IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	840.25 Jul 31,2026 EOD
Today's Change( )	3.10 (0.37%)
Open( )	839.70
Prev Close( )	837.15
Volume	1,273.00
Today's Range( )	845.50 - 830.10
52-Week Range( )	1,229.90 - 618.60
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	1960
Registered Office	Harsh Avenue 302 3rd Floor,Silvassa Vapi Main Road, Silvassa, Dadra & Nagar Haveli-396230
Telephone	022-28594060/6060
Fax	NA
Chairman	N K Jain
Managing Director	Sharad Kumar Taparia
Company Secretary	Rachana Paresh Sawant
Auditor	Jayesh Sanghrajka & Co. LLP
Face Value	10
Market Lot	1
Listing	BSEBSE
Registrar	Adroit Corp. Services Pvt Ltd 19/20 Jaferbhoy Ind,1st Floor Makwana Rd,Marol Naka,Mumbai - 400 059

Board of Directors


Chairman & Independent Directo	N K Jain
ED / MD / Promoter	Sharad Kumar Taparia
Independent Non Exe. Director	KAMAL SHANKARLAL BINANI
Non Executive Director	Mukul J Taparia Sunaina Taparia Girish Desai
Company Sec. & Compli. Officer	Rachana Paresh Sawant

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	8.60	8.60	8.60	8.60	8.60	8.60
Reserves Total	156.37	137.40	123.79	102.35	73.62	55.43
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	164.97	146.00	132.39	110.95	82.22	64.03
Secured Loans	22.50	11.39	13.42	5.98	2.77	1.85
Unsecured Loans	14.92	8.60	1.83	1.62	2.03	1.34
Total Debt	37.42	19.99	15.25	7.60	4.80	3.19
Other Liabilities	2.51	0.80	5.06	0.67	2.15	2.64
Total Liabilities	204.90	166.79	152.70	119.22	89.17	69.86
APPLICATION OF FUNDS :
Gross Block	113.89	84.60	52.94	28.09	24.45	18.67
Less : Accumulated Depreciation	41.57	30.24	20.92	14.13	14.33	10.61
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	72.32	54.36	32.02	13.96	10.12	8.06
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	3.37	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.05	0.05	0.05	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	55.25	53.11	54.87	53.39	37.29	21.01
Sundry Debtors	54.68	39.24	39.68	50.95	35.45	32.87
Cash and Bank Balance	31.19	19.08	40.30	11.76	15.23	22.78
Loans and Advances	9.89	17.54	9.54	5.19	9.45	5.98
Total Current Assets	151.01	128.97	144.39	121.29	97.42	82.63
Less : Current Liabilities and Provisions
Current Liabilities	32.13	22.66	30.05	30.56	26.28	23.60
Provisions	1.31	0.47	0.01	1.48	0.53	0.54
Total Current Liabilities & Provisions	33.44	23.13	30.06	32.04	26.81	24.14
Net Current Assets	117.57	105.84	114.33	89.25	70.61	58.49
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	3.81	2.65	2.06	2.02	1.73	1.73
Deferred Tax Liability	0.00	0.01	0.03	0.02	0.03	0.16
Net Deferred Tax	3.81	2.64	2.03	2.00	1.70	1.57
Other Assets	7.78	3.90	4.27	14.01	6.73	1.73
Total Assets	204.90	166.79	152.70	119.22	89.16	69.85
Contingent Liabilities	28.85	23.66	25.48	27.01	26.64	24.24

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	225.46	199.54	201.47	182.74	129.51	116.68
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	225.46	199.54	201.47	182.74	129.51	116.68
Other Income	6.20	4.54	4.40	5.45	3.75	0.89
Stock Adjustments	3.90	0.49	2.66	2.96	5.43	-2.08
Total Income	235.56	204.57	208.53	191.15	138.69	115.49
EXPENDITURE :
Raw Materials	122.00	111.66	114.09	94.79	64.18	53.88
Power & Fuel Cost	5.44	5.26	3.71	3.14	2.45	2.00
Employee Cost	14.72	12.19	11.45	9.49	7.95	7.45
Other Manufacturing Expenses	32.55	27.21	25.05	23.44	19.14	15.03
Selling & Administrative Expenses	14.39	15.56	13.25	12.60	13.51	10.48
Miscellaneous Expenses	2.70	0.88	1.10	0.92	0.93	0.49
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	191.80	172.76	168.65	144.38	108.17	89.33
Operating Profit	43.76	31.81	39.88	46.77	30.52	26.15
Interest	3.43	2.21	2.10	1.32	0.90	1.04
Gross Profit	40.33	29.60	37.78	45.45	29.62	25.11
Depreciation	12.63	9.34	6.87	5.49	4.06	3.29
Profit Before Tax	27.70	20.26	30.91	39.96	25.56	21.82
Tax	8.48	5.71	8.20	10.52	6.65	5.75
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.17	-0.62	-0.03	-0.31	-0.13	-0.06
Reported Net Profit	20.39	15.17	22.74	29.75	19.04	16.14
Extraordinary Items	-1.21	0.01	0.01	0.01	0.04	0.00
Adjusted Net Profit	21.60	15.16	22.73	29.74	19.00	16.14
Adjustment below Net Profit	0.30	-0.01	-0.01	0.01	0.01	0.02
P & L Balance brought forward	134.60	120.99	99.55	70.82	52.63	36.47
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1.72	1.55	1.29	1.03	0.86	0.00
P & L Balance carried down	153.57	134.60	120.99	99.55	70.82	52.63
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	22.00	20.00	18.00	15.00	12.00	10.00
Dividend Per Share(Rs)	2.20	2.00	1.80	1.50	1.20	1.00
Earnings Per Share-Unit Curr	23.71	17.64	26.44	34.59	22.15	18.77
Earnings Per Share(Adj)-Unit Curr	23.71	17.64	26.44	34.59	22.15	18.77
Book Value-Unit Curr	191.83	169.77	153.94	129.01	95.62	74.46
Book Value(Adj)-Unit Curr	191.83	169.77	153.94	129.01	95.62	74.46

