IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,778.25 Apr 24,2026 EOD	1,775.90 Apr 24,2026 EOD
Today's Change( )	-2.25 (-0.13%)	-9.40 (-0.53%)
Open( )	1,778.05	1,780.00
Prev Close( )	1,780.50	1,785.30
Volume	55,966.00	325,363.00
Today's Range( )	1,797.20 - 1,747.90	1,796.80 - 1,746.20
52-Week Range( )	1,965.00 - 1,403.00	1,993.00 - 1,402.50
Buy (Size)	N.A	N.A
Sell (Size)	N.A	1,775.90(×3)

Company Background


Incorporation Year	1905
Registered Office	462 Senapati Bapat Marg,Lower Parel, Mumbai, Maharashtra-400013
Telephone	91-022-24964307
Fax	91-022-24938388
Chairman	Atul Ruia
Managing Director	NA
Company Secretary	BHAVIK MANILAL GALA
Auditor	DTS & Associates LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Non Executive Dir.	Atul Ruia
Vice Chairman	Shishir Shrivastava
E D & Wholetime Director	Rajesh Kulkarni Rashmi Sen
Independent Non Exe. Director	Anand Khatau Sumeet Anand Archana Niranjan Hingorani Sumanta Datta
Company Sec. & Compli. Officer	BHAVIK MANILAL GALA

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	71.50	35.74	35.72	35.70	34.37	30.69
Reserves Total	5244.95	5023.32	4818.46	4562.58	4197.42	2817.43
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.36	0.00	0.00	0.00
Total Shareholders Funds	5316.45	5059.06	4854.54	4598.28	4231.79	2848.12
Secured Loans	749.34	658.61	518.09	731.57	681.92	799.91
Unsecured Loans	0.00	61.30	135.75	135.75	0.00	46.13
Total Debt	749.34	719.91	653.84	867.32	681.92	846.04
Other Liabilities	82.81	67.26	88.97	51.40	40.75	90.37
Total Liabilities	6148.60	5846.23	5597.35	5517.00	4954.46	3784.53
APPLICATION OF FUNDS :
Gross Block	1329.67	896.63	891.38	838.48	1026.96	1061.40
Less : Accumulated Depreciation	487.22	442.86	415.36	386.13	629.65	385.63
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	842.45	453.77	476.02	452.35	397.31	675.77
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	616.57	370.86	198.35	94.61	10.90	114.62
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4351.97	4683.10	4547.51	4472.73	2884.30	2710.24
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	22.88	23.47	33.16	41.66	41.36	19.97
Cash and Bank Balance	23.44	3.10	32.21	212.36	417.01	3.98
Loans and Advances	301.56	325.90	368.26	273.28	1244.29	211.98
Total Current Assets	347.88	352.47	433.63	527.30	1702.65	235.93
Less : Current Liabilities and Provisions
Current Liabilities	192.33	188.89	186.79	193.99	208.14	164.27
Provisions	0.93	0.73	0.70	0.33	0.08	0.13
Total Current Liabilities & Provisions	193.26	189.63	187.49	194.32	208.22	164.40
Net Current Assets	154.62	162.84	246.14	332.98	1494.43	71.52
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	2.61	7.03	13.27	6.79	8.98	8.54
Deferred Tax Liability	0.37	4.69	6.24	0.00	0.00	0.00
Net Deferred Tax	2.24	2.34	7.03	6.79	8.98	8.54
Other Assets	180.75	173.32	122.32	157.54	158.55	203.83
Total Assets	6148.59	5846.23	5597.36	5517.00	4954.47	3784.52
Contingent Liabilities	39.67	46.48	26.65	121.85	85.16	52.01

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	486.12	465.71	476.51	283.59	249.18	444.43
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	486.12	465.71	476.51	283.59	249.18	444.43
Other Income	193.62	108.72	112.35	322.53	297.57	42.48
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	679.74	574.43	588.86	606.12	546.75	486.91
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	21.14	15.28	13.72	8.24	19.01	46.22
Employee Cost	37.70	36.06	32.52	21.19	12.68	23.38
Other Manufacturing Expenses	42.06	40.20	43.42	26.64	19.55	21.70
Selling & Administrative Expenses	73.48	51.89	48.28	36.86	41.53	64.62
Miscellaneous Expenses	18.58	10.43	18.21	26.43	32.89	30.56
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	192.96	153.86	156.17	119.36	125.66	186.48
Operating Profit	486.79	420.58	432.70	486.76	421.09	300.43
Interest	72.74	64.59	65.82	63.63	62.46	75.81
Gross Profit	414.05	355.99	366.88	423.13	358.63	224.62
Depreciation	44.63	34.76	30.65	28.66	42.38	46.31
Profit Before Tax	369.42	321.23	336.23	394.47	316.25	178.31
Tax	32.38	37.59	46.06	22.40	24.44	21.67
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.27	3.42	-0.23	2.19	-0.44	9.07
Reported Net Profit	337.30	280.21	290.40	369.88	292.26	147.56
Extraordinary Items	50.80	2.10	54.10	228.15	219.80	-1.04
Adjusted Net Profit	286.50	278.11	236.30	141.73	72.46	148.60
Adjustment below Net Profit	-35.75	0.00	0.00	0.00	0.00	-4.52
P & L Balance brought forward	2249.91	2059.02	1811.47	1458.79	1167.29	1070.25
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	89.37	89.33	42.86	17.20	0.00	46.00
P & L Balance carried down	2462.08	2249.91	2059.02	1811.47	1459.54	1167.29
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	125.00	250.00	250.00	120.00	50.00	0.00
Dividend Per Share(Rs)	2.50	5.00	5.00	2.40	1.00	0.00
Earnings Per Share-Unit Curr	9.43	15.68	16.26	20.72	17.00	9.62
Earnings Per Share(Adj)-Unit Curr	9.43	7.84	8.13	10.36	8.50	4.81
Book Value-Unit Curr	148.70	283.11	271.78	257.58	246.22	185.59
Book Value(Adj)-Unit Curr	148.70	141.56	135.89	128.79	123.11	92.80

