IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	661.45 Sep 30,2026 EOD	660.60 Sep 30,2026 EOD
Today's Change( )	18.05 (2.81%)	17.65 (2.75%)
Open( )	643.40	643.00
Prev Close( )	643.40	642.95
Volume	4,761.00	39,184.00
Today's Range( )	668.00 - 643.40	668.25 - 643.00
52-Week Range( )	830.35 - 453.80	815.00 - 464.90
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1997
Registered Office	Plot 700 8-2-293/82/A/700,Grd Flr Road No 36 Jublee Hill, Hyderabad, Telangana-500033
Telephone	91-40-40300300
Fax	91-40-40300328
Chairman	J Lakshmana Rao
Managing Director	J Lakshmana Rao
Company Secretary	Harshita Chandnani
Auditor	M Anandam & Co
Face Value	5
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	XL Softech Systems Ltd Plot No 3 Sagar Soci,Road No 2 ,Banjara Hills ,Hyderabad - 500034

Board of Directors


Chairman / Executive Director / M D / Promoter	J Lakshmana Rao
Director (Technical)	A Subrahmanyam
Director (Commercial)	P Venkateswara Rao
WTD & Executive Director	Srinivas Madireddy
Independent Non Exe. Director	Eswara Rao Immaneni Dhanraj Tirumala Narasimha Rao Togaru Madhuri Venkata Ramani Viswanadham P Ramnath
Company Sec. & Compli. Officer	Harshita Chandnani
Whole Time Director	Rana Pratap Janumahanti
Additional Director	C Vasanth Kumar Roy

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	16.62	16.62	16.62	16.58	15.63	13.96
Reserves Total	673.24	621.16	577.65	541.99	422.60	226.54
Equity Share Warrants	0.12	0.12	0.12	0.12	18.88	15.34
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	689.98	637.90	594.39	558.69	457.11	255.84
Secured Loans	210.54	171.93	122.84	47.27	44.02	107.94
Unsecured Loans	4.12	3.75	3.42	0.10	0.39	0.21
Total Debt	214.66	175.68	126.26	47.37	44.41	108.15
Other Liabilities	14.24	13.42	11.01	3.95	4.01	3.51
Total Liabilities	918.88	827.00	731.66	610.01	505.53	367.50
APPLICATION OF FUNDS :
Gross Block	900.75	770.01	648.35	508.52	363.94	315.24
Less : Accumulated Depreciation	278.03	219.11	171.30	132.49	102.28	76.09
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	622.72	550.90	477.05	376.03	261.66	239.15
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	13.87	30.42	10.62	16.69	14.82	11.72
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	22.32	31.49	38.48	51.68	17.09	8.65
Current Assets, Loans & Advances
Inventories	157.06	128.56	103.60	85.16	95.90	70.82
Sundry Debtors	175.78	135.26	136.10	123.37	143.01	90.13
Cash and Bank Balance	1.25	1.85	1.61	6.42	16.31	1.20
Loans and Advances	37.29	36.65	32.22	24.27	15.51	8.11
Total Current Assets	371.38	302.32	273.52	239.22	270.74	170.26
Less : Current Liabilities and Provisions
Current Liabilities	106.38	81.29	62.64	63.20	52.21	55.00
Provisions	2.28	1.59	2.77	1.47	1.70	1.78
Total Current Liabilities & Provisions	108.66	82.88	65.41	64.67	53.91	56.78
Net Current Assets	262.72	219.44	208.12	174.55	216.84	113.48
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	2.93	2.93	2.34	0.00	0.81	1.02
Deferred Tax Liability	33.61	29.96	25.10	20.95	15.54	13.06
Net Deferred Tax	-30.68	-27.03	-22.76	-20.95	-14.73	-12.04
Other Assets	27.92	21.78	20.16	12.01	9.84	6.54
Total Assets	918.88	827.00	731.66	610.01	505.52	367.50
Contingent Liabilities	6.47	2.72	0.75	0.75	0.97	0.97

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	886.62	781.32	698.70	729.92	631.47	478.93
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	886.62	781.32	698.70	729.92	631.47	478.93
Other Income	2.07	2.25	1.30	1.38	1.56	0.60
Stock Adjustments	4.57	7.28	2.11	-0.64	8.23	5.37
Total Income	893.26	790.85	702.11	730.66	641.26	484.90
EXPENDITURE :
Raw Materials	391.89	367.41	336.25	372.34	332.58	235.00
Power & Fuel Cost	33.29	30.75	27.32	23.95	19.88	16.73
Employee Cost	75.85	60.91	50.28	43.68	38.68	32.69
Other Manufacturing Expenses	168.78	142.43	114.19	117.66	97.80	76.47
Selling & Administrative Expenses	46.06	43.10	37.41	34.38	28.64	24.00
Miscellaneous Expenses	2.73	2.20	2.04	1.74	1.33	4.44
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	718.61	646.79	567.48	593.75	518.92	389.33
Operating Profit	174.64	144.05	134.63	136.91	122.33	95.57
Interest	17.69	14.09	7.50	3.96	9.40	10.03
Gross Profit	156.95	129.96	127.13	132.95	112.93	85.54
Depreciation	59.22	48.69	38.50	30.23	26.42	21.49
Profit Before Tax	97.73	81.27	88.63	102.72	86.51	64.05
Tax	20.13	15.97	18.41	19.94	20.32	15.47
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.73	4.75	3.63	2.35	2.54	0.51
Reported Net Profit	72.87	60.55	66.59	80.43	63.66	48.08
Extraordinary Items	1.16	0.20	-0.02	0.08	0.03	-0.96
Adjusted Net Profit	71.71	60.35	66.61	80.35	63.63	49.04
Adjustment below Net Profit	0.96	-0.42	-0.94	-0.26	-0.16	-0.22
P & L Balance brought forward	325.05	274.89	229.15	174.99	122.82	83.33
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	13.29	9.97	19.90	26.01	11.33	8.37
P & L Balance carried down	385.60	325.05	274.89	229.15	174.99	122.82
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	80.00	60.00	120.00	160.00	140.00
Dividend Per Share(Rs)	5.00	4.00	3.00	6.00	8.00	7.00
Earnings Per Share-Unit Curr	21.93	18.22	20.04	24.25	20.37	17.22
Earnings Per Share(Adj)-Unit Curr	21.93	18.22	20.04	24.25	20.37	17.22
Book Value-Unit Curr	207.59	191.92	178.83	168.41	140.20	86.17
Book Value(Adj)-Unit Curr	207.59	191.92	178.83	168.41	140.20	86.17

