IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	28.88 Apr 10,2026 EOD	28.78 Apr 10,2026 EOD
Today's Change( )	1.26 (4.56%)	1.10 (3.97%)
Open( )	28.67	28.67
Prev Close( )	27.62	27.68
Volume	4,362.00	56,486.00
Today's Range( )	29.10 - 28.01	29.05 - 27.61
52-Week Range( )	67.80 - 20.59	68.00 - 20.15
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1998
Registered Office	Unit No 820 to 825 Commercial,Bldg Wadhwa Dukes Horizon, Mumbai, Maharashtra-400088
Telephone	NA
Fax	NA
Chairman	NA
Managing Director	Vishram Pandurang Rudre
Company Secretary	ANIL KUMAR JHA
Auditor	Chaturvedi Sohan & Co
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Executive Director & MD	Vishram Pandurang Rudre
E D & Wholetime Director	Sudhakar Balu Tandale
Independent Non Exe. Director	Dimple Deepak Geruja Ratan Sanil Partha Sarthi Raut Kavita Suresh Hindia
Company Sec. & Compli. Officer	ANIL KUMAR JHA

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	59.69	40.16	43.11	43.11	43.11	21.61
Reserves Total	183.98	112.62	133.17	136.32	133.76	136.58
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	17.20
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	243.67	152.78	176.28	179.43	176.87	175.39
Secured Loans	0.00	0.15	25.93	13.46	26.06	16.59
Unsecured Loans	0.58	0.00	0.00	0.00	4.26	2.76
Total Debt	0.58	0.15	25.93	13.46	30.32	19.35
Other Liabilities	0.33	0.32	0.28	0.23	0.23	0.30
Total Liabilities	244.58	153.25	202.49	193.12	207.42	195.04
APPLICATION OF FUNDS :
Gross Block	39.04	35.47	31.57	31.56	31.52	31.47
Less : Accumulated Depreciation	28.34	26.12	24.47	23.09	21.67	20.24
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	10.70	9.35	7.10	8.47	9.85	11.23
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.87	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	22.89	15.16	14.47	14.01	13.84	0.04
Current Assets, Loans & Advances
Inventories	6.86	6.34	2.66	5.57	6.53	7.57
Sundry Debtors	68.45	56.55	102.05	77.53	66.11	63.78
Cash and Bank Balance	30.30	22.92	22.74	37.18	5.66	11.26
Loans and Advances	202.88	112.13	135.42	139.89	138.43	99.77
Total Current Assets	308.49	197.95	262.87	260.18	216.72	182.37
Less : Current Liabilities and Provisions
Current Liabilities	130.75	99.31	109.36	118.65	68.71	33.78
Provisions	8.42	3.41	2.55	0.87	0.76	1.10
Total Current Liabilities & Provisions	139.17	102.72	111.90	119.52	69.47	34.88
Net Current Assets	169.32	95.23	150.97	140.66	147.26	147.49
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.47	0.47	0.47	0.13	0.06	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.47	0.47	0.47	0.13	0.06	0.00
Other Assets	40.34	33.04	29.47	29.86	36.42	36.27
Total Assets	244.59	153.25	202.48	193.13	207.43	195.03
Contingent Liabilities	16.99	16.99	16.99	18.44	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	506.72	470.22	605.31	356.41	174.76	123.63
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	506.72	470.22	605.31	356.41	174.76	123.63
Other Income	6.55	7.75	4.05	4.12	3.68	0.39
Stock Adjustments	3.49	0.71	-2.66	-1.20	-1.05	-2.51
Total Income	516.76	478.68	606.70	359.33	177.39	121.51
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.24	0.11	0.08	0.10	0.08	0.08
Employee Cost	1.48	1.66	1.31	0.86	0.96	1.02
Other Manufacturing Expenses	486.93	448.17	588.80	346.01	169.17	113.53
Selling & Administrative Expenses	5.05	4.46	3.60	3.05	2.60	1.71
Miscellaneous Expenses	0.55	8.77	4.63	4.45	0.96	1.04
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	494.24	463.16	598.43	354.48	173.77	117.38
Operating Profit	22.52	15.51	8.26	4.85	3.62	4.12
Interest	0.08	0.27	0.48	0.14	0.22	0.21
Gross Profit	22.44	15.24	7.78	4.71	3.40	3.91
Depreciation	2.22	1.66	1.37	1.42	1.43	1.97
Profit Before Tax	20.22	13.58	6.41	3.29	1.97	1.94
Tax	5.00	3.30	2.73	0.86	0.71	0.36
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	-0.34	-0.07	-0.06	0.00
Reported Net Profit	15.22	10.28	4.02	2.49	1.32	1.57
Extraordinary Items	-0.55	-6.12	-2.78	-3.36	-0.57	-1.21
Adjusted Net Profit	15.77	16.40	6.80	5.85	1.89	2.78
Adjustment below Net Profit	0.09	0.02	0.00	0.07	0.16	0.17
P & L Balance brought forward	0.00	0.00	0.00	0.00	0.00	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	15.31	10.30	4.02	2.56	1.49	1.74
P & L Balance carried down	0.00	0.00	0.00	0.00	0.00	0.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.55	2.56	0.93	0.58	0.31	0.73
Earnings Per Share(Adj)-Unit Curr	2.55	2.56	0.93	0.58	0.31	0.73
Book Value-Unit Curr	40.82	38.04	40.89	41.62	41.03	73.20
Book Value(Adj)-Unit Curr	40.82	38.04	40.89	41.62	41.03	73.20

