IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	476.25 Sep 23,2026 EOD	476.55 Sep 23,2026 EOD
Today's Change( )	27.70 (6.18%)	27.65 (6.16%)
Open( )	447.75	448.85
Prev Close( )	448.55	448.90
Volume	121,093.00	1,924,680.00
Today's Range( )	486.15 - 447.65	485.95 - 446.05
52-Week Range( )	486.15 - 217.25	485.95 - 216.90
Buy (Size)	N.A	N.A
Sell (Size)	N.A	476.55(×2433)

Company Background


Incorporation Year	1988
Registered Office	Office No 1 P No 266 Vil Alte,Taluka Hatkanangale, Kolhapur, Maharashtra-416109
Telephone	91-0230-2483105/3292933
Fax	91-0230-2483275
Chairman	Anil Kumar Jain
Managing Director	NA
Company Secretary	NA
Auditor	Price Waterhouse Chartered Accountants LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Exec. Director	Anil Kumar Jain
Vice Chairman & Executive Dire	Mohit Kumar Jain
Whole-time Director	Kamal Mitra
Independent Non Exe. Director	Sanjay Kumar Panda Siddharth Mehta Akash Kagliwal L Viswanathan Ambika Sharma
CS / Compliance Officer / General Manager - Legal	SATNAM SINGH B SINGH SAINI

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	39.61	39.61	39.61	39.61	39.48	39.48
Reserves Total	2276.87	2196.63	2007.83	1725.06	1537.02	1234.90
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.13	0.00
Total Shareholders Funds	2316.48	2236.24	2047.44	1764.67	1576.63	1274.38
Secured Loans	670.33	847.68	914.09	840.88	1186.00	525.21
Unsecured Loans	154.05	213.65	22.23	12.32	27.57	21.06
Total Debt	824.38	1061.33	936.32	853.20	1213.57	546.27
Other Liabilities	58.33	48.68	46.88	17.28	10.75	10.35
Total Liabilities	3199.19	3346.25	3030.64	2635.15	2800.95	1831.00
APPLICATION OF FUNDS :
Gross Block	2081.44	1993.73	1898.20	1596.46	1108.82	977.73
Less : Accumulated Depreciation	745.64	660.11	589.31	527.07	482.17	442.24
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1335.80	1333.62	1308.89	1069.39	626.65	535.49
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	4.99	46.99	34.55	174.35	23.32	7.72
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	241.99	191.22	143.25	154.07	12.08	191.85
Current Assets, Loans & Advances
Inventories	977.83	885.97	1053.03	777.94	925.03	677.28
Sundry Debtors	672.80	789.23	560.35	482.29	470.62	525.15
Cash and Bank Balance	86.75	87.06	87.25	77.67	358.12	29.97
Loans and Advances	253.63	179.41	269.05	159.80	276.74	269.03
Total Current Assets	1991.02	1941.66	1969.67	1497.70	2030.51	1501.42
Less : Current Liabilities and Provisions
Current Liabilities	429.74	249.89	371.95	271.57	223.00	333.04
Provisions	10.15	4.81	2.63	1.87	0.17	0.00
Total Current Liabilities & Provisions	439.89	254.70	374.58	273.44	223.17	333.04
Net Current Assets	1551.13	1686.96	1595.10	1224.26	1807.34	1168.38
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	42.49	22.97	13.46	12.52	22.32	4.66
Deferred Tax Liability	122.17	117.26	101.73	86.49	88.70	87.29
Net Deferred Tax	-79.68	-94.29	-88.27	-73.97	-66.38	-82.63
Other Assets	144.96	181.75	37.12	87.06	397.93	10.18
Total Assets	3199.19	3346.25	3030.64	2635.16	2800.94	1830.99
Contingent Liabilities	37.91	77.80	103.49	122.65	147.96	127.27

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	3098.37	3771.65	3332.31	2783.59	2805.95	2514.75
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3098.37	3771.65	3332.31	2783.59	2805.95	2514.75
Other Income	80.63	49.56	46.24	34.14	140.73	37.74
Stock Adjustments	49.31	-86.82	239.01	91.78	-16.64	114.62
Total Income	3228.31	3734.39	3617.56	2909.51	2930.04	2667.11
EXPENDITURE :
Raw Materials	1413.40	1690.29	1681.76	1378.05	1404.69	1405.96
Power & Fuel Cost	185.45	199.14	198.73	170.64	87.27	63.87
Employee Cost	301.69	295.82	250.54	209.16	144.03	122.47
Other Manufacturing Expenses	529.93	651.23	584.23	420.33	468.32	486.68
Selling & Administrative Expenses	369.96	327.52	283.09	240.36	234.55	106.18
Miscellaneous Expenses	49.10	56.88	50.04	47.36	53.34	62.12
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2849.53	3220.88	3048.38	2465.90	2392.20	2247.28
Operating Profit	378.79	513.52	569.18	443.62	537.84	419.82
Interest	95.07	107.10	66.19	57.65	42.14	26.93
Gross Profit	283.72	406.42	502.99	385.97	495.70	392.89
Depreciation	93.11	83.01	71.88	62.55	39.96	40.31
Profit Before Tax	190.61	323.41	431.11	323.42	455.74	352.58
Tax	52.28	78.53	97.21	72.47	125.69	88.53
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.28	7.65	13.60	12.78	-8.76	3.79
Reported Net Profit	144.61	237.22	320.30	238.17	338.81	260.26
Extraordinary Items	-1.24	-0.74	-2.00	0.43	1.28	-0.35
Adjusted Net Profit	145.85	237.96	322.30	237.74	337.53	260.61
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	2184.57	1990.92	1710.23	1511.55	1202.34	989.99
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	39.61	43.57	39.61	39.48	29.61	11.84
P & L Balance carried down	2289.57	2184.57	1990.92	1710.23	1511.55	1238.41
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	75.00	100.00	110.00	100.00	100.00	75.00
Dividend Per Share(Rs)	1.50	2.00	2.20	2.00	2.00	1.50
Earnings Per Share-Unit Curr	7.30	11.98	16.17	12.03	17.16	13.18
Earnings Per Share(Adj)-Unit Curr	7.30	11.98	16.17	12.03	17.16	13.18
Book Value-Unit Curr	116.96	112.91	103.38	89.10	79.86	64.56
Book Value(Adj)-Unit Curr	116.96	112.91	103.38	89.10	79.86	64.56

