	BSE	NSE
Last Price()	974.60 Oct 29,2026 EOD	975.80 Oct 29,2026 EOD
Today's Change( )	-22.00 (-2.21%)	-21.80 (-2.19%)
Open( )	1,007.00	1,005.70
Prev Close( )	996.60	997.60
Volume	3,640.00	29,683.00
Today's Range( )	1,010.15 - 967.55	1,013.90 - 968.00
52-Week Range( )	1,400.00 - 568.55	1,399.00 - 565.20
Buy (Size)	N.A	975.80(×21)
Sell (Size)	N.A	N.A

Company Background

Incorporation Year	1958
Registered Office	Lake Road,Bhandup (W), Mumbai, Maharashtra-400078
Telephone	91-22-25696789
Fax	91-22-25964114
Chairman	Suramya Nevatia
Managing Director	Suramya Nevatia
Company Secretary	Suhas G Pawar
Auditor	GMJ & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Adroit Corp. Services Pvt Ltd 19/20 Jaferbhoy Ind,1st Floor Makwana Rd,Marol Naka,Mumbai - 400 059

Board of Directors

Board Of Directors
Chairman / Executive Director / M D / Promoter	Suramya Nevatia
Executive Director	Akshada Nevatia
Non Executive Director	Parimal Merchant
Independent Non Exe. Director	Vandan Shah Ashlesha Bodas Vishal Pacheriwala
Company Sec. & Compli. Officer	Suhas G Pawar
Additional Director	Rahul Rai
WTD & Additional Director	Anil Kumar Neman

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	6.87	3.43	3.43	3.42	3.31	3.31
Reserves Total	214.39	156.60	121.10	108.29	104.13	96.46
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	221.26	160.03	124.53	111.71	107.44	99.77
Secured Loans	208.44	148.72	119.17	94.87	66.78	83.76
Unsecured Loans	17.57	15.54	15.91	9.88	8.21	0.00
Total Debt	226.01	164.26	135.08	104.75	74.99	83.76
Other Liabilities	6.46	5.33	5.28	5.41	5.45	5.50
Total Liabilities	453.73	329.62	264.89	221.87	187.88	189.03
APPLICATION OF FUNDS :
Gross Block	218.23	148.69	131.51	115.71	79.72	68.33
Less : Accumulated Depreciation	51.48	41.63	41.89	36.18	31.65	27.72
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	166.75	107.06	89.62	79.53	48.07	40.61
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	9.18	12.13	22.44	20.72	27.95	19.85
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	18.30	0.42	0.13	0.13	0.13	0.10
Current Assets, Loans & Advances
Inventories	135.28	120.73	96.72	92.44	77.02	68.54
Sundry Debtors	227.10	109.55	89.16	67.56	67.78	87.74
Cash and Bank Balance	1.39	1.14	1.55	1.39	1.34	1.62
Loans and Advances	41.48	32.33	21.53	24.17	18.30	16.76
Total Current Assets	405.25	263.75	208.95	185.56	164.44	174.67
Less : Current Liabilities and Provisions
Current Liabilities	147.78	79.98	61.61	67.72	55.84	50.01
Provisions	6.50	6.44	4.52	2.69	2.44	1.96
Total Current Liabilities & Provisions	154.27	86.42	66.13	70.41	58.28	51.97
Net Current Assets	250.98	177.32	142.83	115.15	106.16	122.69
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	8.66	9.29	5.85	6.59
Deferred Tax Liability	4.61	1.53	6.56	4.58	3.42	2.71
Net Deferred Tax	-4.61	-1.53	2.10	4.71	2.43	3.88
Other Assets	13.14	34.21	7.77	1.64	3.14	1.89
Total Assets	453.73	329.62	264.89	221.87	187.88	189.02
Contingent Liabilities	18.20	11.61	11.77	10.95	10.43	18.24

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	949.21	655.37	517.55	359.10	372.10	305.10
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	949.21	655.37	517.55	359.10	372.10	305.10
Other Income	0.96	1.48	0.61	0.26	0.34	0.36
Stock Adjustments	5.03	22.82	-2.77	10.55	0.98	-6.69
Total Income	955.20	679.67	515.39	369.91	373.42	298.77
EXPENDITURE :
Raw Materials	722.37	501.11	381.72	290.29	289.56	229.12
Power & Fuel Cost	5.88	4.86	4.17	2.58	2.26	1.88
Employee Cost	78.90	63.26	52.35	39.07	36.64	32.74
Other Manufacturing Expenses	8.68	6.39	3.41	2.59	1.67	1.41
Selling & Administrative Expenses	23.88	17.75	21.36	14.51	13.14	8.93
Miscellaneous Expenses	13.50	13.86	14.02	16.11	7.40	4.47
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.16	0.17	0.25	0.14
Total Expenditure	853.21	607.22	476.87	364.96	350.42	278.40
Operating Profit	102.01	72.45	38.54	4.96	23.00	20.37
Interest	16.39	13.69	13.40	8.50	7.35	9.18
Gross Profit	85.62	58.76	25.14	-3.54	15.65	11.19
Depreciation	12.64	8.49	7.45	5.14	4.49	3.83
Profit Before Tax	72.98	50.27	17.69	-8.68	11.16	7.36
Tax	13.17	13.02	0.48	0.00	3.13	1.70
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.14	-0.02	4.70	-2.32	0.23	0.33
Reported Net Profit	57.67	37.27	12.51	-6.36	7.80	5.33
Extraordinary Items	-1.58	1.15	-4.82	-10.73	0.02	0.00
Adjusted Net Profit	59.25	36.12	17.33	4.37	7.78	5.33
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.10	0.13
P & L Balance brought forward	67.09	31.88	19.37	26.74	19.50	15.37
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3.43	2.06	0.00	1.01	0.66	1.33
P & L Balance carried down	121.33	67.09	31.88	19.37	26.74	19.50
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	70.00	100.00	60.00	0.00	20.00	20.00
Dividend Per Share(Rs)	1.40	2.00	1.20	0.00	0.40	0.40
Earnings Per Share-Unit Curr	16.78	21.71	7.30	-3.72	4.71	3.22
Earnings Per Share(Adj)-Unit Curr	16.78	10.86	3.65	-1.86	2.36	1.61
Book Value-Unit Curr	64.38	93.23	72.66	65.24	64.87	60.24
Book Value(Adj)-Unit Curr	64.38	46.62	36.33	32.62	32.44	30.12

