IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	1,467.05 Sep 23,2026 EOD
Today's Change( )	58.25 (4.13%)
Open( )	1,416.00
Prev Close( )	1,408.80
Volume	54,000.00
Today's Range( )	1,471.00 - 1,412.90
52-Week Range( )	1,711.00 - 637.85
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	2013
Registered Office	No 2 LIC Colony Radhakrishnan-,Nagar Thiruvanmiyur, Chennai, Tamil Nadu-600041
Telephone	+91-98410 19204
Fax	NA
Chairman	Deepak Parasuraman
Managing Director	Deepak Parasuraman
Company Secretary	NA
Auditor	P P N AND COMPANY
Face Value	10
Market Lot	1200
Listing	BSE - SMEBSE - SME
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman / Executive Director / M D / Promoter	Deepak Parasuraman
WTD & Executive Director	Kannan Ramakrishnan
Non Executive Director	Jagan Mohan Manthena
Independent Non Exe. Director	Lalit Gupta RASHMI PRITHVIRAJ KRISHNAN Natarajan Srinivasan Sudhir Deoras ARUNDHATI MECH
CS / Compliance Officer / Legal Head	Ajith Kumar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	26.07	24.86	18.02	17.60	2.50	2.13
Reserves Total	405.47	180.00	85.23	55.74	19.32	-5.50
Equity Share Warrants	25.14	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.20	0.00
Total Shareholders Funds	456.68	204.86	103.25	73.34	22.02	-3.37
Secured Loans	62.26	26.05	2.27	0.02	0.04	0.05
Unsecured Loans	338.40	239.82	16.20	0.46	0.00	14.66
Total Debt	400.66	265.87	18.47	0.48	0.04	14.71
Other Liabilities	10.61	6.46	0.34	0.10	0.02	0.01
Total Liabilities	867.95	477.19	122.06	73.92	22.08	11.35
APPLICATION OF FUNDS :
Gross Block	391.03	278.62	0.67	0.43	0.38	0.34
Less : Accumulated Depreciation	68.98	27.95	0.25	0.17	0.11	0.07
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	322.05	250.67	0.42	0.26	0.27	0.27
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	12.22	12.22	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	18.25	15.80	15.69	9.21	0.00	0.00
Sundry Debtors	135.76	59.03	22.63	14.32	15.56	0.57
Cash and Bank Balance	62.06	0.09	3.10	6.71	0.53	0.11
Loans and Advances	100.52	11.86	27.67	34.81	8.77	8.04
Total Current Assets	316.58	86.77	69.08	65.06	24.87	8.72
Less : Current Liabilities and Provisions
Current Liabilities	32.79	10.73	6.64	5.27	2.60	0.41
Provisions	34.04	13.38	8.90	3.66	0.47	0.00
Total Current Liabilities & Provisions	66.83	24.11	15.53	8.93	3.07	0.41
Net Current Assets	249.75	62.66	53.55	56.12	21.79	8.31
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	10.76	3.21	0.06	0.02	0.01	2.76
Deferred Tax Liability	6.11	4.00	0.00	0.00	0.01	0.00
Net Deferred Tax	4.65	-0.79	0.06	0.02	0.00	2.76
Other Assets	291.49	164.65	55.82	5.30	0.02	0.01
Total Assets	867.95	477.19	122.07	73.92	22.07	11.35
Contingent Liabilities	6.92	7.30	7.98	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	583.11	238.72	147.55	84.14	48.27	13.89
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	583.11	238.72	147.55	84.14	48.27	13.89
Other Income	4.62	2.29	0.64	0.83	0.40	0.00
Stock Adjustments	2.45	0.11	0.00	0.00	0.00	0.00
Total Income	590.18	241.12	148.19	84.97	48.67	13.89
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	116.59	11.39	0.04	0.07	0.03	0.01
Employee Cost	10.49	10.06	5.44	6.57	1.99	0.94
Other Manufacturing Expenses	202.74	130.67	101.86	56.29	33.13	16.50
Selling & Administrative Expenses	20.13	11.72	3.97	2.63	3.42	2.26
Miscellaneous Expenses	1.21	0.43	0.53	0.22	0.18	0.16
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	351.16	164.28	111.84	65.77	38.76	19.87
Operating Profit	239.01	76.84	36.33	19.20	9.92	-5.99
Interest	32.63	11.06	1.97	0.94	1.49	0.07
Gross Profit	206.38	65.78	34.36	18.26	8.43	-6.06
Depreciation	53.30	14.24	0.08	0.06	0.05	0.03
Profit Before Tax	153.08	51.54	34.28	18.20	8.38	-6.09
Tax	36.55	13.68	8.88	4.53	0.47	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-5.36	0.92	-0.04	-0.02	2.76	-1.88
Reported Net Profit	121.90	36.94	25.44	13.70	5.15	-4.20
Extraordinary Items	0.00	0.01	0.31	0.44	0.05	0.00
Adjusted Net Profit	121.90	36.93	25.13	13.26	5.10	-4.20
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.86
P & L Balance brought forward	72.63	35.70	10.40	-3.30	-8.37	-5.03
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	194.54	72.63	35.84	10.40	-3.22	-8.37
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	46.76	14.86	14.12	7.78	20.60	-19.75
Earnings Per Share(Adj)-Unit Curr	46.76	14.86	14.12	7.78	20.60	-19.75
Book Value-Unit Curr	165.54	82.41	57.29	41.66	87.31	-15.85
Book Value(Adj)-Unit Curr	165.54	82.41	57.29	41.66	87.31	-15.85

