IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	129.81 Apr 30,2026 EOD	130.09 Apr 30,2026 EOD
Today's Change( )	-2.09 (-1.58%)	-1.87 (-1.42%)
Open( )	132.95	131.44
Prev Close( )	131.90	131.96
Volume	9,813.00	164,750.00
Today's Range( )	132.95 - 126.36	131.44 - 126.60
52-Week Range( )	165.28 - 80.75	165.80 - 80.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	130.09(×87)

Company Background


Incorporation Year	1986
Registered Office	P No B-26 Institutional Area,Sector-32, Gurugram, Haryana-122001
Telephone	91-0124-4343000/4341000
Fax	91-0124-2580016
Chairman	Bharat Kaushal
Managing Director	Jatender Kumar Mehta
Company Secretary	Kannu Sharma
Auditor	BGJP & Associates LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Link Intime India Pvt Ltd Noble Heights 1st Fl,Plot NH 2 C-1 Block ,LSC Janakpuri ,New Delhi - 110058

Board of Directors


Vice Chairman & Managing Director	Jatender Kumar Mehta
Non Executive Director	Sakshi Kaura
Whole-time Director	Tavinder Singh
Chairman & Independent Director	Bharat Kaushal
Managing Director	Devashish Mehta
Independent Director	Nipun Khurana
Non Executive Director	Nikhel Kochhar
Independent Director	Ram Kumar Chugh Nadira Chaturvedi
Company Sec. & Compli. Officer	Kannu Sharma

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	21.39	21.39	21.39	21.39	21.39	21.39
Reserves Total	293.81	276.20	264.52	288.91	265.44	249.87
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	315.20	297.59	285.91	310.30	286.83	271.26
Secured Loans	65.64	103.55	107.33	127.02	218.48	223.55
Unsecured Loans	11.70	14.08	11.96	16.45	6.80	7.80
Total Debt	77.34	117.63	119.29	143.47	225.28	231.35
Other Liabilities	15.38	9.71	7.54	11.91	22.55	27.59
Total Liabilities	407.92	424.93	412.74	465.68	534.66	530.20
APPLICATION OF FUNDS :
Gross Block	395.25	421.23	426.60	451.61	400.18	362.14
Less : Accumulated Depreciation	124.34	130.63	113.79	128.06	166.34	217.15
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	270.91	290.60	312.81	323.55	233.84	144.99
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.75	0.00	0.00	0.67	83.74	152.43
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	40.72	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	11.11	15.12	16.70	27.91	30.48	45.91
Sundry Debtors	4.34	2.76	10.98	19.30	32.94	116.74
Cash and Bank Balance	60.51	80.60	30.03	38.48	19.17	2.12
Loans and Advances	8.91	7.92	20.90	29.37	34.88	68.59
Total Current Assets	84.87	106.41	78.61	115.05	117.46	233.36
Less : Current Liabilities and Provisions
Current Liabilities	57.22	64.95	81.92	90.38	58.14	85.16
Provisions	0.79	0.87	0.30	0.34	0.43	1.76
Total Current Liabilities & Provisions	58.01	65.82	82.22	90.72	58.57	86.93
Net Current Assets	26.86	40.59	-3.61	24.33	58.89	146.43
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	12.46	14.28	2.37	7.79	7.02	4.66
Deferred Tax Liability	30.89	23.24	0.00	0.00	0.00	0.00
Net Deferred Tax	-18.43	-8.96	2.37	7.79	7.02	4.66
Other Assets	87.10	102.70	101.17	109.32	151.18	81.68
Total Assets	407.92	424.93	412.74	465.67	534.66	530.19
Contingent Liabilities	137.33	185.80	44.81	12.31	13.85	45.22

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	369.26	355.26	300.78	222.20	161.49	466.68
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	369.26	355.26	300.78	222.20	161.49	466.68
Other Income	42.49	40.18	14.83	91.51	69.86	61.23
Stock Adjustments	-0.12	0.38	-4.15	-0.59	-7.54	-13.61
Total Income	411.63	395.82	311.46	313.12	223.81	514.30
EXPENDITURE :
Raw Materials	284.69	273.43	221.79	164.16	106.64	279.57
Power & Fuel Cost	6.86	7.19	5.94	5.02	4.33	8.07
Employee Cost	17.19	18.89	16.60	24.11	30.67	51.27
Other Manufacturing Expenses	12.69	12.60	10.71	14.50	14.55	39.21
Selling & Administrative Expenses	13.41	13.95	21.50	22.46	25.48	47.66
Miscellaneous Expenses	2.07	4.20	6.27	16.48	13.94	6.63
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	336.91	330.26	282.81	246.73	195.60	432.40
Operating Profit	74.72	65.57	28.66	66.40	28.20	81.89
Interest	20.24	20.81	23.87	28.47	27.21	25.11
Gross Profit	54.48	44.76	4.79	37.93	0.99	56.78
Depreciation	19.16	21.77	23.20	15.23	12.53	10.25
Profit Before Tax	35.32	22.99	-18.41	22.70	-11.54	46.53
Tax	4.30	0.01	0.49	0.00	2.15	8.69
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	9.47	11.32	5.43	-0.77	-3.59	-5.75
Reported Net Profit	21.55	11.66	-24.34	23.46	-10.10	43.58
Extraordinary Items	12.94	12.49	-1.20	56.14	54.00	41.25
Adjusted Net Profit	8.61	-0.83	-23.14	-32.68	-64.10	2.33
Adjustment below Net Profit	0.00	0.00	0.00	0.00	24.17	0.00
P & L Balance brought forward	139.97	128.31	152.65	129.18	115.11	71.53
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.28	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	157.24	139.97	128.31	152.65	129.18	115.11
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	25.00	10.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	2.50	1.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	10.07	5.45	-11.38	10.97	-4.72	20.38
Earnings Per Share(Adj)-Unit Curr	10.07	5.45	-11.38	10.97	-4.72	20.38
Book Value-Unit Curr	147.37	139.14	133.67	145.08	134.11	126.83
Book Value(Adj)-Unit Curr	147.37	139.14	133.67	145.08	134.11	126.83

