IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	112.30 Aug 28,2026 EOD	112.40 Aug 28,2026 EOD
Today's Change( )	0.50 (0.45%)	0.98 (0.88%)
Open( )	112.45	112.31
Prev Close( )	111.80	111.42
Volume	22,671.00	480,682.00
Today's Range( )	113.55 - 111.20	113.50 - 111.16
52-Week Range( )	130.50 - 67.22	130.60 - 67.20
Buy (Size)	N.A	N.A
Sell (Size)	N.A	112.40(×477)

Company Background


Incorporation Year	1985
Registered Office	187 GIDC Industrial Estate,Waghodia, Vadodara, Gujarat-391760
Telephone	91-2668-262421-26
Fax	91-2668-262427
Chairman	Sudhir Munjal
Managing Director	Sudhir Munjal
Company Secretary	Gauri Y Bapat
Auditor	K C Mehta & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MCS Share Transfer Agent Ltd Neelam Apartments ,88 Sampatrao Colony ,Alkapuri ,Vadodara-390007

Board of Directors


Chairman / Executive Director / M D / Promoter	Sudhir Munjal
WTD & Executive Director	Anju Munjal Anuj Munjal
Independent Non Exe. Director	Avi Kersi Sabavala A H Patel Sunil Vakil Sameer Khera
Company Sec. & Compli. Officer	Gauri Y Bapat

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	20.00	20.00	20.00	20.00	20.00	20.00
Reserves Total	416.59	398.75	390.19	372.56	316.33	295.36
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	436.59	418.75	410.19	392.56	336.33	315.36
Secured Loans	51.94	46.76	14.78	30.92	47.63	68.70
Unsecured Loans	4.10	6.31	9.35	11.94	9.26	10.27
Total Debt	56.04	53.07	24.13	42.86	56.89	78.97
Other Liabilities	17.07	14.58	9.87	6.19	5.91	6.10
Total Liabilities	509.70	486.40	444.19	441.61	399.13	400.43
APPLICATION OF FUNDS :
Gross Block	423.92	384.21	351.98	340.46	334.52	342.39
Less : Accumulated Depreciation	171.99	151.74	140.38	126.30	109.25	91.15
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	251.93	232.47	211.60	214.16	225.27	251.24
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	6.55	18.14	8.51	8.17	0.52	1.16
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	146.35	158.73	200.76	134.51	147.64	56.35
Current Assets, Loans & Advances
Inventories	70.78	56.14	45.94	43.67	41.11	56.00
Sundry Debtors	267.87	191.57	195.83	347.95	329.42	339.17
Cash and Bank Balance	12.65	7.36	6.16	8.77	3.20	16.16
Loans and Advances	8.90	9.71	21.97	16.94	19.89	13.03
Total Current Assets	360.20	264.77	269.90	417.34	393.62	424.35
Less : Current Liabilities and Provisions
Current Liabilities	239.37	160.82	169.66	274.67	242.86	280.90
Provisions	14.27	12.27	62.34	54.82	130.47	60.92
Total Current Liabilities & Provisions	253.64	173.09	232.00	329.49	373.34	341.81
Net Current Assets	106.56	91.68	37.90	87.84	20.28	82.54
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	2.45	12.42	15.89	18.15	25.14	28.10
Deferred Tax Liability	15.76	32.05	34.86	25.36	22.46	21.51
Net Deferred Tax	-13.31	-19.63	-18.97	-7.21	2.68	6.59
Other Assets	11.64	5.01	4.37	4.14	2.74	2.58
Total Assets	509.71	486.40	444.17	441.61	399.13	400.45
Contingent Liabilities	36.29	24.95	2.76	22.10	3.33	46.46

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1438.58	1270.52	1322.42	1581.46	1706.55	1981.96
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1438.58	1270.52	1322.42	1581.46	1706.55	1981.96
Other Income	23.76	19.71	37.34	60.75	9.14	9.57
Stock Adjustments	2.36	0.30	-1.95	1.61	-8.04	7.30
Total Income	1464.70	1290.53	1357.81	1643.82	1707.65	1998.83
EXPENDITURE :
Raw Materials	1158.45	999.79	1078.59	1348.53	1500.48	1777.95
Power & Fuel Cost	22.28	20.64	18.84	18.60	15.62	15.76
Employee Cost	87.83	85.09	77.92	68.97	58.27	60.62
Other Manufacturing Expenses	57.05	60.65	48.95	49.50	40.29	38.25
Selling & Administrative Expenses	46.99	39.66	30.24	24.73	24.13	27.90
Miscellaneous Expenses	35.74	20.81	18.00	16.42	12.97	14.46
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1408.34	1226.65	1272.53	1526.74	1651.75	1934.94
Operating Profit	56.36	63.89	85.29	117.06	55.91	63.90
Interest	4.50	3.66	3.27	4.40	4.88	8.67
Gross Profit	51.86	60.23	82.02	112.66	51.03	55.23
Depreciation	19.57	21.12	19.78	20.37	20.99	22.48
Profit Before Tax	32.29	39.11	62.24	92.29	30.04	32.75
Tax	11.52	11.74	14.52	26.58	9.15	9.30
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.79	-3.33	8.24	-0.01	0.08	2.42
Reported Net Profit	27.55	30.71	39.47	65.73	20.81	21.03
Extraordinary Items	-1.04	10.05	0.10	33.93	0.26	-0.34
Adjusted Net Profit	28.59	20.66	39.37	31.80	20.55	21.37
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	383.70	372.99	353.52	297.80	276.99	255.96
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	10.00	20.00	20.00	10.00	0.00	0.00
P & L Balance carried down	401.25	383.70	372.99	353.52	297.80	276.99
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	50.00	100.00	100.00	50.00	0.00
Dividend Per Share(Rs)	0.00	1.00	2.00	2.00	1.00	0.00
Earnings Per Share-Unit Curr	2.75	3.07	3.95	6.57	2.08	2.10
Earnings Per Share(Adj)-Unit Curr	2.75	3.07	3.95	6.57	2.08	2.10
Book Value-Unit Curr	43.66	41.88	41.02	39.26	33.63	31.54
Book Value(Adj)-Unit Curr	43.66	41.88	41.02	39.26	33.63	31.54

