IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	457.05 May 29,2026 EOD	456.20 May 29,2026 EOD
Today's Change( )	1.70 (0.37%)	1.45 (0.32%)
Open( )	460.00	459.80
Prev Close( )	455.35	454.75
Volume	167,081.00	3,322,253.00
Today's Range( )	460.70 - 449.50	460.45 - 449.30
52-Week Range( )	653.99 - 438.60	653.93 - 438.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	456.20(×2)

Company Background


Incorporation Year	1986
Registered Office	616 Tulsiani Chambers,Nariman Point, Mumbai, Maharashtra-400021
Telephone	91-22-22828172/69061600
Fax	91-22-61090236/61090257
Chairman	Acharya Balkrishna
Managing Director	Ram Bharat
Company Secretary	R L Gupta
Auditor	Chaturvedi & Shah LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Sarthak Global Ltd 170/10 Film Colony,R N T Marg, ,Indore - 452001

Board of Directors


Chairman & Non Executive Dir.	Acharya Balkrishna
Non-Exec & Non-Independent Dir	Swami Ramdev
ED / MD / Promoter	Ram Bharat
Independent Non Exe. Director	Girish Kumar Ahuja T M Bhasin Gyan Sudha Misra Durga Shanker Mishra Baghrai Majhi
Company Sec. & Compli. Officer	R L Gupta

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	72.42	72.38	150.51	237.49	221.29	206.56
Reserves Total	11299.10	10132.93	9774.18	4821.88	4003.26	3311.75
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	1289.80	0.00	0.00
Total Shareholders Funds	11371.52	10205.31	9924.69	6349.17	4224.55	3518.31
Secured Loans	778.05	966.44	1274.19	2988.69	3493.81	3016.73
Unsecured Loans	9.62	82.29	102.08	529.03	3.99	450.00
Total Debt	787.67	1048.73	1376.27	3517.72	3497.80	3466.73
Other Liabilities	37.33	29.62	116.36	349.45	335.30	325.02
Total Liabilities	12196.52	11283.66	11417.32	10216.34	8057.65	7310.06
APPLICATION OF FUNDS :
Gross Block	7394.30	6576.22	6493.71	6092.50	6013.16	5998.15
Less : Accumulated Depreciation	1878.23	1613.37	1345.61	1192.08	1058.71	928.15
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	5516.07	4962.85	5148.10	4900.42	4954.45	5070.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	94.63	101.39	79.59	27.97	26.83	25.20
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	223.33	1041.12	37.54	41.71	30.39	20.19
Current Assets, Loans & Advances
Inventories	6210.29	3767.79	4069.98	2905.33	2363.36	1354.61
Sundry Debtors	1584.68	1434.36	1597.64	796.22	438.42	273.99
Cash and Bank Balance	275.30	833.58	1140.52	2016.29	386.69	455.26
Loans and Advances	1170.42	721.35	999.01	621.03	487.86	512.03
Total Current Assets	9240.68	6757.08	7807.14	6338.86	3676.34	2595.90
Less : Current Liabilities and Provisions
Current Liabilities	3316.00	1974.66	1824.19	1262.30	949.89	556.45
Provisions	5.25	3.74	2.08	1.56	1.28	1.11
Total Current Liabilities & Provisions	3321.25	1978.40	1826.26	1263.86	951.16	557.56
Net Current Assets	5919.43	4778.68	5980.87	5075.00	2725.18	2038.33
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	327.65	351.74	352.82	350.56	494.72	0.00
Deferred Tax Liability	230.49	265.72	299.54	311.29	328.35	0.00
Net Deferred Tax	97.16	86.02	53.28	39.27	166.37	0.00
Other Assets	345.91	313.61	117.94	131.99	154.44	156.32
Total Assets	12196.52	11283.67	11417.32	10216.35	8057.66	7310.05
Contingent Liabilities	1125.16	747.31	716.11	329.30	83.41	34.69

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	34156.97	31741.81	31524.66	24205.38	16318.63	13117.79
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	34156.97	31741.81	31524.66	24205.38	16318.63	13117.79
Other Income	132.43	219.82	296.80	79.01	64.34	7505.22
Stock Adjustments	1192.03	-11.39	299.22	325.42	347.63	76.01
Total Income	35481.43	31950.24	32120.68	24609.81	16730.60	20699.02
EXPENDITURE :
Raw Materials	29044.02	26928.73	27446.62	20864.12	14052.65	11198.73
Power & Fuel Cost	302.61	314.79	324.74	232.60	170.81	195.44
Employee Cost	552.74	354.11	277.89	185.81	139.63	152.71
Other Manufacturing Expenses	1535.87	1351.16	1396.91	1037.88	725.54	693.08
Selling & Administrative Expenses	1612.68	1188.11	857.42	619.26	416.40	430.51
Miscellaneous Expenses	344.16	286.87	233.77	100.52	205.34	122.10
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	33392.08	30423.78	30537.35	23040.19	15710.37	12792.57
Operating Profit	2089.36	1526.45	1583.33	1569.61	1020.24	7906.45
Interest	94.80	197.54	244.74	358.50	372.59	112.65
Gross Profit	1994.56	1328.91	1338.59	1211.11	647.65	7793.80
Depreciation	268.39	268.83	159.63	136.73	133.25	135.77
Profit Before Tax	1726.17	1060.08	1178.96	1074.38	514.40	7658.03
Tax	437.39	329.03	317.52	141.00	0.00	-14.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-12.56	-34.09	-25.00	127.07	-166.37	0.00
Reported Net Profit	1301.34	765.15	886.44	806.31	680.77	7672.02
Extraordinary Items	0.41	0.67	-5.11	1.79	0.99	7443.26
Adjusted Net Profit	1300.93	764.48	891.55	804.52	679.78	228.76
Adjustment below Net Profit	4.03	-0.71	-0.91	1.65	-0.52	63.51
P & L Balance brought forward	4621.75	4489.36	3785.15	2977.19	2296.93	-5438.60
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	289.53	632.05	181.32	0.00	0.00	0.00
P & L Balance carried down	5637.59	4621.75	4489.36	3785.15	2977.19	2296.93
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	500.00	300.00	300.00	250.00	0.00	0.00
Dividend Per Share(Rs)	10.00	6.00	6.00	5.00	0.00	0.00
Earnings Per Share-Unit Curr	35.94	21.14	24.49	27.26	23.02	259.40
Earnings Per Share(Adj)-Unit Curr	11.98	7.05	8.16	9.09	7.67	86.47
Book Value-Unit Curr	314.04	281.98	272.07	165.03	137.35	113.97
Book Value(Adj)-Unit Curr	104.68	93.99	90.69	55.01	45.78	37.99