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	139.75	171.62	94.44
Other Operating Income	0.00	0.00	0.00
Other Income	3.10	2.29	2.88
Total Income	142.85	173.90	97.32
Total Expenditure	133.00	161.63	95.32
PBIDT	9.85	12.27	2.00
Interest	0.91	0.06	0.04
PBDT	8.94	12.22	1.96
Depreciation	0.58	0.63	0.57
Tax	2.25	2.41	0.30
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	6.10	9.18	1.10
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	6.10	9.18	1.10
EPS (Unit Curr.)	1.02	1.54	0.18
EPS (Adj) (Unit Curr.)	1.02	1.54	0.18
Calculated EPS (Unit Curr.)	1.02	1.54	0.18
Calculated EPS (Adj) (Unit Curr.)	1.02	1.54	0.18
Calculated EPS (Ann.) (Unit Curr.)	4.09	6.15	0.73
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.09	6.15	0.73
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	59.69	59.69	59.69
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	7.05	7.15	2.12
PBDTM(%)	6.40	7.12	2.08
PATM(%)	4.36	5.35	1.16

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.00	0.08	0.11	0.12	0.14
Long Term Debt-Equity Ratio	0.00	0.00	0.02	0.04	0.07
Current Ratio	2.09	1.92	1.97	2.20	3.09
Fixed Assets	13.60	14.03	19.18	11.30	5.55
Inventory	76.78	104.49	147.10	58.91	24.79
Debtors	8.11	5.93	6.74	4.96	2.69
Interest Cover Ratio	253.75	81.22	23.83	54.57	14.05
PBIDTM (%)	4.44	5.02	2.12	2.54	2.59
PBITM (%)	4.01	4.66	1.89	2.15	1.77
PBDTM (%)	4.43	4.96	2.04	2.51	2.46
CPM (%)	3.44	3.84	1.35	1.97	1.90
APATM (%)	3.00	3.49	1.12	1.57	1.08
ROCE (%)	10.21	12.33	5.78	3.81	1.54
RONW (%)	7.68	9.97	3.82	3.14	1.07

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	29.80	20.59	20.69	12.87	7.76	7.83	123.51
Feb 2026	37.60	27.85	29.61	17.32	10.31	11.21	176.75
Jan 2026	41.20	31.38	32.26	16.41	11.65	12.21	192.57
Share Prices Of 2025
Dec 2025	45.60	32.40	39.09	18.45	11.44	14.80	233.35
Nov 2025	39.87	27.70	37.09	15.93	10.22	14.04	221.41
Oct 2025	47.30	28.53	31.83	18.16	10.74	12.05	190.01
Sep 2025	51.90	45.00	45.14	21.14	16.94	17.09	269.46
Aug 2025	59.00	44.10	46.49	26.81	16.39	17.60	277.52
Jul 2025	58.00	48.35	50.97	23.54	17.09	19.29	304.26
Jun 2025	63.25	52.41	55.06	28.26	19.43	20.84	328.68
May 2025	63.00	52.00	58.67	24.78	19.26	22.21	350.23
Apr 2025	67.80	54.22	57.20	28.98	20.43	21.65	341.45
Mar 2025	69.60	44.75	54.15	27.68	14.71	20.50	323.24
Feb 2025	61.04	43.91	50.02	19.28	13.61	15.57	255.27
Jan 2025	71.94	53.92	59.20	21.48	14.36	17.50	286.97
Share Prices Of 2024
Dec 2024	71.89	61.01	71.85	18.96	14.94	18.94	310.67
Nov 2024	66.26	54.00	61.61	16.67	12.47	15.09	247.40
Oct 2024	66.10	58.35	59.18	17.05	13.58	14.49	237.64
Sep 2024	74.95	49.50	62.77	19.33	11.58	15.37	252.05
Aug 2024	56.00	42.00	51.46	14.75	9.67	12.60	206.64

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 47930.49
-276.32 -0.57%

S&P 500 6837.38
-8.28 -0.12%

HANG SENG 25893.55
141.14 0.55%

NIKKEI 225 56916.27
1020.95 1.83%

FTSE 100 10596.33
-7.15 -0.07%

NIFTY 24050.60
275.50 1.16%

× Ask Your Question