IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	182.85 Sep 29,2026 EOD	183.52 Sep 29,2026 EOD
Today's Change( )	-0.50 (-0.27%)	0.13 (0.07%)
Open( )	183.70	183.39
Prev Close( )	183.35	183.39
Volume	1,015,223.00	26,593,111.00
Today's Range( )	185.20 - 179.40	185.39 - 179.35
52-Week Range( )	227.00 - 112.02	227.20 - 112.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	183.52(×702)

Company Background


Incorporation Year	2018
Registered Office	Vaishnavi Tech Park Southtower,3rd Flr Survey No 16/1 & 17/2, Bangalore, Karnataka-560103
Telephone	+91 80 6960 1300
Fax	NA
Chairman	Gaurang Shah
Managing Director	NA
Company Secretary	NA
Auditor	BSR & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman	Gaurang Shah
Whole Time Director & Chief Executive Officer	Lalit Khesre
Whole Time Director & Chief Operating Officer	Harsh Jain
Whole Time Director & Chief Financial Officer	Ishan Bansal
Whole Time Director & CTO	Neeraj Singh
Independent Director	Neetu Kashiramka ANKIT NAGORI Neeru Chaudhry

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Share Capital	1247.81	409.82	64.92	64.85	0.11
Reserves Total	7111.22	3605.69	1971.20	2980.24	2465.06
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	8359.03	4015.51	2036.12	3045.09	2465.17
Secured Loans	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	45.86	15.44	20.29	28.51	0.00
Total Loan Funds	45.86	15.44	20.29	28.51	0.00
Other Liabilities	26.23	5.19	110.29	3.87	2.02
Total Liabilities	8431.12	4036.14	2166.70	3077.47	2467.19
APPLICATION OF FUNDS :
Loan / Non-Current Assets	0.00	0.00	0.00	0.00	0.00
Fixed Assets
Gross Block	97.09	60.59	54.41	56.58	12.49
Less: Accumulated Depreciation	33.42	30.08	25.42	15.58	3.85
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	63.67	30.51	28.99	41.00	8.64
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00
Investments	4381.30	3325.01	2210.19	1784.90	851.60
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	323.86	284.93	691.71	293.25	140.80
Cash and Bank Balance	783.24	113.94	352.60	694.10	128.11
Loans and Advances	2696.97	268.21	652.90	280.50	116.73
Total Current Assets	3804.06	667.08	1697.21	1267.85	385.64
Less : Current Liabilities and Provisions
Current Liabilities	505.05	192.40	845.70	126.64	137.33
Provisions	17.08	11.44	1342.56	0.41	0.10
Total Current Liabilities & Provisions	522.13	203.84	2188.26	127.05	137.43
Net Current Assets	3281.93	463.25	-491.05	1140.80	248.21
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	11.62	8.81	35.99	0.00	0.00
Deferred Tax Liability	8.65	10.28	0.31	0.00	0.00
Net Deferred Tax	2.97	-1.47	35.68	0.00	0.00
Other Assets	701.24	218.84	382.90	110.77	1358.74
Total Assets	8431.11	4036.14	2166.71	3077.47	2467.19
Contingent Liabilities	73.96	187.92	24.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Operating Income	3331.15	2908.52	2113.44	1011.61	185.63
Other Income	1.60	1.67	2.14	9.27	0.02
Total Income	3332.75	2910.19	2115.58	1020.88	185.65
EXPENDITURE :
Operating Expenses & Administrative Expenses	813.14	766.07	635.17	322.52	261.01
Miscellaneous Expenses	13.68	8.05	1345.28	0.24	0.94
Interest	2.66	2.13	2.68	1.94	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Employee Cost	296.55	125.96	1061.75	257.27	161.81
Total Expenditure	1126.03	902.21	3044.88	581.97	423.76
Gross Profit	2206.73	2007.97	-929.29	438.91	-238.11
Depreciation	25.56	21.24	18.06	11.77	2.79
Profit Before Tax	2181.17	1986.73	-947.35	427.14	-240.90
Tax	559.05	464.18	130.37	21.62	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-7.62	30.99	-35.71	0.00	0.00
Reported Net Profit	1629.74	1491.56	-1042.01	405.52	-240.90
Extraordinary Items	0.00	0.00	-1468.28	0.00	0.00
Adjusted Net Profit	1629.74	1491.56	426.27	405.52	-240.90
Adjustment below Net Profit	-116.53	0.31	-15.18	0.33	-0.13
P & L Balance brought forward	475.50	-1016.37	40.82	-365.03	-113.53
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	1988.70	475.50	-1016.37	40.82	-354.56
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.61	8.16	-502.58	196.28	-2190.00
Earnings Per Share(Adj)-Unit Curr	2.61	8.16	-502.58	196.28	-2190.00
Book Value-Unit Curr	13.40	21.72	960.75	1452.52	22410.64
Book Value(Adj)-Unit Curr	13.40	21.72	960.75	1452.52	22410.64