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	236.39	264.02	243.27
Other Operating Income	0.00	0.00	0.00
Other Income	3.85	0.40	0.21
Total Income	240.24	264.42	243.48
Total Expenditure	211.34	237.89	219.08
PBIDT	28.90	26.53	24.40
Interest	4.63	4.01	4.65
PBDT	24.27	22.52	19.75
Depreciation	4.04	3.70	3.40
Tax	5.45	1.09	1.34
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.31	1.34	1.28
Reported Profit After Tax	15.09	16.38	13.73
Extra-ordinary Items	2.58	-0.63	-1.07
Adjusted Profit After Extra-ordinary item	12.51	17.01	14.80
EPS (Unit Curr.)	3.36	4.98	7.99
EPS (Adj) (Unit Curr.)	3.36	4.98	4.00
Calculated EPS (Unit Curr.)	4.39	4.77	7.99
Calculated EPS (Adj) (Unit Curr.)	4.39	4.77	4.00
Calculated EPS (Ann.) (Unit Curr.)	17.56	19.06	31.95
Calculated EPS (Adj) (Ann.) (Unit Curr.)	17.56	19.06	15.98
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	6.87	6.87	3.44
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	12.23	10.05	10.03
PBDTM(%)	10.27	8.53	8.12
PATM(%)	6.38	6.20	5.64

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	1.02	1.05	1.02	0.82	0.77
Long Term Debt-Equity Ratio	0.17	0.21	0.22	0.21	0.16
Current Ratio	1.17	1.20	1.23	1.35	1.45
Fixed Assets	5.17	4.68	4.19	3.67	5.03
Inventory	7.42	6.03	5.47	4.24	5.11
Debtors	5.64	6.60	6.60	5.31	4.79
Interest Cover Ratio	5.45	4.67	2.83	1.24	2.52
PBIDTM (%)	10.75	11.05	8.76	4.37	6.18
PBITM (%)	9.42	9.76	7.32	2.94	4.97
PBDTM (%)	9.02	8.97	6.17	2.00	4.21
CPM (%)	7.41	6.98	4.79	2.65	3.30
APATM (%)	6.08	5.69	3.35	1.22	2.10
ROCE (%)	22.82	21.52	15.57	5.15	9.82
RONW (%)	30.25	26.19	14.67	3.99	7.53

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	1,318.30	1,137.80	1,149.50	81.55	67.40	68.79	4,075.97
Aug 2026	1,379.15	1,169.95	1,225.20	86.13	66.89	73.32	4,344.39
Jul 2026	1,400.00	1,009.00	1,336.50	88.40	57.43	79.98	4,739.04
Jun 2026	1,206.75	1,048.05	1,158.15	73.53	60.50	67.19	3,980.82
May 2026	1,210.60	799.00	1,117.35	76.09	40.53	64.82	3,840.58
Apr 2026	989.90	644.85	940.75	60.87	34.71	54.57	3,233.57
Mar 2026	812.50	652.48	660.50	48.35	37.92	38.31	2,269.98
Feb 2026	759.90	585.35	709.48	78.32	52.46	67.51	2,438.30
Jan 2026	758.00	568.55	626.20	72.81	53.07	59.58	2,152.10
Share Prices Of 2025
Dec 2025	774.05	697.00	755.65	76.34	65.61	71.90	2,596.99
Nov 2025	951.98	699.00	766.00	94.21	65.69	72.88	2,632.56
Oct 2025	945.63	782.03	923.68	92.11	72.42	87.89	3,174.45
Sep 2025	895.00	740.05	816.55	88.18	66.43	77.69	2,806.29
Aug 2025	1,050.50	752.50	756.33	114.78	71.24	71.96	2,599.31
Jul 2025	1,000.58	555.53	919.35	97.47	44.58	87.47	3,159.59
Jun 2025	694.15	605.00	639.85	71.56	55.26	60.81	2,196.31
May 2025	659.60	434.03	644.65	64.35	40.61	61.26	2,212.78
Apr 2025	510.13	408.63	436.83	49.83	37.02	41.51	1,499.42
Mar 2025	542.70	400.58	468.45	56.48	36.00	44.52	1,607.97
Feb 2025	646.68	420.50	422.63	140.75	82.87	83.71	1,450.68

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52520.99
122.42 0.23%

S&P 500 7766.26
22.66 0.29%

HANG SENG 22941.17
-153.67 -0.67%

NIKKEI 225 64627.45
673.26 1.05%

FTSE 100 10683.77
-2.77 -0.03%

NIFTY 22936.75
237.90 1.05%

× Ask Your Question