.11	76.38	82.02	33.17	21.39	34.56
Net Current Assets	239.70	184.17	121.37	70.01	67.10	57.95
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.26	0.28	0.31	0.00	0.00	0.00
Deferred Tax Liability	2.37	2.65	2.96	2.96	2.96	2.68
Net Deferred Tax	-1.11	-2.37	-2.65	-2.96	-2.96	-2.68
Other Assets	4.31	3.90	3.07	1.40	1.50	1.02
Total Assets	266.80	212.43	151.51	96.57	95.96	87.69
Contingent Liabilities	113.97	108.01	57.26	55.18	21.54	34.70

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	324.88	239.72	278.22	109.09	81.13	115.38
Excise Duty	35.31	15.71	36.27	15.47	11.74	0.00
Net Sales	289.57	224.01	241.95	93.62	69.39	115.38
Other Income	0.71	1.08	0.84	1.07	0.52	1.27
Stock Adjustments	44.78	-2.98	21.64	9.93	-12.06	8.48
Total Income	335.06	222.11	264.43	104.62	57.85	125.13
EXPENDITURE :
Raw Materials	194.12	90.57	150.02	66.01	27.25	78.89
Power & Fuel Cost	2.01	2.05	2.92	1.84	1.64	1.55
Employee Cost	14.47	13.69	13.78	7.45	5.97	8.68
Other Manufacturing Expenses	51.81	52.91	42.59	8.82	7.81	8.41
Selling & Administrative Expenses	24.52	22.27	22.05	5.33	5.19	6.76
Miscellaneous Expenses	2.93	0.51	1.14	0.10	0.03	7.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	289.85	182.00	232.50	89.55	47.89	111.29
Operating Profit	45.21	40.10	31.93	15.06	9.96	13.84
Interest	13.43	12.50	9.89	7.84	6.64	6.99
Gross Profit	31.78	27.60	22.04	7.22	3.32	6.85
Depreciation	3.70	4.46	3.83	2.59	2.32	2.42
Profit Before Tax	28.08	23.14	18.21	4.63	1.00	4.43
Tax	9.45	6.71	5.75	1.40	0.12	1.10
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.26	-0.28	-0.31	0.00	0.29	0.15
Reported Net Profit	19.89	16.71	12.78	3.23	0.60	3.18
Extraordinary Items	0.04	0.17	0.06	0.01	-0.01	0.00
Adjusted Net Profit	19.85	16.54	12.72	3.22	0.61	3.18
Adjustment below Net Profit	0.00	-3.49	0.07	0.00	0.00	0.00
P & L Balance brought forward	53.61	40.39	27.54	24.31	23.71	20.53
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	73.51	53.61	40.39	27.54	24.31	23.71
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	8.04	6.75	8.63	2.18	0.41	2.15
Earnings Per Share(Adj)-Unit Curr	8.04	6.75	8.63	2.18	0.41	2.15
Book Value-Unit Curr	51.84	43.79	37.27	28.59	26.41	26.01
Book Value(Adj)-Unit Curr	51.84	43.79	37.27	28.59	26.41	26.01

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.60	0.87	1.26	1.30	1.28
Long Term Debt-Equity Ratio	0.21	0.31	0.47	0.37	0.23
Current Ratio	2.00	1.82	1.55	1.41	1.27
Fixed Assets	5.88	4.43	5.47	2.27	1.78
Inventory	2.84	2.56	3.88	2.28	1.67
Debtors	2.62	3.77	6.77	3.09	2.60
Interest Cover Ratio	3.09	2.85	2.84	1.59	1.15
PBIDTM (%)	13.92	16.73	11.48	13.81	12.28
PBITM (%)	12.78	14.87	10.10	11.43	9.42
PBDTM (%)	9.78	11.51	7.92	6.62	4.09
CPM (%)	7.26	8.83	5.97	5.34	3.60
APATM (%)	6.12	6.97	4.59	2.96	0.74
ROCE (%)	17.32	19.59	22.65	12.95	8.32
RONW (%)	16.82	20.44	26.20	7.93	1.55

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jan 2026	157.50	109.00	141.85	21.17	12.83	17.68	350.86
Share Prices Of 2025
Dec 2025	182.50	127.00	128.75	23.83	14.64	16.04	318.46
Nov 2025	208.00	165.00	174.30	26.14	19.46	21.72	431.13
Oct 2025	229.90	192.55	201.05	29.98	23.86	25.05	497.29
Sep 2025	247.50	195.10	202.45	31.84	22.96	25.23	500.75
Aug 2025	268.00	218.35	233.15	34.58	26.92	29.05	576.69
Jul 2025	261.95	211.10	223.25	34.24	25.82	27.82	552.20
Jun 2025	227.25	169.05	223.30	28.82	18.44	27.82	552.33
May 2025	218.90	162.20	198.60	28.26	19.27	24.75	491.23
Apr 2025	200.00	166.00	166.60	25.31	20.61	20.76	412.08
Mar 2025	227.00	178.95	181.95	30.16	21.93	22.67	450.05
Feb 2025	294.00	207.60	218.40	47.88	28.35	32.66	540.21
Jan 2025	300.80	267.55	278.45	45.90	38.44	41.64	688.74
Share Prices Of 2024
Dec 2024	273.05	212.55	273.05	40.83	31.79	40.83	675.38
Nov 2024	228.70	185.05	208.40	35.98	27.67	31.17	515.47
Sep 2024	325.40	248.00	255.05	52.84	33.98	38.14	630.86
Aug 2024	292.00	243.00	257.35	46.32	35.05	38.49	636.55
Jul 2024	393.90	281.75	287.60	63.96	38.22	43.01	711.37
Jun 2024	361.10	192.00	314.20	59.68	26.48	46.99	777.16
May 2024	303.10	210.85	223.90	47.80	29.44	33.48	553.81

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 48928.31
-164.26 -0.33%

S&P 500 6963.16
-26.85 -0.38%

HANG SENG 26775.58
-611.54 -2.23%

NIKKEI 225 52813.31
-509.54 -0.96%

FTSE 100 10322.91
99.37 0.97%

NIFTY 25088.40
262.95 1.06%

× Ask Your Question