IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	795.25 Sep 18,2026 EOD
Today's Change( )	3.50 (0.44%)
Open( )	794.00
Prev Close( )	791.75
Volume	494,310.00
Today's Range( )	801.90 - 793.05
52-Week Range( )	1,299.90 - 783.30
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	2012
Registered Office	Trade World A Wing 4th Floor,Senapati Bapat Marg LowerParel, Mumbai, Maharashtra-400013
Telephone	+91 22 2499 4200
Fax	NA
Chairman	P K Gupta
Managing Director	Vijay Chandok
Company Secretary	Alen Wilfred Ferns
Auditor	K C Mehta & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI BSE,MSEI
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Managing Director & Chief Executive Officer	Vijay Chandok
Chairman & Public Interest Director	P K Gupta
Public Interest Director	MADHU SUDAN SAHOO Rajat Moona Sripriya Kumar
Non Executive Director	Sanjay Panicker SRIRAM KRISHNAN
Company Sec. & Compli. Officer	Alen Wilfred Ferns

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	40.00	40.00	40.00	40.00	40.00	40.00
Reserves Total	2088.41	1768.48	1468.57	1231.59	1040.41	877.73
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2128.41	1808.48	1508.57	1271.59	1080.41	917.73
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	1.54	0.58	0.92	1.19	0.70	1.15
Total Debt	1.54	0.58	0.92	1.19	0.70	1.15
Other Liabilities	8.08	5.43	5.10	4.81	4.15	3.60
Total Liabilities	2138.03	1814.49	1514.59	1277.59	1085.26	922.48
APPLICATION OF FUNDS :
Gross Block	582.49	481.49	432.41	205.74	196.51	230.27
Less : Accumulated Depreciation	231.22	201.67	184.65	172.29	162.00	195.62
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	351.27	279.82	247.76	33.45	34.51	34.65
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	12.72	6.24	9.04	3.04	0.00	6.52
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1954.17	1690.44	1309.39	1287.48	917.74	783.03
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	107.85	92.49	61.09	70.18	88.13	101.30
Cash and Bank Balance	260.87	219.62	135.96	184.82	164.30	175.29
Loans and Advances	34.78	31.22	15.39	13.82	17.24	20.29
Total Current Assets	403.50	343.33	212.43	268.82	269.67	296.88
Less : Current Liabilities and Provisions
Current Liabilities	576.15	501.44	297.36	325.44	282.49	282.92
Provisions	53.77	49.61	35.11	32.28	38.00	47.58
Total Current Liabilities & Provisions	629.92	551.04	332.48	357.73	320.50	330.50
Net Current Assets	-226.43	-207.71	-120.04	-88.90	-50.82	-33.62
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	13.32	16.83	12.03	8.90	7.31	5.77
Deferred Tax Liability	23.00	13.16	2.86	0.60	0.60	0.92
Net Deferred Tax	-9.68	3.67	9.17	8.30	6.71	4.85
Other Assets	55.97	42.02	59.27	34.24	177.12	127.06
Total Assets	2138.02	1814.48	1514.59	1277.60	1085.26	922.49
Contingent Liabilities	116.48	116.38	116.38	114.30	94.90	116.83

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	704.71	618.63	473.06	409.17	369.28	335.58
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	704.71	618.63	473.06	409.17	369.28	335.58
Other Income	130.42	112.78	98.05	76.34	58.04	53.12
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	835.13	731.41	571.11	485.51	427.32	388.70
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	2.14	2.32	1.75	1.68	1.67	1.53
Employee Cost	116.73	87.79	81.59	73.88	69.08	64.88
Other Manufacturing Expenses	94.00	69.08	59.09	48.74	39.93	32.64
Selling & Administrative Expenses	69.50	76.78	49.33	46.98	37.46	31.50
Miscellaneous Expenses	44.81	52.08	39.37	32.13	31.80	24.44
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	327.18	288.05	231.14	203.40	179.95	154.99
Operating Profit	507.96	443.36	339.97	282.11	247.38	233.70
Interest	0.13	0.07	0.10	0.10	1.61	0.11
Gross Profit	507.83	443.29	339.87	282.01	245.77	233.59
Depreciation	29.55	21.12	12.35	10.34	9.98	7.43
Profit Before Tax	478.28	422.17	327.52	271.67	235.79	226.16
Tax	96.77	95.06	70.31	62.44	54.07	51.43
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	20.92	5.49	-0.87	-1.58	-1.87	-1.41
Reported Net Profit	360.60	321.62	258.08	210.82	183.59	176.14
Extraordinary Items	28.58	21.36	11.21	4.26	5.42	-0.17
Adjusted Net Profit	332.02	300.26	246.87	206.56	178.17	176.31
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	1408.81	1107.19	869.12	678.30	514.71	354.57
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	40.00	20.00	20.00	20.00	20.00	16.00
P & L Balance carried down	1729.41	1408.81	1107.19	869.12	678.30	514.71
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	100.00	50.00	50.00	250.00	50.00
Dividend Per Share(Rs)	4.00	2.00	1.00	1.00	5.00	5.00
Earnings Per Share-Unit Curr	18.03	16.08	12.90	10.54	9.18	44.03
Earnings Per Share(Adj)-Unit Curr	18.03	16.08	12.90	10.54	9.18	44.03
Book Value-Unit Curr	106.42	90.42	75.43	63.58	54.02	229.43
Book Value(Adj)-Unit Curr	106.42	90.42	75.43	63.58	54.02	229.43

