IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	227.90 Sep 17,2026 EOD	227.74 Sep 17,2026 EOD
Today's Change( )	0.90 (0.40%)	1.00 (0.44%)
Open( )	227.20	227.87
Prev Close( )	227.00	226.74
Volume	53,082.00	413,806.00
Today's Range( )	230.10 - 226.80	230.20 - 226.59
52-Week Range( )	373.60 - 218.45	372.10 - 218.90
Buy (Size)	N.A	227.74(×526)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1983
Registered Office	G-4B-1 Extension Mathur Road,Mohan Co-Op Indl Estate, New Delhi, New Delhi-110044
Telephone	91-11-26972484
Fax	91-11-23755264
Chairman	Diwakar Aggarwal
Managing Director	Nikhil Gupta
Company Secretary	Dharak Mehta
Auditor	S S Kothari Mehta & Company
Face Value	1
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	Beetal Fin.&Computer Ser.P Ltd 99 BeetalHouse 3rd F,Behind Local Shp Cen,Nr Dada Harsukh Das,New Delhi - 110062

Board of Directors


Chairman & Exec. Director	Diwakar Aggarwal
Executive Director & MD	Nikhil Gupta
ED / Joint MD / Promoter	Shikhar Aggarwal
Non-Exec & Non-Independent Dir	Karan Aggarwal
Independent Non Exe. Director	SARTHAK BEHURIA R S P Sinha Atul Seksaria Savita
Company Sec. & Compli. Officer	Dharak Mehta
Additional Director	Manoj Joshi

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	41.17	41.17	41.17	41.08	10.25	10.25
Reserves Total	50.94	65.67	48.29	36.82	48.84	45.46
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	92.11	106.84	89.46	77.90	59.09	55.71
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	116.27	70.28	18.89	0.96	0.96	0.73
Total Debt	116.27	70.28	18.89	0.96	0.96	0.73
Other Liabilities	3.17	2.34	1.28	0.99	0.81	0.75
Total Liabilities	211.55	179.46	109.63	79.85	60.86	57.19
APPLICATION OF FUNDS :
Gross Block	199.93	113.08	45.02	15.76	13.53	12.00
Less : Accumulated Depreciation	42.44	25.91	13.80	7.48	9.74	7.85
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	157.49	87.17	31.22	8.28	3.79	4.15
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.76	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	55.52	42.01	36.48	33.35	0.57	0.57
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	21.40	13.69	18.25	3.63	1.95	2.49
Cash and Bank Balance	20.82	47.21	20.10	31.53	36.46	11.37
Loans and Advances	13.56	12.87	17.12	14.03	11.39	36.59
Total Current Assets	55.78	73.78	55.47	49.18	49.79	50.45
Less : Current Liabilities and Provisions
Current Liabilities	80.23	39.44	19.23	16.10	27.91	7.41
Provisions	1.07	0.49	0.31	0.16	0.10	0.04
Total Current Liabilities & Provisions	81.30	39.93	19.54	16.26	28.01	7.45
Net Current Assets	-25.52	33.85	35.92	32.92	21.78	43.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	32.33	20.38	1.58	1.22	1.09	1.04
Deferred Tax Liability	27.99	17.40	0.00	0.00	0.00	0.00
Net Deferred Tax	4.34	2.98	1.58	1.22	1.09	1.04
Other Assets	17.96	13.46	4.42	4.08	33.62	8.43
Total Assets	211.55	179.47	109.62	79.85	60.85	57.19
Contingent Liabilities	32.19	0.00	33.94	51.03	56.24	101.18

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	209.92	138.49	118.64	86.82	40.27	20.26
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	209.92	138.49	118.64	86.82	40.27	20.26
Other Income	106.88	46.66	35.46	37.18	17.33	29.90
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	316.80	185.15	154.10	124.00	57.60	50.16
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.85	0.56	0.39	0.29	0.19	0.11
Employee Cost	78.28	65.34	40.78	29.98	16.27	9.99
Other Manufacturing Expenses	64.64	52.56	39.63	20.47	4.03	2.39
Selling & Administrative Expenses	33.30	24.58	21.97	21.90	14.08	9.62
Miscellaneous Expenses	3.45	1.36	2.86	1.60	3.35	1.40
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	180.51	144.40	105.62	74.24	37.93	23.51
Operating Profit	136.30	40.75	48.48	49.77	19.67	26.65
Interest	7.83	4.36	1.95	0.54	0.37	0.95
Gross Profit	128.47	36.39	46.53	49.23	19.30	25.70
Depreciation	21.44	13.27	6.32	2.61	1.89	1.91
Profit Before Tax	107.03	23.12	40.21	46.62	17.41	23.79
Tax	6.00	2.46	3.55	5.51	1.35	3.05
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.51	-1.31	-0.34	-0.15	-0.05	-0.06
Reported Net Profit	102.53	21.96	37.01	41.25	16.12	20.81
Extraordinary Items	1.47	0.42	0.14	6.97	0.00	0.38
Adjusted Net Profit	101.06	21.54	36.87	34.28	16.12	20.43
Adjustment below Net Profit	0.00	0.00	0.00	-27.75	0.00	0.00
P & L Balance brought forward	44.20	39.72	33.33	48.54	45.23	29.20
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	118.82	17.26	30.88	25.68	12.81	4.78
P & L Balance carried down	27.91	44.43	39.46	36.36	48.54	45.23
Dividend	82.35	0.00	20.59	20.54	10.25	2.56
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	250.00	100.00	100.00	75.00	125.00	50.00
Dividend Per Share(Rs)	2.50	1.00	1.00	0.75	1.25	0.50
Earnings Per Share-Unit Curr	2.49	0.53	0.90	1.00	1.57	2.03
Earnings Per Share(Adj)-Unit Curr	2.49	0.53	0.90	1.00	0.39	0.51
Book Value-Unit Curr	2.24	2.59	2.17	1.90	5.77	5.44
Book Value(Adj)-Unit Curr	2.24	2.59	2.17	1.90	1.44	1.36

