IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,194.55 Sep 22,2026 EOD	1,194.90 Sep 22,2026 EOD
Today's Change( )	59.25 (5.22%)	56.50 (4.96%)
Open( )	1,157.95	1,139.60
Prev Close( )	1,135.30	1,138.40
Volume	11,742.00	230,499.00
Today's Range( )	1,227.85 - 1,157.95	1,228.00 - 1,139.50
52-Week Range( )	1,285.83 - 605.50	1,269.80 - 600.00
Buy (Size)	N.A	1,194.90(×152)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1989
Registered Office	A-3 Community Centre Phase II,Naraina Industrial Area, New Delhi, New Delhi-110028
Telephone	NA
Fax	NA
Chairman	Deepak Seth
Managing Director	PALLAB BANERJEE
Company Secretary	Shilpa Saraf
Auditor	S R Dinodia & Co LLP
Face Value	5
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Link Intime India Pvt Ltd Narang Tower,44 Community Centre,Naraina Ind Area,New Delhi-110028

Board of Directors


Chairman & Non Executive Dir.	Deepak Seth
Vice Chairman	Pulkit Seth
Non-Exec & Non-Independent Dir	Shefali Seth
Managing Director	PALLAB BANERJEE
Whole-time Director	Deepak Kumar
Independent Non Exe. Director	Abhishek Goyal Ashwini Agarwal Sanjay Kapoor Jyoti Arora Rahul Mehta Narendra Rajesh Kumar Singh
Company Sec. & Compli. Officer	Shilpa Saraf
WTD & Additional Director	Sandeep Vohra

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	23.07	22.97	21.79	21.66	21.66	21.66
Reserves Total	558.95	538.59	352.34	359.20	321.82	292.06
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	582.02	561.56	374.13	380.86	343.48	313.72
Secured Loans	275.11	259.18	231.90	206.36	259.68	215.27
Unsecured Loans	76.97	54.72	38.42	35.20	25.39	32.18
Total Debt	352.08	313.90	270.32	241.56	285.07	247.45
Other Liabilities	19.35	19.81	16.79	13.61	41.81	40.95
Total Liabilities	953.45	895.27	661.24	636.03	670.36	602.12
APPLICATION OF FUNDS :
Gross Block	434.74	396.77	364.33	315.41	287.35	287.74
Less : Accumulated Depreciation	157.62	132.43	120.56	98.20	81.73	69.14
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	277.12	264.34	243.77	217.21	205.62	218.60
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	3.00	1.24	14.32	6.92	0.00	0.42
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	168.69	163.99	124.92	132.13	131.68	126.69
Current Assets, Loans & Advances
Inventories	192.89	170.37	150.70	135.63	221.79	132.69
Sundry Debtors	164.60	143.19	126.33	110.40	115.91	145.22
Cash and Bank Balance	203.28	219.82	84.78	89.38	64.60	57.08
Loans and Advances	127.66	111.27	75.33	75.78	111.11	73.78
Total Current Assets	688.43	644.65	437.15	411.20	513.41	408.76
Less : Current Liabilities and Provisions
Current Liabilities	199.58	200.50	176.87	142.67	189.71	174.12
Provisions	12.20	3.44	1.48	2.99	1.10	0.72
Total Current Liabilities & Provisions	211.78	203.94	178.35	145.66	190.81	174.84
Net Current Assets	476.64	440.71	258.80	265.53	322.60	233.92
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	32.53	24.24	19.18	18.28	13.40	3.91
Deferred Tax Liability	26.16	21.48	17.55	17.56	15.72	0.00
Net Deferred Tax	6.37	2.76	1.63	0.72	-2.32	3.91
Other Assets	21.64	22.22	17.80	13.52	12.79	18.57
Total Assets	953.46	895.26	661.25	636.03	670.36	602.11
Contingent Liabilities	28.09	23.79	29.55	23.50	40.51	39.83

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1081.29	1196.16	953.67	1103.77	933.77	771.40
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1081.29	1196.16	953.67	1103.77	933.77	771.40
Other Income	77.64	60.40	42.32	72.95	38.63	47.44
Stock Adjustments	11.00	17.18	10.87	-15.25	7.27	0.91
Total Income	1169.93	1273.74	1006.86	1161.47	979.67	819.75
EXPENDITURE :
Raw Materials	461.39	554.56	425.92	526.66	435.34	473.99
Power & Fuel Cost	15.33	16.61	14.25	13.27	12.27	9.55
Employee Cost	273.70	280.10	240.04	198.34	152.19	107.79
Other Manufacturing Expenses	174.07	207.19	166.09	191.92	227.53	135.57
Selling & Administrative Expenses	82.83	77.70	54.24	65.32	48.88	34.64
Miscellaneous Expenses	17.28	13.63	19.04	51.82	20.63	23.49
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1024.60	1149.78	919.59	1047.32	896.84	785.03
Operating Profit	145.33	123.95	87.27	114.15	82.84	34.72
Interest	39.18	33.94	32.40	33.65	29.10	25.78
Gross Profit	106.15	90.01	54.87	80.50	53.74	8.94
Depreciation	28.23	27.07	24.39	18.83	17.63	18.13
Profit Before Tax	77.92	62.94	30.48	61.67	36.11	-9.19
Tax	12.24	8.46	3.74	9.53	3.98	0.11
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.15	-0.42	-1.50	-1.68	4.97	-10.08
Reported Net Profit	68.82	54.90	28.24	53.82	27.16	0.77
Extraordinary Items	3.79	13.83	2.02	7.77	2.29	12.80
Adjusted Net Profit	65.03	41.07	26.22	46.05	24.87	-12.03
Adjustment below Net Profit	2.17	-0.77	0.35	0.40	0.61	0.58
P & L Balance brought forward	148.35	117.17	137.46	99.50	71.73	70.38
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	57.49	22.95	48.88	16.25	0.00	0.00
P & L Balance carried down	161.85	148.35	117.17	137.46	99.50	71.73
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	290.00	230.00	350.00	75.00	50.00	0.00
Dividend Per Share(Rs)	14.50	11.50	17.50	7.50	5.00	0.00
Earnings Per Share-Unit Curr	14.91	11.95	6.48	24.84	12.54	0.36
Earnings Per Share(Adj)-Unit Curr	7.46	5.98	3.24	6.21	3.14	0.09
Book Value-Unit Curr	126.13	122.25	85.84	175.80	158.55	144.81
Book Value(Adj)-Unit Curr	63.07	61.13	42.92	43.95	39.64	36.20

