	BSE	NSE
Last Price()	137.70 Nov 02,2026 EOD	137.61 Nov 02,2026 EOD
Today's Change( )	1.50 (1.10%)	1.44 (1.06%)
Open( )	136.85	136.84
Prev Close( )	136.20	136.17
Volume	88,105.00	1,388,560.00
Today's Range( )	140.15 - 136.45	140.17 - 136.28
52-Week Range( )	229.40 - 131.25	229.51 - 131.50
Buy (Size)	N.A	137.61(×841)
Sell (Size)	N.A	N.A

Company Background

Incorporation Year	1999
Registered Office	2nd Floor NBCC Tower,15 Bhikaji Cama Place, New Delhi, New Delhi-110066
Telephone	91-11-41595100/41659500
Fax	91-11-41659144
Chairman	NA
Managing Director	NA
Company Secretary	Rajiv Maheshwari
Auditor	T R Chadha & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MCS Share Transfer Agent Ltd F-65 1st Floor ,Okhla Industrial Are,Phase I ,New Delhi-110020

Board of Directors

Board Of Directors
Independent Non Exe. Director	Prakash Mhaske
Non Executive Director / Nominee	Mohammad Afzal
Independent Non Exe. Director	Rashmi Verma Jayant Dasgupta NARENDRA KUMAR Shri A. Venu Prasad
Non Executive Director / Nominee	Rajneesh Agarwal
Independent Non Exe. Director	MINI IPE
Additional Director	SUKHDEV SINGH
Nominee	Masood Akhtar Ansari
Company Sec. & Compli. Officer	Rajiv Maheshwari
Nominee	Umesh Kumar Nand

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	296.01	296.01	296.01	296.01	296.01	296.01
Reserves Total	4433.83	4470.68	3851.94	3836.27	3618.90	3406.13
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	4729.84	4766.69	4147.95	4132.28	3914.91	3702.14
Secured Loans	0.00	100.78	400.00	150.00	1178.74	339.16
Unsecured Loans	0.71	0.71	1.53	51.86	52.93	617.71
Total Debt	0.71	101.49	401.53	201.86	1231.67	956.87
Other Liabilities	81.51	52.82	19.88	25.62	26.06	7.11
Total Liabilities	4812.06	4921.00	4569.36	4359.76	5172.64	4666.12
APPLICATION OF FUNDS :
Gross Block	39.89	38.69	41.64	40.21	40.57	36.73
Less : Accumulated Depreciation	23.73	23.12	23.90	21.10	18.63	15.65
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	16.16	15.57	17.74	19.11	21.94	21.08
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	860.72	860.75	916.43	1646.71	1777.67	1957.39
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	4379.73	4761.52	5755.33	5397.85	6739.22	5836.43
Cash and Bank Balance	2878.97	2162.26	688.20	1179.13	897.95	418.09
Loans and Advances	140.93	99.16	727.46	121.45	99.41	120.70
Total Current Assets	7399.63	7022.94	7170.99	6698.43	7736.58	6375.22
Less : Current Liabilities and Provisions
Current Liabilities	3653.86	3054.21	3612.70	4082.84	4391.32	3737.47
Provisions	0.73	10.19	0.93	0.53	0.39	0.86
Total Current Liabilities & Provisions	3654.59	3064.40	3613.63	4083.37	4391.71	3738.33
Net Current Assets	3745.04	3958.54	3557.36	2615.06	3344.87	2636.89
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	59.97	51.38	41.30	35.86	21.95	15.69
Deferred Tax Liability	0.61	3.47	6.62	9.03	1.55	1.82
Net Deferred Tax	59.36	47.91	34.68	26.83	20.40	13.87
Other Assets	130.78	38.23	43.15	52.05	7.76	36.89
Total Assets	4812.06	4921.00	4569.36	4359.76	5172.64	4666.12
Contingent Liabilities	706.77	975.02	990.42	1147.06	1000.36	979.21

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	16256.22	15049.87	16006.79	14887.44	15631.39	16963.29
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	16256.22	15049.87	16006.79	14887.44	15631.39	16963.29
Other Income	1855.93	1116.29	109.85	72.13	6.23	28.74
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	18112.15	16166.16	16116.64	14959.57	15637.62	16992.03
EXPENDITURE :
Raw Materials	15803.65	14599.50	15352.38	14189.20	14784.91	16052.86
Power & Fuel Cost	0.72	0.85	0.80	0.78	0.75	0.66
Employee Cost	67.39	66.54	67.59	60.61	52.07	45.36
Other Manufacturing Expenses	11.40	16.71	50.59	139.09	114.63	191.48
Selling & Administrative Expenses	31.83	26.04	30.44	29.35	25.63	18.96
Miscellaneous Expenses	1565.68	69.43	107.42	20.87	41.31	79.88
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	17480.67	14779.07	15609.22	14439.90	15019.30	16389.20
Operating Profit	631.48	1387.09	507.42	519.67	618.32	602.83
Interest	93.67	328.01	19.90	34.37	43.20	34.47
Gross Profit	537.81	1059.08	487.52	485.30	575.12	568.36
Depreciation	2.91	2.75	3.53	3.86	3.74	2.79
Profit Before Tax	534.90	1056.33	483.99	481.44	571.38	565.57
Tax	149.74	214.93	122.75	118.21	153.00	157.63
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-11.88	-13.38	-7.74	-6.51	-6.43	-2.31
Reported Net Profit	397.04	854.78	368.98	369.74	424.81	410.25
Extraordinary Items	4.91	640.68	-10.10	44.88	1.41	-43.23
Adjusted Net Profit	392.13	214.10	379.08	324.86	423.40	453.48
Adjustment below Net Profit	-150.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	1630.95	1261.95	1197.83	1116.48	1044.11	979.16
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	554.61	485.78	304.86	288.39	352.44	345.30
P & L Balance carried down	1323.38	1630.95	1261.95	1197.83	1116.48	1044.11
Dividend	236.80	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	85.00	117.00	78.00	78.00	78.00	75.00
Dividend Per Share(Rs)	8.50	11.70	7.80	7.80	7.80	7.50
Earnings Per Share-Unit Curr	13.41	28.88	12.47	12.49	14.35	13.86
Earnings Per Share(Adj)-Unit Curr	13.41	28.88	12.47	12.49	14.35	13.86
Book Value-Unit Curr	159.79	161.03	140.13	139.60	132.26	125.07
Book Value(Adj)-Unit Curr	159.79	161.03	140.13	139.60	132.26	125.07

