IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	707.90 Apr 22,2026 14:35:00	708.35 Apr 22,2026 14:29:58
Today's Change( )	-7.20 (-1.01%)	-6.80 (-0.95%)
Open( )	713.95	707.55
Prev Close( )	715.10	715.15
Volume	17,986.00	205,812.00
Today's Range( )	717.10 - 705.00	719.10 - 704.55
52-Week Range( )	1,161.50 - 502.40	1,161.00 - 500.10
Buy (Size)	707.40(×57)	708.25(×2)
Sell (Size)	708.65(×6)	709.15(×175)

Company Background


Incorporation Year	1940
Registered Office	EL 6 TTC Industrial Area,MIDC Electronics Zone Mahape, Navi Mumbai, Maharashtra-400710
Telephone	91-22-67399100
Fax	91-22-67918787
Chairman	Amur Swaminathan Lakshminarayanan
Managing Director	P J Nath
Company Secretary	Ritesh N Kamdar
Auditor	S R Batliboi & Associates LLP
Face Value	10
Market Lot	50
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	TSR Consultants P Ltd C-101 1st Floor,247 Park Vikhroli W,Lal Bahadur Marg,Mumbai - 400 083

Board of Directors


Managing Director & Chief Executive Officer	P J Nath
Non Executive & Independent Director	Lakshmi Nadkarni Ajay Kumar Pandey
Non Executive Director	Saurabh Ray
Chairman (Non-Executive)	Amur Swaminathan Lakshminarayanan
Company Sec. & Compli. Officer	Ritesh N Kamdar
Independent Director	Vijay Bhagwanji Somaiya

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	22.82	22.82	22.82	22.82	22.82	22.82
Reserves Total	99.58	94.93	78.32	61.74	53.95	28.54
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	122.40	117.75	101.14	84.56	76.77	51.36
Secured Loans	0.00	0.00	4.64	0.00	7.26	8.34
Unsecured Loans	10.24	11.65	22.42	28.99	15.86	29.00
Total Debt	10.24	11.65	27.06	28.99	23.12	37.34
Other Liabilities	0.14	0.52	0.00	0.00	1.59	1.82
Total Liabilities	132.78	129.92	128.20	113.55	101.48	90.52
APPLICATION OF FUNDS :
Gross Block	136.39	129.53	117.77	96.69	75.80	13.37
Less : Accumulated Depreciation	75.36	63.03	52.18	41.80	33.47	10.94
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	61.03	66.50	65.59	54.89	42.33	2.43
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	7.18	9.51	1.25	2.42	3.62	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	32.99	32.99	29.95	29.89	0.21	5.07
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	39.95	37.79	40.99	34.54	21.37	15.43
Cash and Bank Balance	14.61	20.09	13.17	5.23	9.47	5.93
Loans and Advances	8.17	8.72	11.90	8.71	134.85	155.48
Total Current Assets	62.73	66.60	66.06	48.48	165.69	176.84
Less : Current Liabilities and Provisions
Current Liabilities	45.03	61.81	46.19	42.94	135.96	116.03
Provisions	5.52	2.99	2.85	2.07	1.75	2.18
Total Current Liabilities & Provisions	50.55	64.80	49.04	45.01	137.71	118.21
Net Current Assets	12.18	1.80	17.02	3.47	27.98	58.63
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	20.37	15.29	5.58	7.25	6.18	9.04
Deferred Tax Liability	2.19	2.67	2.91	3.20	2.68	3.34
Net Deferred Tax	18.18	12.62	2.67	4.05	3.50	5.70
Other Assets	1.22	6.50	11.72	18.83	23.84	18.69
Total Assets	132.78	129.92	128.20	113.55	101.48	90.52
Contingent Liabilities	104.19	112.60	114.37	88.08	46.64	67.72

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	205.63	222.68	197.04	143.16	131.12	38.33
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	205.63	222.68	197.04	143.16	131.12	38.33
Other Income	3.95	2.36	2.68	3.46	4.55	13.46
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	209.58	225.04	199.72	146.62	135.67	51.79
EXPENDITURE :
Raw Materials	0.02	0.19	0.27	0.43	0.09	0.00
Power & Fuel Cost	2.15	1.91	1.74	1.33	1.69	1.42
Employee Cost	29.34	27.85	23.39	21.15	18.99	17.48
Other Manufacturing Expenses	104.51	110.15	95.32	70.46	61.78	3.59
Selling & Administrative Expenses	37.12	37.26	32.47	26.18	22.61	5.91
Miscellaneous Expenses	1.88	1.58	2.63	1.88	2.52	1.07
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	175.02	178.94	155.82	121.43	107.68	29.47
Operating Profit	34.56	46.10	43.90	25.19	27.99	22.32
Interest	2.01	3.02	3.90	2.68	4.38	5.08
Gross Profit	32.55	43.08	40.00	22.51	23.61	17.24
Depreciation	12.63	12.84	10.65	8.35	8.09	0.72
Profit Before Tax	19.92	30.24	29.35	14.16	15.52	16.52
Tax	10.58	13.44	8.53	3.51	3.46	1.44
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.47	-4.47	-0.06	-0.44	-0.21	1.40
Reported Net Profit	9.81	21.27	20.88	11.09	12.27	13.68
Extraordinary Items	0.00	0.03	-0.03	0.87	3.03	4.64
Adjusted Net Profit	9.81	21.24	20.91	10.22	9.24	9.04
Adjustment below Net Profit	-0.14	-0.10	-0.25	-0.56	15.89	-0.91
P & L Balance brought forward	92.27	75.66	59.14	51.35	25.93	16.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	5.02	4.56	4.11	2.74	2.74	3.43
P & L Balance carried down	96.92	92.27	75.66	59.14	51.35	25.95
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	22.00	20.00	18.00	12.00	12.00
Dividend Per Share(Rs)	1.00	2.20	2.00	1.80	1.20	1.20
Earnings Per Share-Unit Curr	4.30	9.32	9.15	4.86	5.38	5.99
Earnings Per Share(Adj)-Unit Curr	4.30	9.32	9.15	4.86	5.38	5.99
Book Value-Unit Curr	53.64	51.60	44.32	37.06	33.64	22.51
Book Value(Adj)-Unit Curr	53.64	51.60	44.32	37.06	33.64	22.51