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	300.45	237.86	198.44
Other Operating Income	0.00	0.00	0.00
Other Income	0.58	0.24	0.24
Total Income	301.03	238.10	198.67
Total Expenditure	244.60	190.00	160.00
PBIDT	56.43	48.10	38.67
Interest	5.72	4.76	4.42
PBDT	50.71	43.35	34.26
Depreciation	16.55	15.52	15.16
Tax	7.93	5.73	3.56
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.67	1.45	1.17
Reported Profit After Tax	25.57	20.64	14.35
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	25.57	20.64	14.35
EPS (Unit Curr.)	7.70	6.21	4.32
EPS (Adj) (Unit Curr.)	7.70	6.21	4.32
Calculated EPS (Unit Curr.)	7.69	6.21	4.32
Calculated EPS (Adj) (Unit Curr.)	7.69	6.21	4.32
Calculated EPS (Ann.) (Unit Curr.)	30.78	24.84	17.28
Calculated EPS (Adj) (Ann.) (Unit Curr.)	30.78	24.84	17.28
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	16.62	16.62	16.62
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	18.78	20.22	19.49
PBDTM(%)	16.88	18.23	17.26
PATM(%)	8.51	8.68	7.23

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.29	0.25	0.15	0.09	0.21
Long Term Debt-Equity Ratio	0.11	0.10	0.05	0.04	0.06
Current Ratio	1.35	1.50	1.79	2.46	1.77
Fixed Assets	1.06	1.10	1.21	1.67	1.86
Inventory	6.21	6.73	7.40	8.06	7.58
Debtors	5.70	5.76	5.39	5.48	5.42
Interest Cover Ratio	6.52	6.77	12.82	26.94	10.20
PBIDTM (%)	19.70	18.44	19.27	18.76	19.37
PBITM (%)	13.02	12.20	13.76	14.62	15.19
PBDTM (%)	17.70	16.63	18.20	18.21	17.88
CPM (%)	14.90	13.98	15.04	15.16	14.27
APATM (%)	8.22	7.75	9.53	11.02	10.08
ROCE (%)	13.22	12.24	14.33	19.13	21.97
RONW (%)	10.98	9.83	11.55	15.84	17.86

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	734.40	662.10	709.45	41.67	35.75	39.01	2,357.43
Jul 2026	742.00	644.35	672.30	43.76	34.68	36.97	2,233.98
Jun 2026	741.50	647.85	718.90	42.05	34.47	39.53	2,388.83
May 2026	726.00	546.50	702.60	41.13	29.45	38.63	2,334.66
Apr 2026	612.15	472.00	572.05	34.13	24.45	31.46	1,900.86
Mar 2026	598.95	453.80	472.00	35.69	23.99	25.95	1,568.40
Feb 2026	615.05	527.00	576.60	34.87	28.18	31.71	1,916.04
Jan 2026	623.45	525.05	546.45	34.63	27.74	30.05	1,815.85
Share Prices Of 2025
Dec 2025	630.00	557.10	612.75	34.82	28.92	33.69	2,036.10
Nov 2025	715.65	601.80	611.25	40.64	32.58	33.61	2,031.12
Oct 2025	830.35	682.00	695.70	50.21	36.76	38.25	2,311.74
Sep 2025	870.00	725.00	729.20	50.18	39.64	40.10	2,423.05
Aug 2025	842.80	765.85	784.20	48.14	40.61	43.12	2,605.81
Jul 2025	890.00	670.95	829.55	51.41	35.14	45.61	2,756.50
Jun 2025	715.25	646.90	701.05	39.62	34.70	38.55	2,329.51
May 2025	673.20	494.05	668.25	37.29	25.90	36.75	2,220.52
Apr 2025	535.30	415.00	506.15	30.56	20.27	27.83	1,681.88
Mar 2025	484.65	419.55	420.95	26.79	22.99	23.15	1,398.77
Feb 2025	578.95	459.50	475.35	29.28	22.16	23.71	1,579.54
Jan 2025	674.00	482.45	551.70	34.06	23.07	27.52	1,833.24

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51369.65
-132.86 -0.26%

S&P 500 7690.99
-13.70 -0.18%

HANG SENG 24613.10
89.52 0.37%

NIKKEI 225 66863.07
1381.80 2.11%

FTSE 100 10610.72
-25.99 -0.24%

NIFTY 22620.45
-95.75 -0.42%

× Ask Your Question