IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	821.75 Oct 01,2026 EOD	821.30 Oct 01,2026 EOD
Today's Change( )	1.63 (0.20%)	0.54 (0.07%)
Open( )	820.00	814.95
Prev Close( )	820.12	820.76
Volume	28,673.00	717,435.00
Today's Range( )	826.75 - 803.30	827.10 - 804.00
52-Week Range( )	1,216.19 - 782.92	1,216.88 - 782.62
Buy (Size)	N.A	N.A
Sell (Size)	N.A	821.30(×196)

Company Background


Incorporation Year	1981
Registered Office	Natco House,Road No 2 Banjara Hills, Hyderabad, Telangana-500033
Telephone	91-040-23547532
Fax	91-040-23548243
Chairman	V C Nannapaneni
Managing Director	V C Nannapaneni
Company Secretary	Chekuri Venkat Ramesh
Auditor	B S R & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Venture Capital & Corp. Inv. 12-10-167 , ,Bharath Nagar ,Hyderbad - 500018

Board of Directors


Chairman / Executive Director / M D / Promoter	V C Nannapaneni
Vice Chairman & Chief Executive Officer	Rajeev Nannapaneni
ED / EVP	PSRK Prasad
ED / President	D Linga Rao
Independent Non Exe. Director	A D Murthy Chavali Vijayabhaskar Dronadula B. Lakshminarayana Kantipudi Suma Nitin Jain
Company Sec. & Compli. Officer	Chekuri Venkat Ramesh

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	35.80	35.80	35.80	36.50	36.50	36.50
Reserves Total	8516.80	7298.10	5556.50	4665.50	4155.40	4054.60
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	8552.60	7333.90	5592.30	4702.00	4191.90	4091.10
Secured Loans	706.40	273.10	167.20	74.90	289.00	128.40
Unsecured Loans	2.90	1.50	198.90	86.20	110.50	128.00
Total Debt	709.30	274.60	366.10	161.10	399.50	256.40
Other Liabilities	67.30	70.20	74.90	87.00	97.00	100.70
Total Liabilities	9329.20	7678.70	6033.30	4950.10	4688.40	4448.20
APPLICATION OF FUNDS :
Gross Block	3993.90	3783.70	3359.50	3157.10	2977.80	2678.30
Less : Accumulated Depreciation	1328.60	1216.90	1072.80	923.30	803.60	672.40
Less:Impairment of Assets	50.00	50.00	0.00	0.00	0.00	0.00
Net Block	2615.30	2516.80	2286.70	2233.80	2174.20	2005.90
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	293.40	225.30	133.90	62.80	128.70	223.40
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	3264.90	855.10	741.70	657.50	550.00	337.00
Current Assets, Loans & Advances
Inventories	723.60	642.10	596.90	616.00	697.70	769.20
Sundry Debtors	759.60	1178.20	1076.60	793.10	575.60	399.80
Cash and Bank Balance	1187.30	1856.90	864.90	412.00	100.90	262.80
Loans and Advances	1076.00	720.80	708.10	533.70	673.90	694.60
Total Current Assets	3746.50	4398.00	3246.50	2354.80	2048.10	2126.40
Less : Current Liabilities and Provisions
Current Liabilities	608.10	435.50	386.30	383.60	242.60	250.20
Provisions	350.10	155.70	134.40	25.30	17.00	12.80
Total Current Liabilities & Provisions	958.20	591.20	520.70	408.90	259.60	263.00
Net Current Assets	2788.30	3806.80	2725.80	1945.90	1788.50	1863.40
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	409.10	287.00	215.80	178.90	127.60	0.00
Deferred Tax Liability	185.00	246.00	208.70	207.80	157.60	41.30
Net Deferred Tax	224.10	41.00	7.10	-28.90	-30.00	-41.30
Other Assets	143.20	233.70	138.10	79.00	77.00	59.80
Total Assets	9329.20	7678.70	6033.30	4950.10	4688.40	4448.20
Contingent Liabilities	3.00	3.00	0.40	47.50	37.90	2.70

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	3594.60	4094.50	3568.90	2351.00	1767.80	1653.50
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3594.60	4094.50	3568.90	2351.00	1767.80	1653.50
Other Income	281.10	321.30	104.70	85.50	94.60	101.10
Stock Adjustments	69.20	-11.60	-17.20	-34.60	5.50	46.90
Total Income	3944.90	4404.20	3656.40	2401.90	1867.90	1801.50
EXPENDITURE :
Raw Materials	642.90	581.70	557.30	495.10	540.10	546.90
Power & Fuel Cost	96.90	93.10	88.90	81.90	76.40	59.40
Employee Cost	591.70	515.30	454.90	425.70	410.10	380.00
Other Manufacturing Expenses	279.90	217.70	179.80	150.30	148.70	114.30
Selling & Administrative Expenses	618.50	444.10	483.70	290.70	309.10	140.30
Miscellaneous Expenses	129.00	86.70	150.10	28.00	75.90	41.90
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2358.90	1938.60	1914.70	1471.70	1560.30	1282.80
Operating Profit	1586.00	2465.60	1741.70	930.20	307.60	518.70
Interest	32.30	19.60	14.50	8.60	13.30	11.30
Gross Profit	1553.70	2446.00	1727.20	921.60	294.30	507.40
Depreciation	189.60	220.00	171.90	150.90	138.40	115.20
Profit Before Tax	1364.10	2226.00	1555.30	770.70	155.90	392.20
Tax	268.40	407.50	284.80	133.10	32.50	93.30
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-185.80	-31.90	-36.10	0.50	-15.70	-10.60
Reported Net Profit	1281.50	1850.40	1306.60	637.10	139.10	309.50
Extraordinary Items	-18.23	104.58	-2.12	14.71	33.80	24.39
Adjusted Net Profit	1299.73	1745.82	1308.72	622.39	105.30	285.11
Adjustment below Net Profit	15.30	3.00	-49.70	-1.00	0.40	2.20
P & L Balance brought forward	5972.20	4226.30	3134.60	2587.10	2520.50	2322.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	89.60	107.50	165.20	88.60	72.90	113.90
P & L Balance carried down	7179.40	5972.20	4226.30	3134.60	2587.10	2520.30
Dividend	0.00	0.00	170.20	100.40	82.10	113.90
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	250.00	300.00	475.00	275.00	225.00	262.50
Dividend Per Share(Rs)	5.00	6.00	9.50	5.50	4.50	5.25
Earnings Per Share-Unit Curr	71.59	103.37	72.99	34.91	7.62	16.96
Earnings Per Share(Adj)-Unit Curr	71.01	102.53	72.40	34.63	7.56	16.82
Book Value-Unit Curr	477.80	409.72	312.42	257.64	229.69	224.17
Book Value(Adj)-Unit Curr	473.94	406.41	309.89	255.56	227.83	222.36

