IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	546.55 Dec 12,2025 EOD	546.00 Dec 12,2025 EOD
Today's Change( )	-1.95 (-0.36%)	-3.20 (-0.58%)
Open( )	556.75	555.00
Prev Close( )	548.50	549.20
Volume	4,690.00	122,169.00
Today's Range( )	561.10 - 545.00	560.50 - 544.30
52-Week Range( )	692.00 - 402.30	700.15 - 475.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	546.00(×329)

Company Background


Incorporation Year	2001
Registered Office	94 TVH Beliciaa Towers 10thFlr,Tower-II MRC Nagar Mandaveli, Chennai, Tamil Nadu-600028
Telephone	91-44-24631500
Fax	91-44-24631777
Chairman	MURUGAVEL JANAKIRAMAN
Managing Director	MURUGAVEL JANAKIRAMAN
Company Secretary	S Vijayanand
Auditor	B S R & Co LLP
Face Value	5
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Non Executive Director	CHINNI KRISHNAN RANGANATHAN
Chairman & Managing Director	MURUGAVEL JANAKIRAMAN
Company Sec. & Compli. Officer	S Vijayanand
Non Executive Director	Deepa Murugavel
Independent Director	Akila Krishnakumar Sundaram Meenakshi Sivaramakrishnan Rajesh Sawhney

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	10.78	11.13	11.13	11.45	11.44	11.38
Reserves Total	231.13	280.95	243.63	299.91	249.54	214.29
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	241.91	292.08	254.76	311.36	260.98	225.67
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	53.49	57.99	67.99	69.33	59.71	61.19
Total Debt	53.49	57.99	67.99	69.33	59.71	61.19
Other Liabilities	0.00	0.00	0.00	0.03	0.03	0.15
Total Liabilities	295.40	350.07	322.75	380.72	320.72	287.01
APPLICATION OF FUNDS :
Gross Block	150.84	142.60	137.82	135.65	168.57	169.51
Less : Accumulated Depreciation	73.07	64.26	56.45	48.24	41.99	36.49
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	77.77	78.34	81.37	87.41	126.58	133.02
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.07
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	133.11	152.66	117.44	121.16	91.27	126.61
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	3.25	2.96	2.90	11.36	7.48	2.17
Cash and Bank Balance	59.59	217.06	219.59	220.03	195.81	112.12
Loans and Advances	133.73	27.56	24.51	60.59	13.99	11.32
Total Current Assets	196.57	247.58	247.00	291.98	217.29	125.61
Less : Current Liabilities and Provisions
Current Liabilities	156.36	138.70	135.53	131.54	121.06	105.69
Provisions	7.27	12.65	7.32	7.06	7.01	7.90
Total Current Liabilities & Provisions	163.63	151.35	142.85	138.59	128.07	113.59
Net Current Assets	32.94	96.23	104.15	153.38	89.22	12.02
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	19.87	22.33	20.60	4.35	3.79	3.89
Deferred Tax Liability	12.45	13.90	15.17	2.49	1.84	2.07
Net Deferred Tax	7.42	8.43	5.43	1.86	1.95	1.82
Other Assets	44.16	14.41	14.36	16.91	11.70	13.47
Total Assets	295.40	350.07	322.75	380.72	320.72	287.00
Contingent Liabilities	46.11	49.43	60.98	87.27	53.47	56.90

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	447.00	472.79	448.65	429.67	372.78	425.54
Excise Duty	0.00	0.00	0.00	0.00	0.00	58.42
Net Sales	447.00	472.79	448.65	429.67	372.78	367.12
Other Income	38.53	30.63	28.03	21.19	20.21	19.72
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	485.53	503.42	476.68	450.86	392.99	386.84
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	4.48	4.79	4.73	4.01	3.83	5.63
Employee Cost	139.66	137.74	142.07	130.58	125.78	152.14
Other Manufacturing Expenses	5.69	5.30	5.22	4.18	4.53	5.95
Selling & Administrative Expenses	233.04	230.04	222.26	195.56	162.73	136.90
Miscellaneous Expenses	12.36	29.20	10.39	9.55	11.58	14.82
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	395.23	407.07	384.67	343.87	308.44	315.43
Operating Profit	90.30	96.35	92.01	106.99	84.54	71.41
Interest	4.79	5.15	5.88	5.31	4.81	5.24
Gross Profit	85.51	91.20	86.13	101.68	79.73	66.17
Depreciation	28.25	27.36	28.93	26.32	25.90	27.92
Profit Before Tax	57.26	63.84	57.20	75.36	53.83	38.25
Tax	11.32	18.39	13.05	18.29	13.01	7.45
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.01	-3.00	-3.57	0.08	-0.14	2.12
Reported Net Profit	44.93	48.45	47.72	56.98	40.96	28.68
Extraordinary Items	0.05	0.06	4.57	0.00	0.00	0.00
Adjusted Net Profit	44.88	48.39	43.15	56.98	40.96	28.68
Adjustment below Net Profit	-36.42	-0.52	-0.32	-0.52	-0.01	-0.60
P & L Balance brought forward	241.63	204.25	168.43	119.91	86.69	62.73
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	22.15	10.55	11.58	7.94	7.74	4.11
P & L Balance carried down	227.99	241.63	204.25	168.43	119.91	86.69
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	100.00	100.00	100.00	70.00	70.00
Dividend Per Share(Rs)	10.00	5.00	5.00	5.00	3.50	3.50
Earnings Per Share-Unit Curr	20.84	21.77	21.44	24.88	17.91	12.60
Earnings Per Share(Adj)-Unit Curr	20.84	21.77	21.44	24.88	17.91	12.60
Book Value-Unit Curr	112.20	131.21	114.45	135.97	114.11	99.12
Book Value(Adj)-Unit Curr	112.20	131.21	114.45	135.97	114.11	99.12

