IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	36.38 Apr 17,2026 EOD	36.36 Apr 17,2026 EOD
Today's Change( )	0.72 (2.02%)	0.72 (2.02%)
Open( )	35.65	35.70
Prev Close( )	35.66	35.64
Volume	263,787.00	5,076,233.00
Today's Range( )	37.30 - 35.60	37.35 - 35.55
52-Week Range( )	65.31 - 27.40	65.29 - 27.38
Buy (Size)	N.A	36.36(×38509)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1996
Registered Office	First Floor Empire Complex 414,Senapati Bapat Marg Lower Pare, Mumbai, Maharashtra-400013
Telephone	91-22-40019000/66667777
Fax	91-22-24968238
Chairman	Adil Zainulbhai
Managing Director	Rahul Joshi
Company Secretary	Shweta Gupta
Auditor	Deloitte Haskins & Sells LLP
Face Value	5
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Non-Executive & Non-Independent Director	PMS Prasad Jyoti Deshpande
Managing Director	Rahul Joshi
Independent Director	Shuva Mandal Renuka Ramnath
Chairman (Non-Executive)	Adil Zainulbhai
Company Sec. & Compli. Officer	Shweta Gupta
Additional Director	RAJ KUMAR JAIN

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	771.00	523.47	523.47	523.47	523.47	523.47
Reserves Total	3900.84	923.00	457.69	419.33	513.69	651.15
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	4671.84	1446.47	981.16	942.80	1037.16	1174.62
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	2958.22	2716.65	2610.35	2422.75	2339.81	2218.22
Total Debt	2958.22	2716.65	2610.35	2422.75	2339.81	2218.22
Other Liabilities	81.77	69.48	6.31	5.28	5.73	9.19
Total Liabilities	7711.83	4232.60	3597.82	3370.83	3382.70	3402.03
APPLICATION OF FUNDS :
Gross Block	2177.33	2175.12	344.14	345.16	346.83	343.85
Less : Accumulated Depreciation	456.64	419.64	45.86	45.57	42.04	35.59
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1720.69	1755.48	298.28	299.59	304.79	308.26
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.02	0.90	2.01	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	5556.69	2091.22	3262.61	3254.70	3259.00	3272.15
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.10	0.36	0.55
Sundry Debtors	628.32	570.90	41.32	32.84	33.07	26.79
Cash and Bank Balance	2.43	16.31	0.38	1.85	1.65	1.96
Loans and Advances	121.74	133.38	9.96	5.90	8.06	23.85
Total Current Assets	752.49	720.59	51.66	40.69	43.14	53.15
Less : Current Liabilities and Provisions
Current Liabilities	590.46	514.58	84.53	79.98	79.36	101.94
Provisions	15.22	15.38	2.01	218.87	218.95	217.95
Total Current Liabilities & Provisions	605.68	529.96	86.54	298.85	298.31	319.89
Net Current Assets	146.81	190.63	-34.88	-258.16	-255.17	-266.74
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	176.28	193.84	0.00	0.00	48.18	49.89
Deferred Tax Liability	176.28	193.84	0.00	0.00	48.18	49.89
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	287.62	194.37	69.80	74.70	74.08	88.36
Total Assets	7711.83	4232.60	3597.82	3370.83	3382.70	3402.03
Contingent Liabilities	54.70	53.46	35.95	35.95	3150.78	3150.96

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1896.21	1817.73	187.21	189.62	135.39	126.47
Excise Duty	0.00	0.00	0.00	22.29	16.84	15.03
Net Sales	1896.21	1817.73	187.21	167.33	118.55	111.44
Other Income	3514.96	18.70	6.29	8.69	8.97	-20.40
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	5411.17	1836.43	193.50	176.02	127.52	91.04
EXPENDITURE :
Raw Materials	0.00	0.00	0.12	0.26	0.94	3.22
Power & Fuel Cost	19.19	19.98	0.71	0.62	0.80	0.73
Employee Cost	729.99	702.68	112.10	78.82	73.89	95.28
Other Manufacturing Expenses	439.68	421.55	84.72	42.47	33.49	46.97
Selling & Administrative Expenses	590.37	564.81	36.19	35.43	29.16	39.89
Miscellaneous Expenses	83.50	90.71	7.79	4.56	12.82	241.27
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1862.73	1799.73	241.63	162.16	151.10	427.36
Operating Profit	3548.44	36.70	-48.13	13.86	-23.58	-336.32
Interest	213.42	186.20	133.97	98.63	102.51	127.76
Gross Profit	3335.02	-149.50	-182.10	-84.77	-126.09	-464.08
Depreciation	121.66	101.02	4.43	5.30	6.65	7.23
Profit Before Tax	3213.36	-250.52	-186.53	-90.07	-132.74	-471.31
Tax	0.00	0.01	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	-65.12	0.00	0.00	0.00	0.50
Reported Net Profit	3213.36	-185.41	-186.53	-90.07	-132.74	-471.81
Extraordinary Items	3497.59	-7.12	0.00	-0.12	-0.14	-233.56
Adjusted Net Profit	-284.23	-178.29	-186.53	-89.95	-132.60	-238.25
Adjustment below Net Profit	-4.08	3403.52	-0.28	0.01	0.67	0.30
P & L Balance brought forward	0.00	-3218.11	-3031.30	-2941.24	-2809.17	-2337.66
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	3209.28	0.00	-3218.11	-3031.30	-2941.24	-2809.17
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	20.84	-1.77	-1.78	-0.86	-1.27	-4.51
Earnings Per Share(Adj)-Unit Curr	20.84	-1.77	-1.78	-0.86	-1.27	-4.51
Book Value-Unit Curr	30.30	13.82	9.37	9.01	9.91	11.22
Book Value(Adj)-Unit Curr	30.30	13.82	9.37	9.01	9.91	11.22

