IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	21.85 Aug 20,2026 EOD	21.76 Aug 20,2026 EOD
Today's Change( )	-0.25 (-1.13%)	-0.27 (-1.23%)
Open( )	21.80	22.40
Prev Close( )	22.10	22.03
Volume	15,622.00	21,808.00
Today's Range( )	21.90 - 21.50	22.40 - 21.41
52-Week Range( )	42.06 - 19.55	42.25 - 19.61
Buy (Size)	N.A	N.A
Sell (Size)	N.A	21.76(×28)

Company Background


Incorporation Year	1991
Registered Office	No101B Abhishek Bldg P No C5-6,Dalia Indst Est Off New Link R, Mumbai, Maharashtra-400058
Telephone	91-022-42232323
Fax	91-022-42232313
Chairman	Raj Kumar Sekhani
Managing Director	Saurabh Maheshwari
Company Secretary	Ami Thakkar
Auditor	M B A H & Co
Face Value	10
Market Lot	1
Listing	BSE,Kolkata,MSEI ,NSEBSE,Kolkata,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Executive Chairman	Raj Kumar Sekhani
Company Sec. & Compli. Officer	Ami Thakkar
Managing Director	Saurabh Maheshwari
Independent Director	SUSHAMA BHATT Mahesh Kumar Gupta Varun Kathuria

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	30.82	30.82	29.48	26.59	26.59	26.59
Reserves Total	130.63	129.30	119.78	107.17	99.12	87.78
Equity Share Warrants	0.00	0.00	1.44	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	161.45	160.12	150.70	133.76	125.71	114.37
Secured Loans	76.85	83.89	115.03	103.18	33.11	29.77
Unsecured Loans	12.81	10.48	-6.51	-8.12	-3.43	0.86
Total Debt	89.66	94.37	108.52	95.06	29.68	30.63
Other Liabilities	19.03	19.23	18.85	15.54	4.99	4.67
Total Liabilities	270.14	273.72	278.07	244.36	160.38	149.67
APPLICATION OF FUNDS :
Gross Block	245.71	255.39	251.09	129.00	125.03	120.00
Less : Accumulated Depreciation	86.49	73.33	65.36	53.91	46.76	39.96
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	159.22	182.06	185.73	75.09	78.27	80.04
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	3.26	0.17	0.00	71.64	7.81	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	20.84	20.84	20.84	21.19	10.33	9.30
Current Assets, Loans & Advances
Inventories	59.23	54.79	64.38	50.13	43.92	39.78
Sundry Debtors	22.95	28.04	27.62	24.10	21.55	19.95
Cash and Bank Balance	1.13	1.88	1.55	9.42	1.33	6.18
Loans and Advances	48.35	21.28	20.81	16.67	19.86	12.08
Total Current Assets	131.67	106.00	114.36	100.32	86.66	77.99
Less : Current Liabilities and Provisions
Current Liabilities	40.02	32.00	40.03	35.28	27.77	29.40
Provisions	0.52	0.33	0.19	0.16	0.23	0.14
Total Current Liabilities & Provisions	40.55	32.33	40.23	35.45	27.99	29.54
Net Current Assets	91.12	73.66	74.13	64.87	58.66	48.45
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	6.05	5.64	4.75	3.30	5.82	9.35
Deferred Tax Liability	13.70	13.20	10.48	8.35	7.41	6.64
Net Deferred Tax	-7.65	-7.56	-5.73	-5.05	-1.59	2.71
Other Assets	3.34	4.55	3.09	16.61	6.89	9.17
Total Assets	270.13	273.72	278.06	244.36	160.37	149.66
Contingent Liabilities	2.28	2.68	2.66	15.27	15.27	3.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	335.95	375.06	336.19	296.64	292.17	225.97
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	335.95	375.06	336.19	296.64	292.17	225.97
Other Income	11.24	6.30	3.98	14.28	1.73	1.87
Stock Adjustments	-2.64	-8.20	15.71	0.98	9.20	-2.26
Total Income	344.55	373.16	355.88	311.90	303.10	225.58
EXPENDITURE :
Raw Materials	206.99	218.99	216.03	182.36	172.69	112.16
Power & Fuel Cost	29.25	31.40	27.18	18.58	20.00	17.75
Employee Cost	39.59	42.69	38.16	34.39	35.08	29.37
Other Manufacturing Expenses	12.81	13.94	13.86	15.44	13.05	8.91
Selling & Administrative Expenses	25.07	28.04	26.78	27.60	30.14	24.29
Miscellaneous Expenses	5.94	6.48	7.48	9.10	5.61	3.66
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	319.65	341.55	329.49	287.47	276.57	196.14
Operating Profit	24.90	31.62	26.38	24.43	26.53	29.44
Interest	9.29	9.60	9.26	3.64	3.20	4.47
Gross Profit	15.61	22.02	17.12	20.79	23.33	24.97
Depreciation	14.82	15.65	12.54	8.46	8.08	8.16
Profit Before Tax	0.79	6.37	4.58	12.33	15.25	16.81
Tax	0.20	0.00	0.16	0.26	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.07	1.80	0.55	3.37	4.20	-2.86
Reported Net Profit	0.66	4.56	3.88	8.71	11.05	19.67
Extraordinary Items	4.67	0.95	0.20	7.28	0.12	0.03
Adjusted Net Profit	-4.01	3.61	3.68	1.43	10.93	19.64
Adjustment below Net Profit	0.40	0.07	0.33	0.25	0.28	0.36
P & L Balance brought forward	75.46	70.83	66.61	58.46	47.79	27.76
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.80	0.66	0.00
P & L Balance carried down	76.52	75.46	70.83	66.61	58.46	47.79
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	3.00	2.50
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.30	0.25
Earnings Per Share-Unit Curr	0.21	1.48	1.32	3.27	4.16	7.40
Earnings Per Share(Adj)-Unit Curr	0.21	1.48	1.32	3.27	4.16	7.40
Book Value-Unit Curr	52.39	51.96	50.64	50.30	47.28	43.01
Book Value(Adj)-Unit Curr	52.39	51.96	50.64	50.30	47.28	43.01

