IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	134.80 Aug 06,2026 EOD	135.02 Aug 06,2026 EOD
Today's Change( )	4.40 (3.37%)	5.00 (3.85%)
Open( )	134.65	135.00
Prev Close( )	130.40	130.02
Volume	104.00	977.00
Today's Range( )	134.80 - 132.30	135.90 - 131.00
52-Week Range( )	159.65 - 95.00	159.79 - 110.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1992
Registered Office	101 1st Floor Mangal Disha,6th Rd Khar (West) Nr GG Templ, Mumbai, Maharashtra-400052
Telephone	NA
Fax	NA
Chairman	Gautam Jain
Managing Director	Gautam Jain
Company Secretary	Hetal Koradia
Auditor	KPSJ & Associates LLP
Face Value	10
Market Lot	1
Listing	BSE,Kolkata,NSEBSE,Kolkata,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman / Executive Director / M D / Promoter	Gautam Jain
ED / WTD / CFO / Promoter	Rahul G Jain
Non Executive Director	Krati R Jain
Independent Non Exe. Director	Prashant M. Kheskani Balveer Mal Singhvi Monika Gaurav Gupta
Company Sec. & Compli. Officer	Hetal Koradia

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	12.33	12.33	12.33	12.33	12.33	12.33
Reserves Total	382.70	376.52	343.10	340.80	320.24	291.32
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	395.03	388.85	355.43	353.13	332.57	303.65
Secured Loans	2.70	29.62	8.33	3.99	5.05	6.02
Unsecured Loans	0.87	0.22	0.34	0.44	0.34	4.29
Total Debt	3.57	29.84	8.67	4.43	5.39	10.31
Other Liabilities	0.02	0.02	0.05	0.03	0.00	0.00
Total Liabilities	398.62	418.71	364.15	357.59	337.96	313.96
APPLICATION OF FUNDS :
Gross Block	34.29	38.51	45.32	46.25	46.17	52.02
Less : Accumulated Depreciation	3.26	3.77	3.98	3.90	2.99	9.32
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	31.03	34.74	41.34	42.35	43.18	42.70
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	1.74	1.74	2.84	2.84
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	171.28	143.55	73.12	77.73	86.00	38.71
Current Assets, Loans & Advances
Inventories	3.46	20.19	8.56	15.66	8.01	7.29
Sundry Debtors	0.00	0.02	5.36	17.32	3.61	7.46
Cash and Bank Balance	11.78	9.75	30.42	3.60	29.61	37.12
Loans and Advances	156.58	161.13	164.27	141.52	110.79	118.09
Total Current Assets	171.83	191.08	208.61	178.10	152.02	169.96
Less : Current Liabilities and Provisions
Current Liabilities	1.70	1.79	4.88	20.89	4.67	5.79
Provisions	2.51	4.48	5.07	4.00	2.83	0.65
Total Current Liabilities & Provisions	4.21	6.27	9.95	24.89	7.51	6.44
Net Current Assets	167.62	184.81	198.66	153.21	144.52	163.52
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.01	0.01	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.99	1.36	0.79	0.66	0.49	0.26
Net Deferred Tax	-0.98	-1.35	-0.79	-0.66	-0.49	-0.26
Other Assets	29.68	56.95	50.09	83.22	61.92	66.45
Total Assets	398.63	418.71	364.15	357.60	337.96	313.96
Contingent Liabilities	7.51	7.51	7.52	7.53	7.55	8.34

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	239.68	234.77	235.43	248.56	252.22	246.33
Excise Duty	0.00	0.00	0.30	0.00	0.00	0.00
Net Sales	239.68	234.77	235.13	248.56	252.22	246.33
Other Income	13.98	11.16	12.30	6.22	1.59	0.42
Stock Adjustments	-16.73	11.63	-7.10	7.65	0.72	-44.76
Total Income	236.93	257.56	240.33	262.43	254.53	201.99
EXPENDITURE :
Raw Materials	202.67	229.69	209.86	241.34	236.52	179.23
Power & Fuel Cost	0.06	0.06	0.05	0.10	0.06	0.06
Employee Cost	2.29	2.14	1.84	1.51	1.44	1.35
Other Manufacturing Expenses	0.09	0.14	0.12	0.16	0.10	0.00
Selling & Administrative Expenses	1.64	1.97	2.33	1.35	1.04	3.77
Miscellaneous Expenses	17.34	1.40	0.23	0.61	4.39	0.19
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	224.08	235.39	214.43	245.08	243.55	184.60
Operating Profit	12.85	22.17	25.90	17.35	10.98	17.38
Interest	0.56	0.71	0.81	0.53	0.63	4.72
Gross Profit	12.29	21.46	25.09	16.82	10.35	12.66
Depreciation	0.82	0.56	0.81	0.90	0.69	0.72
Profit Before Tax	11.47	20.90	24.28	15.92	9.66	11.94
Tax	2.48	4.45	5.08	3.91	2.42	2.08
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.37	0.56	0.13	0.17	0.23	0.26
Reported Net Profit	9.36	15.89	19.07	11.84	7.00	9.60
Extraordinary Items	-2.53	8.00	9.33	3.08	1.63	0.26
Adjusted Net Profit	11.89	7.89	9.74	8.76	5.37	9.34
Adjustment below Net Profit	-0.72	20.62	-14.31	15.73	22.89	-7.58
P & L Balance brought forward	88.49	51.98	47.22	19.66	-10.23	-12.26
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	97.13	88.49	51.98	47.22	19.66	-10.23
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	20.00	25.00	20.00	20.00	0.00
Dividend Per Share(Rs)	2.00	2.00	2.50	2.00	2.00	0.00
Earnings Per Share-Unit Curr	7.59	12.88	15.46	9.60	5.67	7.79
Earnings Per Share(Adj)-Unit Curr	7.59	12.88	15.46	9.60	5.67	7.79
Book Value-Unit Curr	304.66	299.65	272.55	270.69	254.02	230.57
Book Value(Adj)-Unit Curr	304.66	299.65	272.55	270.69	254.02	230.57