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	819.44	757.89	779.26
Other Operating Income	0.00	0.00	0.00
Other Income	20.29	32.50	14.43
Total Income	839.72	790.39	793.69
Total Expenditure	705.89	691.36	715.96
PBIDT	133.83	99.03	77.72
Interest	18.77	31.05	19.64
PBDT	115.06	67.98	58.08
Depreciation	24.19	23.12	23.56
Tax	19.15	13.16	9.32
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	4.94	-5.09	-0.08
Reported Profit After Tax	66.78	36.79	25.27
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	66.78	36.79	25.27
EPS (Unit Curr.)	3.37	1.86	1.28
EPS (Adj) (Unit Curr.)	3.37	1.86	1.28
Calculated EPS (Unit Curr.)	3.37	1.86	1.28
Calculated EPS (Adj) (Unit Curr.)	3.37	1.86	1.28
Calculated EPS (Ann.) (Unit Curr.)	13.49	7.43	5.10
Calculated EPS (Adj) (Ann.) (Unit Curr.)	13.49	7.43	5.10
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	39.61	39.61	39.61
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	16.33	13.07	9.97
PBDTM(%)	14.04	8.97	7.45
PATM(%)	8.15	4.85	3.24

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.41	0.47	0.47	0.62	0.62
Long Term Debt-Equity Ratio	0.06	0.06	0.09	0.09	0.04
Current Ratio	1.56	1.54	1.54	1.46	1.50
Fixed Assets	1.52	1.94	1.91	2.06	2.69
Inventory	3.32	3.89	3.64	3.27	3.50
Debtors	4.24	5.59	6.39	5.84	5.64
Interest Cover Ratio	3.00	4.02	7.51	6.61	11.81
PBIDTM (%)	12.23	13.62	17.08	15.94	19.17
PBITM (%)	9.22	11.41	14.92	13.69	17.74
PBDTM (%)	9.16	10.78	15.09	13.87	17.67
CPM (%)	7.67	8.49	11.77	10.80	13.50
APATM (%)	4.67	6.29	9.61	8.56	12.07
ROCE (%)	8.73	13.50	17.55	14.02	21.50
RONW (%)	6.35	11.08	16.80	14.26	23.77

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	473.75	372.35	469.25	64.95	48.40	63.72	9,293.70
Jul 2026	463.80	384.45	401.95	68.09	51.60	54.58	7,960.79
Jun 2026	445.90	316.80	438.25	61.61	42.27	59.51	8,679.73
May 2026	318.70	275.75	311.25	44.94	34.84	42.27	6,164.44
Apr 2026	287.00	238.60	276.40	41.64	31.20	37.53	5,474.22
Mar 2026	272.05	217.25	249.80	39.00	28.50	33.92	4,947.40
Feb 2026	343.00	228.00	265.70	29.95	18.82	22.11	5,262.30
Jan 2026	287.30	221.00	236.05	24.12	17.22	19.65	4,675.07
Share Prices Of 2025
Dec 2025	325.95	255.55	282.40	27.59	20.87	23.50	5,593.05
Nov 2025	326.00	262.35	323.95	27.30	20.93	26.96	6,415.97
Oct 2025	292.75	258.90	284.20	24.86	21.29	23.65	5,628.70
Sep 2025	319.00	221.95	270.25	28.91	17.78	22.49	5,352.42
Aug 2025	272.50	220.40	230.90	23.66	17.35	19.22	4,573.07
Jul 2025	313.00	261.25	272.25	26.66	20.87	22.66	5,392.03
Jun 2025	300.70	241.10	296.30	25.40	17.92	24.66	5,868.35
May 2025	350.70	284.75	291.60	29.32	23.56	24.27	5,775.26
Apr 2025	317.00	210.70	305.05	27.45	14.83	25.39	6,041.65
Mar 2025	288.00	249.35	254.15	24.45	20.68	21.15	5,033.55
Feb 2025	355.00	257.00	264.20	22.60	15.36	16.24	5,232.60
Jan 2025	353.95	288.25	298.20	21.86	17.33	18.32	5,905.98

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51527.73
-356.96 -0.69%

S&P 500 7726.85
-58.79 -0.76%

HANG SENG 24830.29
-257.47 -1.03%

NIKKEI 225 65040.24
903.99 1.41%

FTSE 100 10716.75
8.42 0.08%

NIFTY 23446.80
117.80 0.50%

× Ask Your Question