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	69.10	68.94	50.43
Other Operating Income	0.00	0.00	0.00
Other Income	63.54	77.46	22.87
Total Income	132.64	146.40	73.30
Total Expenditure	60.19	59.13	42.82
PBIDT	72.45	87.27	30.48
Interest	2.71	2.25	1.51
PBDT	69.74	85.02	28.97
Depreciation	9.21	7.56	5.36
Tax	16.14	6.24	-1.22
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.75	-0.36	-0.46
Reported Profit After Tax	45.13	71.59	25.29
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	45.13	71.59	25.29
EPS (Unit Curr.)	1.10	1.74	0.61
EPS (Adj) (Unit Curr.)	1.10	1.74	0.61
Calculated EPS (Unit Curr.)	1.10	1.74	0.61
Calculated EPS (Adj) (Unit Curr.)	1.10	1.74	0.61
Calculated EPS (Ann.) (Unit Curr.)	4.38	6.95	2.46
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.38	6.95	2.46
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	41.17	41.17	41.17
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	104.85	126.59	60.44
PBDTM(%)	100.93	123.32	57.45
PATM(%)	65.31	103.84	50.15

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.94	0.45	0.12	0.01	0.01
Long Term Debt-Equity Ratio	0.84	0.41	0.10	0.01	0.01
Current Ratio	0.98	1.76	2.81	2.24	2.81
Fixed Assets	1.34	1.75	3.90	5.93	3.15
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	11.96	8.67	10.84	31.12	18.14
Interest Cover Ratio	14.67	6.30	21.62	72.69	48.08
PBIDTM (%)	64.93	29.42	40.86	48.23	48.85
PBITM (%)	54.72	19.84	35.54	45.22	44.15
PBDTM (%)	61.20	26.28	39.22	47.60	47.93
CPM (%)	59.06	25.44	36.52	42.49	44.72
APATM (%)	48.84	15.86	31.20	39.48	40.03
ROCE (%)	58.75	19.00	44.50	55.79	30.14
RONW (%)	103.07	22.37	44.23	50.05	28.08

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	282.50	233.15	240.60	557.54	430.27	458.21	9,906.49
Jul 2026	255.00	226.55	239.15	487.83	418.34	455.45	9,846.78
Jun 2026	276.60	248.30	250.70	545.51	467.14	477.44	10,322.34
May 2026	295.00	243.75	261.15	572.68	443.47	497.35	10,752.61
Apr 2026	309.00	242.95	278.75	610.09	440.39	530.86	11,477.28
Mar 2026	276.95	218.45	235.65	551.22	410.67	448.78	9,702.67
Feb 2026	309.00	249.50	278.85	605.32	466.56	531.05	11,481.40
Jan 2026	323.00	246.05	257.70	626.78	452.59	490.78	10,610.56
Share Prices Of 2025
Dec 2025	340.15	304.50	320.95	665.10	551.64	611.23	13,214.82
Nov 2025	343.10	303.90	329.80	694.83	569.67	628.09	13,579.22
Oct 2025	358.90	277.00	314.55	705.93	488.06	599.04	12,951.31
Sep 2025	373.80	316.60	323.40	720.85	590.27	615.90	13,315.70
Aug 2025	415.00	364.85	366.75	823.69	691.24	698.46	15,100.60
Jul 2025	391.05	356.80	380.15	758.80	650.87	723.97	15,652.33
Jun 2025	418.50	350.05	369.05	808.21	655.60	702.84	15,195.30
May 2025	421.90	332.05	405.70	816.55	613.43	772.63	16,704.33
Apr 2025	408.00	335.05	354.90	791.17	608.57	675.89	14,612.68
Mar 2025	428.30	308.65	397.00	864.84	553.21	756.06	16,346.11
Feb 2025	457.70	335.65	338.85	524.66	371.29	378.41	13,951.84
Jan 2025	522.30	400.05	436.65	603.37	431.54	487.62	17,978.67

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51493.09
-621.02 -1.19%

S&P 500 7573.47
-33.26 -0.44%

HANG SENG 24586.32
-127.47 -0.52%

NIKKEI 225 63960.24
37.24 0.06%

FTSE 100 10694.45
36.32 0.34%

NIFTY 23270.60
53.00 0.23%

× Ask Your Question