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	52.55	49.66	48.62
Other Operating Income	0.00	0.00	0.00
Other Income	1.61	0.57	1.14
Total Income	54.16	50.23	49.76
Total Expenditure	46.98	47.40	42.60
PBIDT	7.18	2.83	7.16
Interest	0.27	0.23	0.34
PBDT	6.91	2.60	6.82
Depreciation	3.11	3.30	3.24
Tax	2.50	1.44	2.80
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.49	-1.57	-1.93
Reported Profit After Tax	2.79	-0.57	2.71
Extra-ordinary Items	0.00	-0.94	0.00
Adjusted Profit After Extra-ordinary item	2.79	0.37	2.71
EPS (Unit Curr.)	1.22	-0.25	1.19
EPS (Adj) (Unit Curr.)	1.22	-0.25	1.19
Calculated EPS (Unit Curr.)	1.22	-0.25	1.19
Calculated EPS (Adj) (Unit Curr.)	1.22	-0.25	1.19
Calculated EPS (Ann.) (Unit Curr.)	4.89	-1.00	4.75
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.89	-1.00	4.75
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	22.82	22.82	22.82
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	13.66	5.70	14.73
PBDTM(%)	13.15	5.24	14.03
PATM(%)	5.31	-1.15	5.57

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.09	0.18	0.30	0.32	0.47
Long Term Debt-Equity Ratio	0.08	0.14	0.16	0.08	0.03
Current Ratio	1.34	1.20	1.01	1.00	1.12
Fixed Assets	1.55	1.80	1.84	1.66	2.94
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	5.29	5.65	5.22	5.12	7.13
Interest Cover Ratio	10.91	11.01	8.53	6.28	3.85
PBIDTM (%)	16.81	20.70	22.28	17.60	19.04
PBITM (%)	10.66	14.94	16.87	11.76	12.87
PBDTM (%)	15.83	19.35	20.30	15.72	15.70
CPM (%)	10.91	15.32	16.00	13.58	13.22
APATM (%)	4.77	9.55	10.60	7.75	7.05
ROCE (%)	16.70	25.77	27.51	15.66	17.57
RONW (%)	8.17	19.43	22.49	13.75	14.42

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	628.00	502.40	505.75	152.29	116.09	117.65	1,154.12
Feb 2026	690.10	618.55	623.25	165.57	142.78	144.98	1,422.26
Jan 2026	767.95	579.85	651.25	190.14	127.50	151.49	1,486.15
Share Prices Of 2025
Dec 2025	853.35	712.00	730.35	203.60	164.18	169.89	1,666.66
Nov 2025	887.00	831.00	845.60	210.47	192.53	196.70	1,929.66
Oct 2025	916.00	844.00	872.30	216.31	193.04	202.91	1,990.59
Sep 2025	937.20	801.10	842.50	223.96	185.43	195.98	1,922.59
Aug 2025	911.25	802.00	805.65	230.12	185.72	187.41	1,838.49
Jul 2025	1,039.00	822.10	823.70	245.51	190.87	191.61	1,879.68
Jun 2025	1,161.50	884.70	1,015.00	287.27	202.08	236.11	2,316.23
May 2025	951.00	766.05	901.00	231.24	172.36	209.59	2,056.08
Apr 2025	942.70	761.80	822.30	226.76	162.69	191.28	1,876.49
Mar 2025	944.00	707.00	899.55	230.44	155.69	209.25	2,052.77
Feb 2025	1,051.65	735.00	755.95	115.84	76.78	81.22	1,725.08
Jan 2025	1,417.45	922.70	1,025.85	156.72	94.44	110.22	2,340.99
Share Prices Of 2024
Dec 2024	1,500.00	1,055.85	1,262.75	168.99	96.58	135.67	2,881.60
Nov 2024	1,057.00	864.85	1,041.60	115.24	90.79	111.91	2,376.93
Oct 2024	1,055.00	839.75	919.65	114.57	87.88	98.81	2,098.64
Sep 2024	1,335.80	1,019.00	1,028.30	148.52	108.49	110.48	2,346.58
Aug 2024	1,320.80	800.00	1,221.05	146.56	84.33	131.19	2,786.44

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49166.17
-297.40 -0.60%

S&P 500 7084.21
-45.93 -0.64%

HANG SENG 26163.25
-324.24 -1.22%

NIKKEI 225 59542.04
192.87 0.32%

FTSE 100 10503.87
-105.21 -0.99%

NIFTY 24410.10
-166.50 -0.68%

× Ask Your Question