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	596.60	608.80	528.80
Other Operating Income	0.00	0.00	0.00
Other Income	48.30	72.90	55.30
Total Income	644.90	681.70	584.10
Total Expenditure	490.60	516.40	408.50
PBIDT	154.30	165.30	175.60
Interest	9.60	9.70	8.30
PBDT	144.70	155.60	167.30
Depreciation	42.70	45.60	42.10
Tax	11.00	5.60	26.20
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	16.40	-105.20	-7.90
Reported Profit After Tax	74.60	209.60	106.90
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	74.60	209.60	106.90
EPS (Unit Curr.)	4.17	11.70	5.97
EPS (Adj) (Unit Curr.)	4.14	11.61	5.92
Calculated EPS (Unit Curr.)	4.17	11.71	5.97
Calculated EPS (Adj) (Unit Curr.)	4.14	11.62	5.92
Calculated EPS (Ann.) (Unit Curr.)	16.67	46.84	23.89
Calculated EPS (Adj) (Ann.) (Unit Curr.)	16.54	46.46	23.70
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	75.00
Equity	35.80	35.80	35.80
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	25.86	27.15	33.21
PBDTM(%)	24.25	25.56	31.64
PATM(%)	12.50	34.43	20.22

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.06	0.05	0.05	0.06	0.08
Long Term Debt-Equity Ratio	0.01	0.00	0.00	0.00	0.00
Current Ratio	3.09	3.70	3.20	2.97	3.14
Fixed Assets	0.92	1.15	1.10	0.77	0.63
Inventory	5.26	6.61	5.88	3.58	2.41
Debtors	3.71	3.63	3.82	3.44	3.62
Interest Cover Ratio	43.23	114.57	108.26	90.62	9.51
PBIDTM (%)	44.12	60.22	48.80	39.57	14.98
PBITM (%)	38.85	54.84	43.99	33.15	7.16
PBDTM (%)	43.22	59.74	48.40	39.20	14.23
CPM (%)	40.93	50.57	41.43	33.52	13.79
APATM (%)	35.65	45.19	36.61	27.10	5.96
ROCE (%)	16.42	32.75	28.58	16.17	2.77
RONW (%)	16.13	28.63	25.38	14.33	2.54

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	852.31	794.53	820.12	12.07	10.87	11.39	14,808.80
Aug 2026	954.48	829.25	835.44	14.14	11.44	11.61	15,085.53
Jul 2026	989.49	904.33	912.42	14.17	12.44	12.68	16,475.42
Jun 2026	1,003.82	832.57	924.32	15.12	11.52	12.84	16,690.35
May 2026	1,216.19	992.96	1,008.53	17.53	13.58	14.01	18,211.00
Apr 2026	1,125.73	970.74	1,087.00	16.08	12.84	15.10	19,627.76
Mar 2026	1,047.42	813.72	967.12	15.13	9.70	13.44	17,463.21
Feb 2026	990.33	804.45	980.31	10.35	8.19	10.14	17,701.43
Jan 2026	953.09	801.47	828.70	10.00	8.02	8.57	14,963.73
Share Prices Of 2025
Dec 2025	942.72	857.51	896.25	10.00	8.84	9.27	16,183.47
Nov 2025	929.43	785.70	871.20	9.72	8.12	9.01	15,731.22
Oct 2025	855.68	791.55	813.57	9.04	8.09	8.41	14,690.59
Sep 2025	889.45	782.92	789.12	9.33	8.03	8.16	14,249.09
Aug 2025	945.75	841.59	854.64	10.07	8.51	8.84	15,432.11
Jul 2025	1,051.04	909.19	945.99	11.55	9.35	9.78	17,081.71
Jun 2025	947.28	846.31	919.81	10.12	8.70	9.51	16,608.86
May 2025	912.47	746.02	876.31	9.72	7.17	9.06	15,823.46
Apr 2025	962.16	654.72	844.07	10.68	5.83	8.73	15,241.35
Mar 2025	845.66	766.65	791.25	8.98	7.71	8.18	14,287.59
Feb 2025	1,329.62	751.63	765.42	18.65	10.18	10.56	13,821.01

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51190.24
242.68 0.48%

S&P 500 7742.36
54.91 0.71%

HANG SENG 23876.50
-736.78 -2.99%

NIKKEI 225 68256.51
-700.21 -1.02%

FTSE 100 10455.36
27.09 0.26%

NIFTY 22421.95
-198.50 -0.88%

× Ask Your Question