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	10483.71	9776.87	8766.03
Other Operating Income	0.00	0.00	0.00
Other Income	57.41	51.23	12.99
Total Income	10541.12	9828.10	8779.02
Total Expenditure	10079.25	9224.78	8444.84
PBIDT	461.87	603.32	334.18
Interest	35.22	35.32	23.75
PBDT	426.65	568.00	310.42
Depreciation	62.10	62.90	61.83
Tax	-183.17	9.66	78.92
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-46.05	-21.26	-10.71
Reported Profit After Tax	593.76	516.70	180.39
Extra-ordinary Items	-30.19	0.00	0.00
Adjusted Profit After Extra-ordinary item	623.95	516.70	180.39
EPS (Unit Curr.)	5.46	4.75	1.66
EPS (Adj) (Unit Curr.)	5.46	4.75	0.55
Calculated EPS (Unit Curr.)	5.46	4.75	4.98
Calculated EPS (Adj) (Unit Curr.)	5.46	4.75	1.66
Calculated EPS (Ann.) (Unit Curr.)	21.84	19.00	19.91
Calculated EPS (Adj) (Ann.) (Unit Curr.)	21.84	19.00	6.64
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	217.52	217.52	72.49
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	4.41	6.17	3.81
PBDTM(%)	4.07	5.81	3.54
PATM(%)	5.66	5.28	2.06

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.09	0.12	0.30	0.66	0.90
Long Term Debt-Equity Ratio	0.00	0.00	0.16	0.49	0.71
Current Ratio	2.19	2.25	2.45	2.34	2.05
Fixed Assets	4.89	4.86	5.01	4.00	2.72
Inventory	6.85	8.10	9.04	9.19	8.78
Debtors	22.63	20.94	26.34	39.21	45.81
Interest Cover Ratio	19.21	6.37	5.82	4.00	2.38
PBIDTM (%)	6.12	4.81	5.02	6.48	6.25
PBITM (%)	5.33	3.96	4.52	5.92	5.44
PBDTM (%)	5.84	4.19	4.25	5.00	3.97
CPM (%)	4.60	3.26	3.32	3.90	4.99
APATM (%)	3.81	2.41	2.81	3.33	4.17
ROCE (%)	15.51	11.08	13.16	15.68	11.54
RONW (%)	12.06	7.63	11.07	15.76	18.32

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2026	486.00	451.25	459.75	42.01	36.99	38.45	50,025.59
Mar 2026	509.05	455.20	458.75	43.25	37.78	38.37	49,916.78
Feb 2026	540.50	480.70	509.95	45.51	38.90	42.65	55,478.38
Jan 2026	582.00	492.65	500.90	49.02	40.00	41.89	54,493.82
Share Prices Of 2025
Dec 2025	571.30	500.00	546.15	47.91	37.32	45.67	59,411.74
Nov 2025	609.70	565.00	569.40	53.66	46.86	47.61	61,940.94
Oct 2025	613.95	567.90	602.55	52.31	46.36	50.38	65,547.09
Sep 2025	615.81	571.00	577.30	52.47	47.23	48.27	62,800.32
Aug 2025	632.08	584.99	593.16	53.85	48.55	49.60	64,526.35
Jul 2025	653.99	540.39	627.46	55.20	44.89	52.45	68,238.19
Jun 2025	578.31	534.93	550.11	49.63	44.37	45.99	59,826.23
May 2025	637.24	549.46	557.94	54.41	45.23	46.64	60,678.12
Apr 2025	670.66	580.54	634.93	56.27	47.55	53.03	68,987.57
Mar 2025	605.66	565.59	602.83	50.82	45.81	50.35	65,499.81
Feb 2025	627.14	523.33	589.09	90.23	66.04	83.68	63,975.35
Jan 2025	635.21	574.36	606.13	92.68	77.24	86.10	65,825.14
Share Prices Of 2024
Dec 2024	641.01	566.44	590.36	93.90	79.02	83.86	64,112.91
Nov 2024	636.99	578.33	603.28	91.07	81.27	85.70	65,515.64
Oct 2024	601.43	530.99	598.03	86.44	73.70	84.95	64,945.50
Sep 2024	676.66	554.99	559.34	101.30	78.23	79.46	60,744.55

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51069.65
379.68 0.75%

S&P 500 7605.10
20.47 0.27%

HANG SENG 25182.40
176.23 0.70%

NIKKEI 225 66385.32
1692.20 2.62%

FTSE 100 10420.12
-5.84 -0.06%

NIFTY 23547.75
-359.40 -1.50%

× Ask Your Question