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	582.76	558.96	505.33
Other Operating Income	0.00	0.00	0.00
Other Income	13.14	1.61	595.50
Total Income	513.56	478.79	1025.90
Total Expenditure	540.42	469.82	426.22
PBIDT	-26.86	8.97	599.68
Interest	50.31	48.28	52.25
PBDT	-77.17	-39.31	547.43
Depreciation	30.44	30.81	31.26
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	-107.61	-70.12	516.17
Extra-ordinary Items	-51.80	0.00	587.01
Adjusted Profit After Extra-ordinary item	-55.81	-70.12	-70.84
EPS (Unit Curr.)	-0.70	-0.45	3.35
EPS (Adj) (Unit Curr.)	-0.70	-0.45	3.35
Calculated EPS (Unit Curr.)	-0.70	-0.45	3.35
Calculated EPS (Adj) (Unit Curr.)	-0.70	-0.45	3.35
Calculated EPS (Ann.) (Unit Curr.)	-2.79	-1.82	13.39
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-2.79	-1.82	13.39
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	771.00	771.00	771.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-5.37	1.88	139.33
PBDTM(%)	-15.42	-8.24	127.19
PATM(%)	-21.50	-14.69	119.93

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.93	2.19	2.62	2.41	2.06
Long Term Debt-Equity Ratio	0.05	0.06	0.00	0.00	0.00
Current Ratio	0.27	0.16	0.02	0.02	0.04
Fixed Assets	0.87	1.44	0.54	0.55	0.39
Inventory	0.00	0.00	3744.20	824.43	297.56
Debtors	3.16	5.94	5.05	5.75	4.52
Interest Cover Ratio	-0.33	-0.35	-0.39	0.09	-0.29
PBIDTM (%)	2.68	2.02	-25.71	7.31	-17.42
PBITM (%)	-3.73	-3.54	-28.08	4.51	-22.33
PBDTM (%)	-8.57	-8.22	-97.27	-44.71	-93.13
CPM (%)	-8.57	-4.64	-97.27	-44.71	-93.13
APATM (%)	-14.99	-10.20	-99.64	-47.50	-98.04
ROCE (%)	-1.19	-1.64	0.00	0.00	0.00
RONW (%)	-9.29	-15.27	0.00	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	33.60	27.40	27.53	0.00	0.00	0.00	4,245.13
Feb 2026	40.95	32.96	33.35	0.00	0.00	0.00	5,142.57
Jan 2026	44.63	35.50	38.09	0.00	0.00	0.00	5,873.48
Share Prices Of 2025
Dec 2025	46.84	41.16	43.46	0.00	0.00	0.00	6,701.53
Nov 2025	50.20	44.30	45.07	0.00	0.00	0.00	6,949.79
Oct 2025	53.20	47.35	47.94	0.00	0.00	0.00	7,392.35
Sep 2025	58.10	50.53	51.47	0.00	0.00	0.00	7,936.67
Aug 2025	60.90	52.29	52.85	0.00	0.00	0.00	8,149.47
Jul 2025	65.31	54.51	55.47	0.00	0.00	0.00	8,553.47
Jun 2025	63.44	51.35	58.89	0.00	0.00	0.00	9,080.84
May 2025	55.43	41.15	54.54	0.00	0.00	0.00	8,410.07
Apr 2025	47.08	39.72	43.53	0.00	0.00	0.00	6,712.33
Mar 2025	49.36	39.55	43.40	0.00	0.00	0.00	6,692.28
Feb 2025	53.82	40.85	41.33	0.00	0.00	0.00	6,373.09
Jan 2025	74.70	47.61	52.73	0.00	0.00	0.00	8,130.97
Share Prices Of 2024
Dec 2024	81.25	70.01	71.47	0.00	0.00	0.00	11,020.67
Nov 2024	87.64	77.31	78.80	0.00	0.00	0.00	12,150.96
Oct 2024	88.50	72.42	86.27	0.00	0.00	0.00	13,302.83
Sep 2024	95.49	80.35	81.98	0.00	0.00	0.00	8,582.88
Aug 2024	106.01	87.00	95.17	0.00	0.00	0.00	9,963.81

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 48584.63
99.90 0.21%

S&P 500 7060.44
16.49 0.23%

HANG SENG 26160.34
-233.93 -0.89%

NIKKEI 225 58837.37
-680.97 -1.14%

FTSE 100 10660.47
70.48 0.67%

NIFTY 24353.55
156.80 0.65%

× Ask Your Question