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	66.54	57.02	48.74
Other Operating Income	0.00	0.00	0.00
Other Income	2.18	1.56	1.55
Total Income	68.72	58.58	50.29
Total Expenditure	56.63	48.14	41.88
PBIDT	12.09	10.44	8.41
Interest	1.06	1.06	0.43
PBDT	11.03	9.38	7.98
Depreciation	4.87	2.87	2.74
Tax	2.16	2.33	1.49
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.16	0.12	-0.14
Reported Profit After Tax	5.16	4.06	3.89
Extra-ordinary Items	0.29	-1.37	0.00
Adjusted Profit After Extra-ordinary item	4.87	5.43	3.89
EPS (Unit Curr.)	6.35	4.72	4.52
EPS (Adj) (Unit Curr.)	6.35	4.72	4.52
Calculated EPS (Unit Curr.)	6.00	4.72	4.52
Calculated EPS (Adj) (Unit Curr.)	6.00	4.72	4.52
Calculated EPS (Ann.) (Unit Curr.)	24.00	18.88	18.09
Calculated EPS (Adj) (Ann.) (Unit Curr.)	24.00	18.88	18.09
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	8.60	8.60	8.60
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	18.17	18.31	17.25
PBDTM(%)	16.58	16.45	16.37
PATM(%)	7.75	7.12	7.98

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.18	0.13	0.09	0.06	0.05
Long Term Debt-Equity Ratio	0.14	0.09	0.06	0.03	0.02
Current Ratio	4.09	4.30	3.80	3.40	3.30
Fixed Assets	2.27	2.90	4.97	6.96	6.01
Inventory	4.16	3.70	3.72	4.03	4.44
Debtors	4.80	5.06	4.45	4.23	3.79
Interest Cover Ratio	9.08	10.17	15.72	31.27	29.40
PBIDTM (%)	19.41	15.94	19.79	25.59	23.57
PBITM (%)	13.81	11.26	16.38	22.59	20.43
PBDTM (%)	17.89	14.83	18.75	24.87	22.87
CPM (%)	14.65	12.28	14.70	19.28	17.84
APATM (%)	9.04	7.60	11.29	16.28	14.70
ROCE (%)	16.75	14.07	24.28	39.62	33.28
RONW (%)	13.11	10.90	18.69	30.80	26.04

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	970.00	771.20	955.55	55.86	42.00	54.21	821.77
May 2026	975.00	841.50	875.05	56.77	44.95	49.64	752.54
Apr 2026	975.05	655.00	904.20	55.62	35.86	51.29	777.61
Mar 2026	790.00	618.60	635.10	48.64	33.89	36.03	546.19
Feb 2026	925.00	762.10	769.60	53.15	42.81	43.66	661.86
Jan 2026	880.00	723.00	799.10	50.49	39.37	45.33	687.23
Share Prices Of 2025
Dec 2025	937.95	846.65	868.00	56.19	48.03	49.24	746.48
Nov 2025	970.00	750.00	900.20	56.09	41.03	51.07	774.17
Oct 2025	1,064.00	890.00	956.15	64.41	49.59	54.24	822.29
Sep 2025	1,225.00	934.90	953.70	79.24	51.99	54.10	820.18
Aug 2025	1,229.90	911.00	1,202.20	71.38	50.64	68.20	1,033.89
Jul 2025	1,059.00	860.00	949.20	62.95	47.38	53.85	816.31
Jun 2025	1,030.00	657.90	961.65	63.37	30.69	54.55	827.02
May 2025	818.50	720.05	723.20	48.16	39.70	41.03	621.95
Apr 2025	835.65	650.05	761.50	51.67	34.99	43.20	654.89
Mar 2025	760.00	600.00	700.95	45.99	33.54	39.76	602.82
Feb 2025	975.00	710.05	742.30	37.99	25.30	28.09	638.38
Jan 2025	1,073.00	842.00	894.50	42.21	31.11	33.84	769.27
Share Prices Of 2024
Dec 2024	1,043.00	820.10	965.95	41.42	30.70	36.55	830.72
Nov 2024	909.70	799.95	846.30	35.57	26.99	32.02	727.82

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52497.89
268.83 0.51%

S&P 500 7510.69
52.06 0.70%

HANG SENG 25884.44
25.55 0.10%

NIKKEI 225 64316.33
2448.90 3.96%

FTSE 100 10879.26
-18.01 -0.17%

NIFTY 24383.60
66.45 0.27%

× Ask Your Question