IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	80.39 Sep 16,2026 13:40:00	80.43 Sep 16,2026 13:34:59
Today's Change( )	0.45 (0.56%)	0.87 (1.09%)
Open( )	80.00	80.10
Prev Close( )	79.94	79.56
Volume	709,140.00	14,739,355.00
Today's Range( )	81.73 - 79.22	81.70 - 79.20
52-Week Range( )	94.50 - 53.81	94.50 - 53.85
Buy (Size)	80.32(×170)	80.43(×1552)
Sell (Size)	80.38(×588)	80.45(×33)

Company Background


Incorporation Year	1935
Registered Office	Lokmangal,1501 Shivajinagar, Pune, Maharashtra-411005
Telephone	91-20-25511360
Fax	91-20-25533246
Chairman	NA
Managing Director	Nidhu Saxena
Company Secretary	Vishal Sethia
Auditor	G D Apte & Co/Manubhai & Shah LLP/S Singhal & Co
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MCS Share Transfer Agent Ltd A-209 C Wing 2nd Flr,Gokul Indl Est Bldg.,Andheri East ,Mumbai - 400059

Board of Directors


Executive Director / WTD / Managing Director / CEO	Nidhu Saxena
E D & Wholetime Director	Prabhat Kiran
Non Executive Director / Nominee - Government	Abhijit Phukon Sanjeev Prakash
Indep. Non Execu. Director / Shareholder Director	Praveen Kumar Prasenjeet Shrikrishna Fadnavis
Executive Director	Sushanta Kumar Mohanty
Company Sec. & Compli. Officer	Vishal Sethia
Non Official Director	Naresh Kumar Vashisht

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Capital	7691.56	7691.56	7081.37	6730.50	6730.50	6560.16
Reserves Total	25416.26	20797.71	12592.53	8879.77	7154.37	5573.02
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Deposits	350564.37	307142.61	270747.17	234082.68	202294.29	174005.62
Borrowings	35233.58	23852.52	7718.86	10765.66	7746.74	4238.75
Other Liabilities & Provisions	8469.87	9787.95	9010.84	7205.68	6697.88	6287.46
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	427375.64	369272.35	307150.77	267664.29	230623.78	196665.01
APPLICATION OF FUNDS :
Cash & Balances with RBI	26645.31	37992.99	21161.34	18507.73	19721.93	12882.49
Balances with Banks & money at Call	1100.24	4201.87	9150.32	21.19	194.05	59.25
Investments	101480.17	82004.79	68274.12	68866.95	68589.97	68111.64
Advances	288104.30	236083.80	200239.88	171220.67	131170.44	102405.17
Fixed Assets	2961.77	2915.59	2209.60	2156.71	2241.66	1674.00
Other Assets	7083.85	6073.30	6115.50	6891.05	8705.75	11532.47
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	427375.64	369272.34	307150.76	267664.30	230623.80	196665.02
Contingent Liabilities	43562.19	40941.14	39390.89	24589.07	30613.56	31127.73
Bills for collection	7193.48	6972.39	5740.31	6345.89	5819.51	4988.84
Deferred Tax Liability	12.90	130.18	12.90	12.90	12.42	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Interest Earned	29281.64	24947.45	20494.69	15898.46	13019.22	11868.54
Other Income	3540.89	3454.17	2997.87	2280.27	2652.48	2627.67
Total Income	32822.53	28401.62	23492.56	18178.73	15671.70	14496.21
II. Expenditure
Interest expended	15617.58	13281.88	10672.84	8157.68	6974.82	6971.07
Payments to/Provisions for Employees	3375.77	3442.23	2838.13	2058.28	2070.59	2255.21
Operating Expenses & Administrative Expenses	1479.29	1244.52	1014.07	889.30	797.47	737.11
Depreciation	343.56	290.57	223.47	262.48	268.34	188.11
Other Expenses, Provisions & Contingencies	4148.96	4419.95	4384.57	3366.10	3600.06	3390.58
Provision for Tax	838.05	202.69	304.44	842.85	808.88	403.88
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	25803.21	22881.84	19437.52	15576.69	14520.16	13945.96
III. Profit & Loss
Reported Net Profit	7019.32	5519.79	4055.03	2602.04	1151.54	550.25
Extraordinary Items	1.75	0.38	0.87	1.97	1.04	0.45
Adjusted Net Profit	7017.57	5519.41	4054.16	2600.07	1150.50	549.80
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	6228.22	3502.11	1536.76	472.49	52.16	-7349.50
IV. Appropriations
Transfer to Statutory Reserve	1754.83	1379.95	1013.76	650.51	287.88	137.56
Transfer to Other Reserves	537.80	260.00	84.53	12.30	106.80	-6988.97
Trans. to Government /Proposed Dividend	1692.14	1153.73	991.39	874.96	336.52	0.00
Balance carried forward to Balance Sheet	9262.77	6228.22	3502.11	1536.76	472.49	52.16
Equity Dividend %	12.00	15.00	14.00	13.00	5.00	0.00
Dividend Per Share(Rs)	1.20	1.50	1.40	1.30	0.50	0.00
Earnings Per Share-Unit Curr	9.13	7.18	5.73	3.87	1.71	0.84
Earnings Per Share(Adj)-Unit Curr	9.13	7.18	5.73	3.87	1.71	0.84
Book Value-Unit Curr	40.68	34.58	25.74	21.01	18.29	16.71
Book Value(Adj)-Unit Curr	40.68	34.58	25.74	21.01	18.29	16.71