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	96.32	85.80	81.07
Other Operating Income	0.39	0.13	0.14
Other Income	1.80	5.69	0.57
Total Income	98.51	91.62	81.78
Total Expenditure	92.75	80.61	76.98
PBIDT	5.75	11.01	4.80
Interest	1.85	2.53	1.83
PBDT	3.90	8.48	2.97
Depreciation	3.71	2.80	4.09
Tax	0.09	0.11	0.09
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.04	1.41	-0.42
Reported Profit After Tax	0.14	4.16	-0.80
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	0.14	4.16	-0.80
EPS (Unit Curr.)	0.04	1.35	-0.36
EPS (Adj) (Unit Curr.)	0.04	1.35	-0.36
Calculated EPS (Unit Curr.)	0.04	1.35	-0.26
Calculated EPS (Adj) (Unit Curr.)	0.04	1.35	-0.26
Calculated EPS (Ann.) (Unit Curr.)	0.18	5.40	-1.04
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.18	5.40	-1.04
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	30.82	30.82	30.82
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	5.97	12.83	5.92
PBDTM(%)	4.05	9.88	3.66
PATM(%)	0.15	4.85	-0.99

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.57	0.65	0.72	0.48	0.25
Long Term Debt-Equity Ratio	0.23	0.32	0.41	0.26	0.08
Current Ratio	1.19	1.15	1.23	1.45	1.58
Fixed Assets	1.34	1.48	1.77	2.34	2.38
Inventory	5.89	6.29	5.87	6.31	6.98
Debtors	13.18	13.48	13.00	13.00	14.08
Interest Cover Ratio	0.59	1.59	1.49	1.56	5.77
PBIDTM (%)	6.05	8.23	7.85	4.77	9.08
PBITM (%)	1.64	4.06	4.12	1.91	6.31
PBDTM (%)	3.29	5.67	5.09	3.54	7.99
CPM (%)	3.22	5.14	4.88	3.33	6.55
APATM (%)	-1.19	0.96	1.15	0.48	3.78
ROCE (%)	2.03	5.52	5.30	2.81	11.90
RONW (%)	-2.49	2.32	2.73	1.10	9.21

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	27.00	21.00	25.59	0.00	0.00	0.00	78.86
Jun 2026	27.90	21.72	22.89	0.00	0.00	0.00	70.54
May 2026	29.90	24.60	26.97	0.00	0.00	0.00	83.11
Apr 2026	31.47	19.99	27.81	0.00	0.00	0.00	85.70
Mar 2026	28.65	19.55	19.95	0.00	0.00	0.00	61.48
Feb 2026	31.56	24.42	26.98	28.70	20.36	23.03	83.14
Jan 2026	28.30	23.50	25.34	24.16	19.36	21.63	78.09
Share Prices Of 2025
Dec 2025	33.03	27.50	28.23	29.03	23.47	24.10	86.99
Nov 2025	36.99	27.10	28.47	34.38	22.93	24.30	87.73
Oct 2025	38.13	34.42	34.86	34.72	29.38	29.76	107.42
Sep 2025	39.30	34.51	35.15	34.46	28.92	30.00	108.32
Aug 2025	44.84	37.25	37.61	42.88	31.59	32.10	115.90
Jul 2025	45.48	38.86	40.40	40.64	32.67	34.49	124.49
Jun 2025	48.99	40.10	43.20	47.42	31.88	36.88	133.12
May 2025	47.50	38.20	43.06	43.87	32.23	36.76	132.69
Apr 2025	47.75	36.00	44.10	44.13	29.49	37.64	135.90
Mar 2025	45.88	36.60	36.60	42.74	31.24	31.24	112.78
Feb 2025	52.28	44.50	44.99	46.66	36.86	37.67	138.64
Jan 2025	59.01	44.80	48.50	50.06	37.43	40.61	149.45
Share Prices Of 2024
Dec 2024	70.66	50.21	56.20	64.74	39.72	47.06	173.18

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53487.79
123.39 0.23%

S&P 500 7729.14
16.38 0.21%

HANG SENG 25698.50
217.18 0.85%

NIKKEI 225 66220.29
893.87 1.37%

FTSE 100 10747.45
19.41 0.18%

NIFTY 24231.85
153.55 0.64%

× Ask Your Question