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	112.41	113.36	106.29
Other Operating Income	0.00	0.00	0.00
Other Income	7.12	7.36	12.40
Total Income	119.53	120.72	118.69
Total Expenditure	101.89	102.12	100.69
PBIDT	17.64	18.60	18.00
Interest	1.19	1.13	1.10
PBDT	16.45	17.47	16.90
Depreciation	6.79	6.59	6.79
Tax	1.70	1.98	1.03
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.41	0.43	0.91
Reported Profit After Tax	7.55	8.47	8.17
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	7.55	8.47	8.17
EPS (Unit Curr.)	3.50	3.93	3.79
EPS (Adj) (Unit Curr.)	3.50	3.93	3.79
Calculated EPS (Unit Curr.)	3.50	3.93	3.79
Calculated EPS (Adj) (Unit Curr.)	3.50	3.93	3.79
Calculated EPS (Ann.) (Unit Curr.)	14.01	15.71	15.16
Calculated EPS (Adj) (Ann.) (Unit Curr.)	14.01	15.71	15.16
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	10.78	10.78	10.78
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	15.69	16.41	16.93
PBDTM(%)	14.63	15.41	15.90
PATM(%)	6.72	7.47	7.69

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.21	0.23	0.24	0.23	0.25
Long Term Debt-Equity Ratio	0.15	0.17	0.19	0.18	0.19
Current Ratio	1.30	1.52	1.72	1.75	1.29
Fixed Assets	3.05	3.37	3.28	2.82	2.21
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	143.96	161.36	62.92	45.61	77.26
Interest Cover Ratio	12.95	13.40	9.72	15.19	12.19
PBIDTM (%)	20.20	20.38	19.19	24.90	22.68
PBITM (%)	13.88	14.59	12.74	18.77	15.73
PBDTM (%)	19.13	19.29	17.88	23.66	21.39
CPM (%)	16.37	16.03	16.07	19.39	17.94
APATM (%)	10.05	10.25	9.62	13.26	10.99
ROCE (%)	19.23	20.51	16.25	23.00	19.30
RONW (%)	16.83	17.72	15.24	19.91	16.83

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Nov 2025	535.00	456.75	489.70	28.08	20.35	23.53	1,055.96
Oct 2025	544.85	500.10	510.95	27.07	23.92	24.55	1,101.78
Sep 2025	568.00	499.10	553.70	28.00	23.75	26.60	1,193.97
Aug 2025	589.00	486.05	507.95	30.56	21.38	24.41	1,095.31
Jul 2025	551.25	507.30	532.60	26.68	24.14	25.59	1,148.47
Jun 2025	576.40	497.20	522.90	28.93	23.72	25.12	1,127.55
May 2025	519.20	402.30	499.45	25.31	15.53	24.00	1,076.99
Apr 2025	546.85	492.05	501.15	26.74	23.21	24.08	1,080.65
Mar 2025	598.95	502.00	512.10	32.28	22.65	24.60	1,104.26
Feb 2025	633.05	482.00	530.50	28.33	20.51	23.64	1,143.94
Jan 2025	692.00	580.00	605.00	33.25	25.74	26.96	1,304.59
Share Prices Of 2024
Dec 2024	707.60	623.80	664.40	32.68	27.04	29.61	1,432.67
Nov 2024	844.85	613.55	630.15	39.26	25.08	28.08	1,358.66
Oct 2024	849.80	732.00	800.40	39.42	32.22	36.82	1,781.96
Sep 2024	848.00	738.90	754.85	41.40	33.71	34.73	1,680.55
Aug 2024	785.05	599.70	750.45	37.95	27.47	34.52	1,670.54
Jul 2024	669.90	562.60	663.50	31.11	25.41	30.52	1,476.98
Jun 2024	658.00	543.15	622.00	31.85	23.07	28.61	1,384.60
May 2024	568.40	525.30	546.35	27.03	24.06	25.13	1,216.20
Apr 2024	605.00	515.05	559.80	28.63	22.21	25.75	1,246.14

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 48475.79
-249.23 -0.51%

S&P 500 6848.05
-73.95 -1.07%

HANG SENG 25976.80
446.28 1.75%

NIKKEI 225 50843.93
695.11 1.39%

FTSE 100 9668.36
-34.80 -0.36%

NIFTY 26046.95
148.40 0.57%

× Ask Your Question