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	176.10	190.33	152.58
Other Operating Income	0.00	0.00	0.00
Other Income	1.39	1.56	0.65
Total Income	177.49	191.89	153.23
Total Expenditure	105.02	117.80	87.60
PBIDT	72.47	74.09	65.63
Interest	3.71	9.89	6.59
PBDT	68.76	64.20	59.04
Depreciation	16.53	16.52	13.33
Tax	12.99	7.14	11.39
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	-4.12	-0.13
Reported Profit After Tax	39.24	44.66	34.45
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	39.24	44.66	34.45
EPS (Unit Curr.)	14.16	17.85	15.48
EPS (Adj) (Unit Curr.)	14.16	17.85	15.48
Calculated EPS (Unit Curr.)	15.05	17.13	13.86
Calculated EPS (Adj) (Unit Curr.)	15.05	17.13	13.86
Calculated EPS (Ann.) (Unit Curr.)	60.21	68.53	55.43
Calculated EPS (Adj) (Ann.) (Unit Curr.)	60.21	68.53	55.43
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	26.07	26.07	24.86
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	41.15	38.93	43.01
PBDTM(%)	39.05	33.73	38.69
PATM(%)	22.28	23.46	22.58

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	1.01	0.92	0.11	0.01	0.79
Long Term Debt-Equity Ratio	0.76	0.69	0.00	0.00	0.74
Current Ratio	1.57	1.37	3.10	7.19	8.06
Fixed Assets	1.74	1.71	268.27	207.75	134.08
Inventory	34.25	15.16	11.85	18.27	0.00
Debtors	5.99	5.85	7.99	5.63	5.99
Interest Cover Ratio	5.69	5.66	18.40	20.36	6.62
PBIDTM (%)	40.99	32.19	24.62	22.82	20.55
PBITM (%)	31.85	26.22	24.57	22.75	20.45
PBDTM (%)	35.39	27.56	23.29	21.70	17.46
CPM (%)	30.05	21.44	17.30	16.35	10.77
APATM (%)	20.91	15.47	17.24	16.28	10.67
ROCE (%)	27.61	20.90	36.99	38.58	53.86
RONW (%)	36.85	23.98	28.81	27.79	47.10

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	1,680.00	1,385.00	1,561.35	106.66	84.50	95.79	4,483.20
Jul 2026	1,508.00	1,196.55	1,415.30	93.38	71.67	86.79	4,061.72
Jun 2026	1,258.60	858.00	1,210.80	78.87	51.80	74.25	3,474.83
May 2026	1,036.00	860.00	929.70	67.37	45.03	57.01	2,668.11
Apr 2026	847.00	685.00	815.45	48.56	35.27	45.42	2,125.72
Mar 2026	835.05	637.85	652.20	47.72	34.75	36.33	1,700.16
Feb 2026	960.05	680.20	834.75	54.76	36.93	46.50	2,176.03
Jan 2026	916.00	662.10	715.85	52.28	35.46	39.87	1,866.08
Share Prices Of 2025
Dec 2025	949.00	785.00	916.30	54.75	39.67	51.04	2,388.62
Nov 2025	915.00	786.20	860.85	50.17	39.25	45.72	2,139.88
Oct 2025	903.95	784.05	832.70	50.70	40.62	44.23	2,069.90
Sep 2025	997.00	848.90	875.05	54.84	44.22	46.48	2,175.17
Aug 2025	1,035.00	790.00	977.75	60.43	39.10	51.93	2,430.46
Jul 2025	1,144.40	772.05	972.85	63.70	38.92	51.67	2,418.28
Jun 2025	1,050.90	799.95	880.05	58.34	41.81	46.74	2,187.60
May 2025	1,000.90	635.00	1,000.90	53.16	32.94	53.16	2,488.01
Apr 2025	800.10	642.60	685.40	44.09	33.66	36.40	1,703.75
Mar 2025	770.35	618.00	694.65	44.13	30.92	36.90	1,726.74
Feb 2025	1,028.95	685.00	724.55	111.89	63.75	71.67	1,801.07
Jan 2025	1,268.95	960.00	985.15	129.12	92.54	97.45	2,448.86

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51527.73
-356.96 -0.69%

S&P 500 7726.85
-58.79 -0.76%

HANG SENG 24830.29
-257.47 -1.03%

NIKKEI 225 65040.24
903.99 1.41%

FTSE 100 10716.75
8.42 0.08%

NIFTY 23446.80
117.80 0.50%

× Ask Your Question