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	36.20	64.89	69.39
Other Operating Income	0.00	0.00	0.00
Other Income	3.17	5.29	1.86
Total Income	39.37	70.18	71.26
Total Expenditure	29.55	59.96	65.16
PBIDT	9.82	10.21	6.10
Interest	0.18	0.20	0.28
PBDT	9.64	10.02	5.82
Depreciation	0.23	0.24	0.22
Tax	2.66	2.87	1.52
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.07	0.01	0.13
Reported Profit After Tax	6.69	6.90	3.95
Extra-ordinary Items	1.78	0.00	0.00
Adjusted Profit After Extra-ordinary item	4.91	6.90	3.95
EPS (Unit Curr.)	-5.07	5.59	3.20
EPS (Adj) (Unit Curr.)	-5.07	5.59	3.20
Calculated EPS (Unit Curr.)	5.42	5.59	3.20
Calculated EPS (Adj) (Unit Curr.)	5.42	5.59	3.20
Calculated EPS (Ann.) (Unit Curr.)	21.69	22.38	12.81
Calculated EPS (Adj) (Ann.) (Unit Curr.)	21.69	22.38	12.81
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	12.33	12.33	12.33
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	27.13	15.73	8.79
PBDTM(%)	26.63	15.44	8.39
PATM(%)	18.48	10.63	5.69

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.04	0.05	0.02	0.02	0.03
Long Term Debt-Equity Ratio	0.00	0.01	0.01	0.01	0.01
Current Ratio	8.38	7.54	9.27	9.45	14.50
Fixed Assets	13.98	10.36	8.88	9.22	8.45
Inventory	20.27	16.33	19.44	21.00	32.97
Debtors	23968.00	87.28	20.76	23.75	45.57
Interest Cover Ratio	27.23	15.61	16.32	23.15	12.87
PBIDTM (%)	6.70	4.96	5.96	5.30	3.49
PBITM (%)	6.36	4.72	5.62	4.94	3.22
PBDTM (%)	6.47	4.66	5.62	5.09	3.24
CPM (%)	5.30	3.60	4.48	3.89	2.40
APATM (%)	4.96	3.36	4.14	3.52	2.13
ROCE (%)	3.92	2.98	3.87	3.73	2.60
RONW (%)	3.19	2.24	2.91	2.71	1.77

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	159.65	123.85	130.60	17.99	12.60	13.55	161.09
Jun 2026	142.95	121.50	130.05	16.54	11.78	13.49	160.41
May 2026	140.95	123.00	129.00	15.39	12.61	13.38	159.11
Apr 2026	149.40	102.40	131.00	18.12	9.98	13.59	161.58
Mar 2026	124.00	95.00	105.00	14.92	8.90	10.89	129.51
Feb 2026	128.85	110.00	117.00	13.86	11.20	12.14	144.31
Jan 2026	129.10	104.05	115.00	13.74	10.42	11.93	141.85
Share Prices Of 2025
Dec 2025	128.90	110.55	123.80	14.20	11.26	12.84	152.70
Nov 2025	128.80	116.15	117.70	14.33	11.65	12.21	145.18
Oct 2025	133.00	117.00	127.00	14.29	11.26	13.17	156.65
Sep 2025	136.80	121.00	129.00	14.71	12.28	13.38	159.11
Aug 2025	146.00	127.50	128.15	16.95	12.99	13.29	158.07
Jul 2025	144.00	126.20	131.05	16.04	12.72	13.59	161.64
Jun 2025	151.00	124.05	130.15	16.77	12.45	13.50	160.53
May 2025	140.00	121.00	128.35	15.88	12.49	13.31	158.31
Apr 2025	146.80	110.60	125.80	17.26	10.39	13.05	155.17
Mar 2025	152.00	123.50	127.20	17.22	12.25	13.20	156.89
Feb 2025	154.45	124.00	139.00	25.60	17.29	21.73	171.45
Jan 2025	169.85	129.30	152.40	28.06	18.88	23.82	187.98
Share Prices Of 2024
Dec 2024	175.00	151.30	160.70	29.17	23.00	25.12	198.21

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 54370.92
264.04 0.49%

S&P 500 7742.03
-15.49 -0.20%

HANG SENG 25530.29
-385.54 -1.49%

NIKKEI 225 65663.80
-636.64 -0.96%

FTSE 100 10873.25
-15.05 -0.14%

NIFTY 24636.00
11.35 0.05%

× Ask Your Question