IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	979.20 Apr 30,2026 EOD	981.50 Apr 30,2026 EOD
Today's Change( )	17.20 (1.79%)	16.20 (1.68%)
Open( )	955.00	985.00
Prev Close( )	962.00	965.30
Volume	1,561.00	8,343.00
Today's Range( )	982.95 - 955.00	985.00 - 938.00
52-Week Range( )	1,005.00 - 735.00	999.00 - 847.05
Buy (Size)	N.A	N.A
Sell (Size)	N.A	981.50(×29)

Company Background


Incorporation Year	1975
Registered Office	Post Bag No 4262,54/1446 Panampilly Nagar P O, Kochi, Kerala-682036
Telephone	91-0484-3099444
Fax	91-0484-2310568
Chairman	Mohammed Hanish
Managing Director	Praveen Venkataramanan
Company Secretary	Vinod Mohan
Auditor	Walker Chandiok & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	Cameo Corporate Services Ltd Subramanian Building,1ST Floor No 1,Club House Road,Chennai - 600002

Board of Directors


Non Executive Director	Sajiv K Menon
Independent Director	E Nandakumar M Jaichandren VIJAYARAGHAVACHARI RANGANATHAN
Chairman / Nominee	Mohammed Hanish
Company Sec. & Compli. Officer	Vinod Mohan
Independent Director	M.K.Chandrasekharan Nair Shirley Thomas
Nominee (KSIDC)	HARIKISHORE SUBRAMANIAN
Non Executive Director	Kazuya Hayashi
Independent Director	Hidehito Araki
Managing Director	Praveen Venkataramanan
Nominee	Hidenori Takemia Vishnuraj P

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	13.29	13.17	13.06	13.01	9.08	9.08
Reserves Total	373.43	296.69	221.02	165.79	144.18	124.25
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	9.84	9.84	9.84	9.84	9.84	9.84
Total Shareholders Funds	396.56	319.70	243.92	188.64	163.10	143.17
Secured Loans	26.46	8.54	29.07	55.55	48.35	43.50
Unsecured Loans	14.55	14.55	0.11	20.17	26.38	35.65
Total Debt	41.01	23.09	29.18	75.72	74.73	79.15
Other Liabilities	0.96	0.77	1.34	3.29	2.61	1.90
Total Liabilities	438.53	343.56	274.44	267.65	240.44	224.22
APPLICATION OF FUNDS :
Gross Block	215.78	207.82	199.36	182.95	175.71	168.58
Less : Accumulated Depreciation	105.17	101.76	90.67	80.63	67.70	52.73
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	110.61	106.06	108.69	102.32	108.01	115.85
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	19.08	7.88	6.55	7.11	1.80	4.08
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4.61	4.60	4.51	4.50	4.44	4.37
Current Assets, Loans & Advances
Inventories	91.83	90.95	85.01	92.02	82.95	83.29
Sundry Debtors	94.71	78.25	78.54	75.80	55.27	27.07
Cash and Bank Balance	125.48	71.39	10.60	0.95	2.36	1.74
Loans and Advances	9.11	12.52	8.59	8.54	6.31	6.18
Total Current Assets	321.13	253.11	182.74	177.30	146.90	118.28
Less : Current Liabilities and Provisions
Current Liabilities	38.68	42.81	41.16	30.84	36.03	41.30
Provisions	7.98	9.00	8.43	11.95	8.54	10.04
Total Current Liabilities & Provisions	46.66	51.82	49.59	42.78	44.57	51.35
Net Current Assets	274.47	201.30	133.16	134.52	102.33	66.94
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	2.41	2.84	5.63	4.82	8.76	14.17
Deferred Tax Liability	8.77	7.40	7.51	10.11	10.32	12.06
Net Deferred Tax	-6.36	-4.56	-1.88	-5.29	-1.56	2.11
Other Assets	36.11	28.28	23.43	24.50	25.42	30.87
Total Assets	438.52	343.56	274.45	267.67	240.44	224.21
Contingent Liabilities	28.95	26.68	27.61	32.43	49.62	44.20

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	529.01	474.27	486.75	428.52	354.30	294.48
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	529.01	474.27	486.75	428.52	354.30	294.48
Other Income	21.98	16.67	5.31	5.80	4.62	3.30
Stock Adjustments	2.36	7.62	0.37	0.59	-1.18	17.92
Total Income	553.35	498.56	492.43	434.91	357.74	315.70
EXPENDITURE :
Raw Materials	245.69	210.54	232.81	227.97	186.96	155.95
Power & Fuel Cost	61.23	52.12	52.23	46.83	39.42	38.79
Employee Cost	49.64	46.54	46.27	43.23	37.02	35.91
Other Manufacturing Expenses	33.54	31.72	31.96	30.92	25.11	27.35
Selling & Administrative Expenses	30.51	25.87	28.34	26.46	18.35	21.48
Miscellaneous Expenses	7.11	4.91	5.46	3.05	6.23	6.22
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	427.71	371.70	397.07	378.47	313.09	285.70
Operating Profit	125.64	126.85	95.36	56.44	44.64	30.00
Interest	2.73	2.89	4.08	5.23	5.49	8.16
Gross Profit	122.91	123.96	91.28	51.21	39.15	21.84
Depreciation	13.23	14.08	13.19	13.59	14.81	14.96
Profit Before Tax	109.68	109.88	78.09	37.62	24.34	6.88
Tax	25.68	24.69	22.76	11.24	2.50	-3.11
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.80	2.70	-3.44	-0.23	3.93	2.09
Reported Net Profit	82.21	82.49	58.76	26.60	17.90	7.90
Extraordinary Items	9.01	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	73.20	82.49	58.76	26.60	17.90	7.90
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-0.02
P & L Balance brought forward	147.97	72.29	32.96	9.09	-6.55	-13.06
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	5.45	6.81	19.43	2.72	2.27	1.36
P & L Balance carried down	224.73	147.97	72.29	32.96	9.09	-6.55
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	80.00	60.00	75.00	40.00	30.00	25.00
Dividend Per Share(Rs)	8.00	6.00	7.50	4.00	3.00	2.50
Earnings Per Share-Unit Curr	90.54	90.85	64.72	29.29	19.72	8.70
Earnings Per Share(Adj)-Unit Curr	90.54	90.85	64.72	29.29	19.72	8.70
Book Value-Unit Curr	421.30	336.78	253.44	192.61	168.80	146.85
Book Value(Adj)-Unit Curr	421.30	336.78	253.44	192.61	168.80	146.85