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	339.61	304.28	246.31
Other Operating Income	0.00	0.00	0.00
Other Income	12.04	11.92	18.00
Total Income	351.65	316.20	264.31
Total Expenditure	320.01	281.20	234.59
PBIDT	31.64	35.01	29.73
Interest	7.38	8.37	7.61
PBDT	24.26	26.64	22.12
Depreciation	6.94	6.93	7.11
Tax	2.94	6.60	0.75
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.93	-1.07	0.19
Reported Profit After Tax	12.44	14.18	14.06
Extra-ordinary Items	-1.86	-0.27	-0.28
Adjusted Profit After Extra-ordinary item	14.30	14.45	14.34
EPS (Unit Curr.)	2.69	3.07	3.06
EPS (Adj) (Unit Curr.)	1.35	1.54	1.53
Calculated EPS (Unit Curr.)	2.70	3.07	3.05
Calculated EPS (Adj) (Unit Curr.)	1.35	1.54	1.53
Calculated EPS (Ann.) (Unit Curr.)	10.78	12.29	12.20
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.39	6.15	6.10
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	23.07	23.07	23.04
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	9.32	11.51	12.07
PBDTM(%)	7.14	8.76	8.98
PATM(%)	3.66	4.66	5.71

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.58	0.62	0.68	0.73	0.81
Long Term Debt-Equity Ratio	0.15	0.18	0.23	0.27	0.33
Current Ratio	1.45	1.35	1.27	1.36	1.34
Fixed Assets	2.60	3.14	2.81	3.66	3.25
Inventory	5.95	7.45	6.66	6.18	5.27
Debtors	7.03	8.88	8.06	9.75	7.15
Interest Cover Ratio	2.99	2.50	1.94	2.56	2.24
PBIDTM (%)	13.44	9.35	9.15	9.51	8.87
PBITM (%)	10.83	7.09	6.59	7.80	6.98
PBDTM (%)	9.82	6.52	5.75	6.46	5.76
CPM (%)	8.98	5.70	5.52	5.88	4.80
APATM (%)	6.36	3.43	2.96	4.17	2.91
ROCE (%)	12.67	10.90	9.69	13.19	10.25
RONW (%)	12.04	8.78	7.48	12.72	8.27

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	1,285.83	1,033.35	1,237.73	193.52	144.47	175.83	11,434.24
Jul 2026	1,070.03	952.50	1,033.35	155.15	126.33	146.80	9,546.20
Jun 2026	1,057.50	797.53	1,007.00	152.91	109.68	143.03	9,301.48
May 2026	869.95	715.50	827.28	128.14	94.76	117.51	7,641.39
Apr 2026	850.00	678.00	766.35	127.11	87.87	108.76	7,072.80
Mar 2026	787.50	674.30	678.78	114.92	95.07	96.33	6,264.55
Feb 2026	987.58	748.90	769.90	233.58	165.28	173.01	7,105.56
Jan 2026	846.43	678.35	779.65	194.53	151.25	174.98	7,186.57
Share Prices Of 2025
Dec 2025	866.98	761.88	805.23	201.72	165.64	180.72	7,422.32
Nov 2025	996.65	630.03	841.60	266.31	130.85	188.69	7,749.60
Oct 2025	720.40	605.50	657.15	165.18	133.39	147.14	6,042.98
Sep 2025	735.00	590.00	634.63	179.09	129.30	142.10	5,835.85
Aug 2025	744.50	604.65	616.73	177.75	132.05	138.09	5,671.24
Jul 2025	828.60	731.28	743.93	196.39	160.87	166.49	6,837.60
Jun 2025	764.18	647.68	749.25	179.23	138.18	167.68	6,886.54
May 2025	736.50	464.45	728.20	169.12	98.59	162.94	6,692.13
Apr 2025	682.38	442.00	479.38	153.11	87.24	107.23	4,404.03
Mar 2025	793.78	612.15	657.88	206.48	134.01	147.16	6,043.92
Feb 2025	748.55	611.23	667.88	278.94	185.98	234.01	6,135.79
Jan 2025	859.03	592.50	706.38	305.66	191.40	247.44	6,487.80

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52073.35
369.71 0.72%

S&P 500 7785.28
113.78 1.48%

HANG SENG 25071.06
28.35 0.11%

NIKKEI 225 65040.24
903.99 1.41%

FTSE 100 10723.15
-15.86 -0.15%

NIFTY 23329.00
-85.30 -0.36%

× Ask Your Question