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	182.16	170.61	168.99
Other Operating Income	0.00	0.00	0.00
Other Income	37.50	24.83	29.71
Total Income	219.67	195.44	198.69
Total Expenditure	92.78	83.61	78.50
PBIDT	126.88	111.82	120.19
Interest	0.03	0.04	0.04
PBDT	126.85	111.79	120.15
Depreciation	9.55	8.90	8.41
Tax	25.63	20.56	26.79
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.53	2.64	7.07
Reported Profit After Tax	89.13	79.68	77.88
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	89.13	79.68	77.88
EPS (Unit Curr.)	4.46	3.98	3.89
EPS (Adj) (Unit Curr.)	4.46	3.98	3.89
Calculated EPS (Unit Curr.)	4.46	3.98	3.89
Calculated EPS (Adj) (Unit Curr.)	4.46	3.98	3.89
Calculated EPS (Ann.) (Unit Curr.)	17.83	15.94	15.58
Calculated EPS (Adj) (Ann.) (Unit Curr.)	17.83	15.94	15.58
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	40.00	40.00	40.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	69.65	65.54	71.12
PBDTM(%)	69.64	65.52	71.10
PATM(%)	48.93	46.70	46.09

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	0.64	0.65	0.72	0.82	0.89
Fixed Assets	1.32	1.35	1.48	2.03	1.73
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	7.04	8.06	7.21	5.17	3.90
Interest Cover Ratio	3680.15	6032.00	3276.20	2717.80	147.45
PBIDTM (%)	72.08	71.67	71.87	68.95	66.99
PBITM (%)	67.89	68.25	69.26	66.42	64.29
PBDTM (%)	72.06	71.66	71.85	68.92	66.55
CPM (%)	55.36	55.40	57.17	54.05	52.42
APATM (%)	51.17	51.99	54.56	51.52	49.72
ROCE (%)	24.21	25.37	23.47	23.00	23.65
RONW (%)	18.32	19.39	18.57	17.93	18.38

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	839.00	801.00	812.35	55.39	51.86	52.67	16,247.00
Jul 2026	869.70	809.00	815.50	57.28	52.38	52.87	16,310.00
Jun 2026	942.00	801.00	854.15	62.54	51.46	55.38	17,083.00
May 2026	890.00	805.00	810.80	58.91	51.96	52.57	16,216.00
Apr 2026	947.00	816.00	880.85	62.39	51.11	57.11	17,617.00
Mar 2026	899.90	788.00	791.15	58.50	50.89	51.29	15,823.00
Feb 2026	1,018.00	895.20	916.80	67.27	56.67	59.44	18,336.00
Jan 2026	1,081.00	970.20	979.10	70.46	62.28	63.48	19,582.00
Share Prices Of 2025
Dec 2025	1,127.10	1,041.00	1,063.15	75.15	65.89	68.93	21,263.00
Nov 2025	1,180.00	1,037.00	1,115.50	79.21	65.18	72.32	22,310.00
Oct 2025	1,219.00	1,150.10	1,158.55	80.39	74.29	75.11	23,171.00
Sep 2025	1,382.00	1,187.40	1,208.00	92.26	76.76	78.32	24,160.00
Aug 2025	1,425.00	880.00	1,238.15	103.42	53.64	80.27	24,763.00

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51699.28
-99.76 -0.19%

S&P 500 7668.45
9.69 0.13%

HANG SENG 24748.22
143.93 0.58%

NIKKEI 225 65040.24
903.99 1.41%

FTSE 100 10654.81
-161.33 -1.49%

NIFTY 23346.40
75.80 0.33%

× Ask Your Question