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	149.72	138.07	138.79
Other Operating Income	0.00	0.00	0.00
Other Income	7.06	11.39	2.47
Total Income	156.77	149.46	141.26
Total Expenditure	111.85	112.33	111.31
PBIDT	44.92	37.13	29.95
Interest	0.36	0.62	0.61
PBDT	44.56	36.51	29.34
Depreciation	3.97	3.74	3.35
Tax	10.06	6.59	6.73
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.54	0.04	-0.12
Reported Profit After Tax	31.06	26.14	19.38
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	31.06	26.14	19.38
EPS (Unit Curr.)	34.21	28.79	21.35
EPS (Adj) (Unit Curr.)	34.21	28.79	21.35
Calculated EPS (Unit Curr.)	34.21	28.79	21.35
Calculated EPS (Adj) (Unit Curr.)	34.21	28.79	21.35
Calculated EPS (Ann.) (Unit Curr.)	136.85	115.17	85.38
Calculated EPS (Adj) (Ann.) (Unit Curr.)	136.85	115.17	85.38
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	9.08	9.08	9.08
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	30.00	26.89	21.58
PBDTM(%)	29.76	26.44	21.14
PATM(%)	20.75	18.93	13.96

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.09	0.09	0.24	0.43	0.50
Long Term Debt-Equity Ratio	0.00	0.01	0.02	0.08	0.17
Current Ratio	3.24	2.71	1.79	1.46	1.31
Fixed Assets	2.50	2.33	2.55	2.39	2.06
Inventory	5.79	5.39	5.50	4.90	4.26
Debtors	6.12	6.05	6.31	6.54	8.61
Interest Cover Ratio	36.78	39.02	20.14	8.19	5.43
PBIDTM (%)	21.48	26.75	19.59	13.17	12.60
PBITM (%)	18.98	23.78	16.88	10.00	8.42
PBDTM (%)	20.97	26.14	18.75	11.95	11.05
CPM (%)	16.34	20.36	14.78	9.38	9.23
APATM (%)	13.84	17.39	12.07	6.21	5.05
ROCE (%)	25.68	36.50	30.31	16.86	12.66
RONW (%)	20.68	29.70	27.67	15.30	11.44

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	838.00	765.05	789.60	10.81	9.08	9.79	716.96
Feb 2026	893.00	814.15	840.25	11.49	9.85	10.42	762.95
Jan 2026	875.00	773.05	845.65	11.23	9.43	10.49	767.85
Share Prices Of 2025
Dec 2025	852.00	791.60	814.00	10.91	9.69	10.10	739.11
Nov 2025	907.50	789.00	825.90	11.73	9.65	10.24	749.92
Oct 2025	912.50	833.10	896.70	11.52	10.28	11.12	814.20
Sep 2025	970.00	812.30	892.65	12.34	9.85	11.07	810.53
Aug 2025	980.60	811.00	819.40	12.67	9.62	10.16	744.02
Jul 2025	1,005.00	803.00	947.95	13.35	9.88	11.76	860.74
Jun 2025	871.00	752.60	825.65	11.14	8.57	10.24	749.69
May 2025	815.00	735.00	768.80	10.41	9.06	9.54	698.07
Apr 2025	804.00	650.00	778.05	10.29	7.79	9.65	706.47
Mar 2025	724.65	645.20	655.70	9.51	7.93	8.13	595.38
Feb 2025	760.00	640.00	702.05	8.56	6.82	7.73	637.46
Jan 2025	795.00	699.10	723.75	9.20	7.60	7.97	657.17
Share Prices Of 2024
Dec 2024	837.00	758.10	761.80	9.32	8.22	8.39	691.71
Nov 2024	825.00	758.25	773.85	9.47	8.26	8.52	702.66
Oct 2024	828.40	760.00	797.10	9.21	8.30	8.77	723.77
Sep 2024	864.80	780.00	808.00	9.72	8.34	8.89	733.66
Aug 2024	896.00	782.00	814.90	10.17	8.49	8.97	739.93

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 48888.32
-274.62 -0.56%

S&P 500 7157.73
-2.07 -0.03%

HANG SENG 25776.54
-335.31 -1.28%

NIKKEI 225 59153.23
-764.23 -1.28%

FTSE 100 10371.76
158.65 1.55%

NIFTY 23997.55
-180.10 -0.74%

× Ask Your Question