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	122.17	88.28	99.64
Other Operating Income	0.00	0.00	0.00
Other Income	9.74	7.34	10.78
Total Income	131.92	95.62	110.42
Total Expenditure	107.85	83.09	93.30
PBIDT	24.06	12.53	17.12
Interest	3.80	4.25	4.40
PBDT	20.27	8.28	12.72
Depreciation	4.41	4.35	4.27
Tax	3.53	1.75	1.95
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.11	1.85	-0.64
Reported Profit After Tax	12.22	0.33	7.14
Extra-ordinary Items	0.00	0.00	-1.55
Adjusted Profit After Extra-ordinary item	12.22	0.33	8.69
EPS (Unit Curr.)	5.71	0.16	3.34
EPS (Adj) (Unit Curr.)	5.71	0.16	3.34
Calculated EPS (Unit Curr.)	5.71	0.16	3.34
Calculated EPS (Adj) (Unit Curr.)	5.71	0.16	3.34
Calculated EPS (Ann.) (Unit Curr.)	22.86	0.63	13.36
Calculated EPS (Adj) (Ann.) (Unit Curr.)	22.86	0.63	13.36
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	21.39	21.39	21.39
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	19.69	14.19	17.18
PBDTM(%)	16.59	9.38	12.77
PATM(%)	10.00	0.37	7.17

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.32	0.41	0.44	0.62	0.82
Long Term Debt-Equity Ratio	0.20	0.30	0.33	0.44	0.53
Current Ratio	0.88	0.87	0.85	0.97	1.19
Fixed Assets	0.90	0.84	0.68	0.52	0.42
Inventory	28.16	22.33	13.48	7.61	4.23
Debtors	104.02	51.71	19.87	8.51	2.16
Interest Cover Ratio	1.80	0.96	0.23	-0.17	-1.41
PBIDTM (%)	15.03	11.75	9.53	4.62	-15.98
PBITM (%)	9.84	5.63	1.82	-2.24	-23.74
PBDTM (%)	9.55	5.90	1.59	-8.20	-32.83
CPM (%)	7.52	5.89	-0.38	-7.85	-31.93
APATM (%)	2.33	-0.23	-8.09	-14.71	-39.69
ROCE (%)	8.73	4.77	1.24	-1.00	-7.20
RONW (%)	2.81	-0.28	-8.16	-10.95	-22.97

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	106.00	91.50	91.70	26.88	22.68	22.78	196.15
Feb 2026	124.85	106.40	107.05	31.94	25.43	26.59	228.98
Jan 2026	132.95	90.55	117.15	36.73	22.25	29.10	250.58
Share Prices Of 2025
Dec 2025	108.99	85.60	101.16	29.67	21.06	25.13	216.38
Nov 2025	106.55	84.65	86.35	28.46	20.62	21.45	184.70
Oct 2025	139.90	111.05	111.05	36.49	27.59	27.59	237.54
Sep 2025	158.25	137.00	137.00	40.44	34.04	34.04	293.04
Aug 2025	162.00	136.25	149.00	41.78	31.85	37.02	318.71
Jul 2025	165.28	85.50	161.93	41.91	21.11	40.23	346.37
Jun 2025	94.95	83.99	90.01	24.12	20.60	22.36	192.53
May 2025	95.27	80.75	85.16	24.79	19.48	21.16	182.16
Apr 2025	94.00	78.00	84.04	25.06	18.88	20.88	179.76
Mar 2025	97.02	80.25	85.55	25.42	19.40	21.25	182.99
Feb 2025	108.62	80.50	85.99	0.00	0.00	0.00	183.93
Jan 2025	124.95	91.25	99.55	0.00	0.00	0.00	212.94
Share Prices Of 2024
Dec 2024	134.00	110.50	116.75	0.00	0.00	0.00	249.73
Nov 2024	129.00	105.00	118.85	0.00	0.00	0.00	254.22
Oct 2024	138.00	105.25	120.20	0.00	0.00	0.00	257.11
Sep 2024	137.60	116.65	127.70	0.00	0.00	0.00	273.15
Aug 2024	152.00	126.00	135.00	0.00	0.00	0.00	288.77

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 48888.32
-274.62 -0.56%

S&P 500 7157.73
-2.07 -0.03%

HANG SENG 25776.54
-335.31 -1.28%

NIKKEI 225 59153.23
-764.23 -1.28%

FTSE 100 10371.76
158.65 1.55%

NIFTY 23997.55
-180.10 -0.74%

× Ask Your Question