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	1028.66	937.89	932.86
Total Income	9063.29	8693.04	8277.06
Total Expenditure	2521.87	2311.29	2347.76
PBIDT	6541.42	6381.75	5929.30
Interest	4264.66	4052.66	3921.92
PBDT	2276.76	2329.09	2007.38
Depreciation	0.00	0.00	0.00
Tax	256.57	315.00	228.05
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	2020.19	2014.09	1779.33
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	2020.19	2014.09	1779.33
EPS (Unit Curr.)	2.63	2.62	2.31
EPS (Adj) (Unit Curr.)	2.63	2.62	2.31
Calculated EPS (Unit Curr.)	2.63	2.62	2.31
Calculated EPS (Adj) (Unit Curr.)	2.63	2.62	2.31
Calculated EPS (Ann.) (Unit Curr.)	10.51	10.47	9.25
Calculated EPS (Adj) (Ann.) (Unit Curr.)	10.51	10.47	9.25
Book Value (Unit Curr.)	42.62	39.36	38.90
Dividend (%)	0.00	0.00	10.00
Equity	7691.56	7691.55	7691.55
Reserve & Surplus	23597.18	23597.18	18903.46
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	81.42	82.29	80.73
PBDTM(%)	28.34	30.03	27.33
PATM(%)	25.14	25.97	24.23

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Credit-Deposit(%)	79.70	75.50	73.58	69.30	62.07
Investment / Deposit (%)	27.90	26.00	27.17	31.50	36.33
Cash / Deposit (%)	9.83	10.24	7.86	8.76	8.66
Interest Expended / Interest Earned (%)	53.34	53.24	52.08	51.31	53.57
Other Income / Total Income (%)	10.79	12.16	12.76	12.54	16.93
Operating Expenses / Total Income (%)	19.44	20.42	20.49	21.57	24.56
Interest Income / Total Funds (%)	7.39	7.41	7.17	6.42	6.13
Interest Expended / Total Funds (%)	3.94	3.95	3.73	3.29	3.29
Net Interest Income / Total Funds (%)	3.45	3.47	3.43	3.13	2.85
Non Interest Income / Total Funds (%)	0.89	1.03	1.05	0.92	1.25
Operating Expenses / Total Funds (%)	1.61	1.72	1.68	1.58	1.81
Profit before Provisions / Total Funds (%)	2.73	2.77	2.80	2.46	2.28
Net Profit / Total funds (%)	1.77	1.64	1.42	1.05	0.54
RONW (%)	24.25	24.63	25.06	19.68	9.90

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	86.99	77.20	82.24	9.69	8.34	9.01	63,255.35
Jul 2026	92.61	77.89	79.34	10.30	8.20	8.70	61,024.80
Jun 2026	94.50	76.85	91.40	10.43	8.34	10.02	70,300.81
May 2026	85.93	76.13	79.29	9.48	8.16	8.69	60,986.34
Apr 2026	82.15	61.24	78.45	9.27	6.43	8.60	60,340.25
Mar 2026	74.57	61.10	61.32	8.47	6.67	6.72	47,164.61
Feb 2026	76.99	58.69	74.85	11.04	7.93	10.43	57,571.29
Jan 2026	67.77	61.41	65.22	9.71	8.27	9.09	50,164.32
Share Prices Of 2025
Dec 2025	62.60	55.50	62.05	8.80	7.52	8.65	47,726.10
Nov 2025	61.55	56.64	58.56	8.64	7.71	8.16	45,041.75
Oct 2025	61.39	54.70	59.04	9.11	7.56	8.23	45,410.94
Sep 2025	58.65	51.71	55.95	8.51	7.16	7.80	43,034.25
Aug 2025	56.28	51.76	52.02	8.14	7.18	7.25	40,011.47
Jul 2025	58.84	55.19	56.09	8.28	7.57	7.82	43,141.93
Jun 2025	58.00	52.66	57.10	8.16	7.11	7.96	43,918.78
May 2025	54.40	47.14	53.99	7.64	6.40	7.52	41,526.71
Apr 2025	52.40	38.11	50.69	7.44	4.64	7.06	38,988.49
Mar 2025	49.50	43.69	46.22	7.07	5.96	6.44	35,550.37
Feb 2025	51.89	46.20	46.42	10.14	8.72	8.81	35,704.20
Jan 2025	56.26	46.25	51.33	10.90	8.71	9.74	39,480.75

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52102.03
-340.17 -0.65%

S&P 500 7605.54
-35.44 -0.46%

HANG SENG 24671.21
-246.40 -0.99%

NIKKEI 225 63783.20
299.10 0.47%

FTSE 100 10654.59
-42.98 -0.40%

NIFTY 23227.05
108.45 0.47%

× Ask Your Question