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	145.63	137.33	125.53
Other Operating Income	0.00	0.00	0.00
Other Income	27.11	95.44	5.63
Total Income	172.74	232.77	131.17
Total Expenditure	73.05	50.66	43.95
PBIDT	99.69	182.11	87.22
Interest	19.34	16.19	17.08
PBDT	80.36	165.92	70.14
Depreciation	16.67	16.23	22.29
Tax	17.89	20.33	7.13
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	45.80	129.36	40.72
Extra-ordinary Items	-18.02	0.00	0.00
Adjusted Profit After Extra-ordinary item	63.82	129.36	40.72
EPS (Unit Curr.)	1.28	3.62	1.14
EPS (Adj) (Unit Curr.)	1.28	3.62	1.14
Calculated EPS (Unit Curr.)	1.28	3.62	1.14
Calculated EPS (Adj) (Unit Curr.)	1.28	3.62	1.14
Calculated EPS (Ann.) (Unit Curr.)	5.12	14.47	4.56
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.12	14.47	4.56
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	71.52	71.52	71.50
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	68.45	132.61	69.48
PBDTM(%)	55.18	120.82	55.88
PATM(%)	31.45	94.20	32.44

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.14	0.14	0.16	0.18	0.22
Long Term Debt-Equity Ratio	0.13	0.11	0.10	0.11	0.15
Current Ratio	1.27	1.12	1.01	2.31	2.31
Fixed Assets	0.44	0.52	0.55	0.30	0.24
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	20.98	16.45	12.74	6.83	8.13
Interest Cover Ratio	5.30	5.97	5.16	3.38	2.26
PBIDTM (%)	88.41	90.31	77.65	85.84	73.78
PBITM (%)	79.23	82.85	71.22	75.74	56.77
PBDTM (%)	73.45	76.44	63.84	63.40	48.72
CPM (%)	68.12	67.63	56.02	60.08	46.09
APATM (%)	58.94	60.17	49.59	49.98	29.08
ROCE (%)	6.42	6.74	6.11	4.10	3.24
RONW (%)	5.52	5.65	5.00	3.21	2.05

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	1,654.40	1,465.30	1,505.15	209.01	178.25	187.89	53,829.38
Feb 2026	1,808.75	1,600.45	1,661.85	228.88	196.13	207.43	59,429.76
Jan 2026	1,965.00	1,639.20	1,668.45	248.14	196.63	208.26	59,665.79
Share Prices Of 2025
Dec 2025	1,870.80	1,699.15	1,853.70	236.20	207.02	231.37	66,288.00
Nov 2025	1,785.50	1,662.70	1,736.65	224.53	197.50	216.76	62,102.31
Oct 2025	1,721.00	1,541.45	1,679.10	217.13	189.58	209.58	60,043.32
Sep 2025	1,654.95	1,486.00	1,552.80	208.82	181.59	193.81	55,526.93
Aug 2025	1,611.95	1,403.00	1,505.85	207.67	170.75	187.93	53,842.56
Jul 2025	1,580.00	1,434.30	1,483.65	197.91	177.27	185.16	53,048.79
Jun 2025	1,692.00	1,529.90	1,562.85	216.60	184.02	195.03	55,875.54
May 2025	1,643.15	1,439.00	1,539.70	219.28	174.55	192.14	55,047.87
Apr 2025	1,737.10	1,420.00	1,663.75	224.98	162.32	207.62	59,482.95
Mar 2025	1,701.00	1,483.05	1,639.25	214.39	177.02	204.56	58,607.01
Feb 2025	1,848.00	1,468.80	1,547.55	241.09	179.21	198.94	55,326.83
Jan 2025	1,791.60	1,449.55	1,642.10	243.21	185.51	211.09	58,707.11
Share Prices Of 2024
Dec 2024	1,902.10	1,578.60	1,635.00	249.73	201.25	210.17	58,451.68
Nov 2024	1,725.40	1,394.50	1,654.75	226.47	178.71	212.71	59,157.34
Oct 2024	1,850.00	1,340.00	1,521.75	251.16	157.77	195.62	54,402.59
Sep 2024	1,965.00	1,645.68	1,851.75	250.88	197.50	238.03	66,198.18
Aug 2024	1,914.90	1,555.43	1,887.18	249.76	185.53	242.58	67,464.19

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49249.13
-82.20 -0.17%

S&P 500 7185.72
56.32 0.79%

HANG SENG 25978.08
62.87 0.24%

NIKKEI 225 59744.07
603.84 1.02%

FTSE 100 10387.94
-69.07 -0.66%

NIFTY 23897.95
-275.10 -1.14%

× Ask Your Question