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Operating Income	953.48	962.78	784.93
Total Income	1053.69	1050.91	860.87
Interest	1.05	1.16	0.89
Employee Expenses	87.13	87.09	67.64
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	214.48	224.74	212.64
TOTAL OPERATING EXPENDITURE	302.66	312.99	281.17
Operating Profit Before Prov. & Cont.	751.03	737.92	579.70
Provisions & Write Offs	0.00	0.00	0.00
Depreciation	7.36	7.10	6.58
TOTAL EXPENDITURE	310.02	320.09	287.75
Tax	190.79	190.49	145.90
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-2.26	-1.04	-1.21
Reported Profit After Tax	555.14	541.37	428.45
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	555.14	541.37	428.45
EPS (Unit Curr.)	0.90	0.88	0.70
EPS (Adj) (Unit Curr.)	0.90	0.88	0.70
Calculated EPS (Unit Curr.)	0.89	0.87	0.69
Calculated EPS (Adj) (Unit Curr.)	0.89	0.87	0.69
Calculated EPS (Ann.) (Unit Curr.)	3.56	3.47	2.78
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.56	3.47	2.78
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	1247.80	1247.80	1234.72
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	78.88	76.77	73.97
PBDTM(%)	78.77	76.64	73.85
PATM(%)	58.22	56.23	54.58
Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00
Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00
Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023
Debt-Equity Ratio	0.00	0.01	0.01	0.01
Long Term Debt-Equity Ratio	0.00	0.00	0.01	0.00
Current Ratio	5.80	0.99	1.28	6.02
Fixed Assets	42.27	50.61	38.12	29.56
Inventory	0.00	0.00	0.00	0.00
Debtors	10.95	5.96	4.30	4.70
Interest Cover Ratio	820.99	933.74	147.39	221.18
PBIDTM (%)	66.29	69.07	19.53	43.18
PBITM (%)	65.53	68.34	18.67	42.03
PBDTM (%)	66.21	69.00	19.40	42.99
CPM (%)	49.67	51.98	21.00	40.88
APATM (%)	48.90	51.25	20.15	39.72
ROCE (%)	35.03	64.13	0.00	15.48
RONW (%)	26.43	50.03	0.00	14.84

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	205.20	188.20	192.35	79.83	72.08	74.04	120,672.63
Jul 2026	221.00	188.80	194.40	91.42	71.56	74.83	121,958.72
Jun 2026	208.40	184.05	202.00	83.70	70.26	77.76	126,726.65
May 2026	224.30	180.15	184.80	91.89	68.23	71.14	115,936.07
Apr 2026	227.00	154.20	215.10	92.95	56.71	82.80	134,945.06
Mar 2026	166.55	146.00	150.10	66.10	55.01	57.78	94,166.69
Feb 2026	184.30	152.90	163.40	83.68	57.60	67.63	100,876.57
Jan 2026	184.40	152.50	177.05	79.49	61.88	73.28	109,303.53
Share Prices Of 2025
Dec 2025	175.60	142.05	156.15	77.94	57.20	64.63	96,400.71
Nov 2025	193.91	112.02	158.85	82.42	39.67	65.75	98,067.58

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51510.98
-338.64 -0.65%

S&P 500 7705.40
-59.01 -0.76%

HANG SENG 24499.98
-142.54 -0.58%

NIKKEI 225 65155.57
-722.05 -1.10%

FTSE 100 10700.56
5.31 0.05%

NIFTY 22716.20
-64.05 -0.28%

× Ask Your Question