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	415.39	381.30	386.08
Other Operating Income	0.00	0.00	0.00
Other Income	18.93	5.78	5.88
Total Income	434.31	387.07	391.96
Total Expenditure	404.76	376.40	371.60
PBIDT	29.55	10.68	20.37
Interest	1.19	1.16	1.17
PBDT	28.36	9.52	19.20
Depreciation	4.60	4.70	4.86
Tax	2.05	4.85	3.47
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.64	-1.89	-0.12
Reported Profit After Tax	20.07	1.86	10.98
Extra-ordinary Items	0.00	0.00	-0.92
Adjusted Profit After Extra-ordinary item	20.07	1.86	11.90
EPS (Unit Curr.)	2.01	0.19	1.10
EPS (Adj) (Unit Curr.)	2.01	0.19	1.10
Calculated EPS (Unit Curr.)	2.01	0.19	1.10
Calculated EPS (Adj) (Unit Curr.)	2.01	0.19	1.10
Calculated EPS (Ann.) (Unit Curr.)	8.03	0.74	4.39
Calculated EPS (Adj) (Ann.) (Unit Curr.)	8.03	0.74	4.39
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	20.00	20.00	20.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	7.11	2.80	5.28
PBDTM(%)	6.83	2.50	4.97
PATM(%)	4.83	0.49	2.84

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.13	0.09	0.08	0.14	0.21
Long Term Debt-Equity Ratio	0.09	0.05	0.05	0.09	0.16
Current Ratio	1.25	1.12	1.11	1.09	1.10
Fixed Assets	3.56	3.45	3.82	4.69	5.04
Inventory	22.67	24.89	29.52	37.31	35.15
Debtors	6.26	6.56	4.86	4.67	5.10
Interest Cover Ratio	8.17	9.56	20.03	11.29	7.16
PBIDTM (%)	3.92	4.42	6.45	4.43	3.28
PBITM (%)	2.56	2.75	4.95	3.14	2.05
PBDTM (%)	3.60	4.13	6.20	4.15	2.99
CPM (%)	3.28	3.29	4.48	3.30	2.45
APATM (%)	1.92	1.63	2.98	2.01	1.22
ROCE (%)	7.38	7.52	14.79	11.82	8.74
RONW (%)	6.44	4.98	9.83	8.73	6.39

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	114.95	93.06	101.65	39.18	27.70	33.39	1,016.50
Jun 2026	104.30	85.33	92.63	36.26	27.53	30.43	926.30
May 2026	99.00	81.53	89.82	32.97	26.30	29.51	898.20
Apr 2026	83.45	69.07	80.54	28.12	22.16	26.46	805.40
Mar 2026	82.43	67.22	67.45	27.60	22.01	22.16	674.50
Feb 2026	92.00	69.87	82.85	31.16	22.45	27.22	828.50
Jan 2026	85.38	67.88	72.06	28.64	21.87	23.67	720.60
Share Prices Of 2025
Dec 2025	84.71	74.90	79.67	28.48	23.53	26.17	796.70
Nov 2025	93.38	76.05	84.00	31.56	23.04	27.60	840.00
Oct 2025	108.45	90.00	93.30	36.66	29.18	30.65	933.00
Sep 2025	114.60	86.00	102.86	41.94	27.36	33.79	1,028.60
Aug 2025	96.95	70.53	86.56	34.82	22.12	28.44	865.60
Jul 2025	84.10	75.01	76.61	30.33	24.14	25.17	766.10
Jun 2025	83.50	72.05	75.01	27.96	23.42	24.64	750.10
May 2025	87.00	67.10	82.91	29.22	21.40	27.24	829.10
Apr 2025	85.00	60.04	72.12	32.41	18.65	23.69	721.20
Mar 2025	76.00	65.25	67.20	27.67	19.96	22.08	672.00
Feb 2025	94.30	66.28	68.76	24.28	16.23	17.47	687.60
Jan 2025	108.68	81.00	91.25	28.39	19.61	23.18	912.50
Share Prices Of 2024
Dec 2024	115.75	91.35	97.40	30.10	21.76	24.74	974.00

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53569.16
-21.28 -0.04%

S&P 500 7731.77
-20.22 -0.26%

HANG SENG 25584.80
19.05 0.07%

NIKKEI 225 66369.62
237.64 0.36%

FTSE 100 10816.31
23.77 0.22%

NIFTY 24175.65
84.80 0.35%

× Ask Your Question