Quarterly Results

Quarters:

Particulars	Sep 2026 ( Cr)	Jun 2026 ( Cr)	Mar 2026 ( Cr)
Gross Sales	5692.02	4659.73	3766.63
Other Operating Income	9.86	10.76	11.81
Other Income	142.74	53.74	74.58
Total Income	5844.62	4724.23	3853.02
Total Expenditure	5608.84	4615.15	3741.20
PBIDT	235.78	109.08	111.82
Interest	82.73	12.82	8.72
PBDT	153.05	96.26	103.10
Depreciation	0.80	0.72	0.87
Tax	39.33	30.75	37.05
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.31	-5.88	-10.56
Reported Profit After Tax	113.23	70.67	75.74
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	113.23	70.67	75.74
EPS (Unit Curr.)	3.83	2.39	2.56
EPS (Adj) (Unit Curr.)	3.83	2.39	2.56
Calculated EPS (Unit Curr.)	3.83	2.39	2.56
Calculated EPS (Adj) (Unit Curr.)	3.83	2.39	2.56
Calculated EPS (Ann.) (Unit Curr.)	15.30	9.55	10.23
Calculated EPS (Adj) (Ann.) (Unit Curr.)	15.30	9.55	10.23
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	296.01	296.01	296.01
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	4.14	2.34	2.97
PBDTM(%)	2.69	2.07	2.74
PATM(%)	1.99	1.52	2.01

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.01	0.06	0.07	0.18	0.29
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	2.13	1.99	1.68	1.46	1.37
Fixed Assets	413.75	374.70	391.12	368.59	404.43
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	3.56	2.86	2.87	2.45	2.49
Interest Cover Ratio	6.71	2.60	25.32	13.28	14.23
PBIDTM (%)	3.88	5.68	3.17	3.09	3.96
PBITM (%)	3.87	5.66	3.15	3.07	3.93
PBDTM (%)	3.31	3.50	3.05	2.86	3.68
CPM (%)	2.46	1.44	2.33	2.21	2.74
APATM (%)	2.44	1.42	2.31	2.18	2.72
ROCE (%)	12.92	17.95	11.29	9.57	12.49
RONW (%)	8.36	4.80	8.91	8.07	11.15

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2026	158.35	131.25	136.20	12.04	9.65	10.28	4,031.63
Sep 2026	158.85	150.65	155.60	12.27	11.27	11.75	4,605.89
Aug 2026	204.25	150.25	151.35	15.50	11.26	11.43	4,480.09
Jul 2026	182.30	164.00	175.55	14.04	12.34	13.25	5,196.43
Jun 2026	197.25	180.10	181.10	15.04	13.46	13.67	5,360.71
May 2026	229.40	181.50	183.00	17.44	13.59	13.81	5,416.95
Apr 2026	210.80	159.05	207.35	16.42	11.42	15.65	6,137.73
Mar 2026	167.60	152.55	157.65	13.02	11.42	11.90	4,666.57
Feb 2026	192.05	162.40	166.40	26.80	21.91	23.01	4,925.58
Jan 2026	179.15	149.90	172.50	25.36	20.33	23.85	5,106.14
Share Prices Of 2025
Dec 2025	164.15	150.90	161.30	23.06	20.50	22.30	4,774.61
Nov 2025	169.65	157.60	157.80	23.64	21.76	21.82	4,671.01
Oct 2025	173.65	161.30	168.10	24.13	22.06	23.24	4,975.90
Sep 2025	181.80	164.00	166.60	25.36	22.55	23.03	4,931.50
Aug 2025	192.45	173.65	174.95	26.69	23.88	24.19	5,178.67
Jul 2025	206.90	175.65	192.10	29.85	23.42	26.56	5,686.32
Jun 2025	183.40	168.30	180.25	25.85	23.08	24.92	5,335.55
May 2025	189.80	165.15	176.10	26.67	22.05	24.35	5,212.71
Apr 2025	187.20	142.60	176.45	25.96	17.78	24.40	5,223.07
Mar 2025	167.55	134.85	163.50	23.75	17.42	22.61	4,839.74

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

BSE delayed data sourced at 5 mins - www.bseindia.com | NSE delayed data sourced at 15 minutes - www.nseindia.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51732.40
-631.16 -1.21%

S&P 500 7581.68
-159.71 -2.06%

HANG SENG 23377.79
83.36 0.36%

NIKKEI 225 63112.86
-177.25 -0.28%

FTSE 100 10768.78
39.00 0.36%

NIFTY 23440.80
387.70 1.68%

× Ask Your Question