IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	20.04 Jun 23,2025 EOD
Today's Change( )	0.00 (0.00%)
Open( )	20.04
Prev Close( )	20.04
Volume	1,200.00
Today's Range( )	20.04 - 20.04
52-Week Range( )	20.04 - 19.09
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	1994
Registered Office	Shop No 3 Ashoka Complex,Naroli Cross Road, Silvassa, Dadra & Nagar Haveli-396230
Telephone	91-0260-2631329
Fax	NA
Chairman	Alkesh Patel
Managing Director	Alkesh Patel
Company Secretary	Harimohan Namdev
Auditor	B B Gusani & Associates
Face Value	10
Market Lot	1200
Listing	BSE - SMEBSE - SME
Registrar	Satellite Corporate Ser. P Ltd Unit-49 Bldg-13 AB ,Off Andheri Kurla Rd,MTNL Lane Sakinaka ,Mumbai-400072

Board of Directors


Chairman & Managing Director	Alkesh Patel
Independent Director	Bhumi Patel Urshita Patel
Executive Director	Baldev Manubhai Patel
Non Executive Director	Chirag Thakkar
Company Sec. & Compli. Officer	Harimohan Namdev

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	9.78	9.78	9.78	9.78	9.78	9.78
Reserves Total	74.08	72.93	71.99	72.81	72.53	73.43
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	83.86	82.71	81.77	82.59	82.31	83.21
Secured Loans	0.00	0.00	5.17	0.57	0.00	0.00
Unsecured Loans	22.06	26.87	3.50	12.08	0.00	21.34
Total Loan Funds	22.06	26.87	8.67	12.65	0.00	21.34
Other Liabilities	0.68	1.58	1.26	1.66	0.26	0.44
Total Liabilities	106.60	111.16	91.70	96.90	82.57	104.99
APPLICATION OF FUNDS :
Loan / Non-Current Assets	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Assets
Gross Block	9.47	9.05	8.80	7.21	7.04	6.78
Less: Accumulated Depreciation	5.24	4.83	4.25	3.73	3.34	2.90
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	4.23	4.22	4.55	3.48	3.70	3.88
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.07	0.07	0.07	0.07	0.07	0.07
Current Assets, Loans & Advances
Inventories	42.58	54.42	45.84	32.98	12.27	6.59
Sundry Debtors	0.06	-3.44	0.12	0.30	4.27	16.36
Cash and Bank Balance	7.57	7.29	7.38	20.12	53.73	79.26
Loans and Advances	6.25	10.29	6.42	3.35	5.45	57.05
Total Current Assets	56.47	68.55	59.76	56.75	75.72	159.26
Less : Current Liabilities and Provisions
Current Liabilities	2.02	-0.13	4.36	2.16	12.08	66.65
Provisions	0.27	0.34	0.17	0.26	0.10	0.21
Total Current Liabilities & Provisions	2.29	0.21	4.53	2.42	12.18	66.86
Net Current Assets	54.18	68.34	55.23	54.33	63.54	92.40
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.03	0.00	0.00	0.27	0.32	0.00
Deferred Tax Liability	0.17	0.17	0.17	0.01	0.04	0.04
Net Deferred Tax	-0.14	-0.17	-0.17	0.26	0.28	-0.04
Other Assets	48.25	38.69	32.03	38.75	14.97	8.67
Total Assets	106.59	111.16	91.71	96.89	82.57	104.98
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Operating Income	48.02	71.06	14.99	24.46	192.42	85.87
Other Income	0.22	0.92	0.54	0.08	0.05	0.37
Total Income	48.24	71.98	15.53	24.54	192.47	86.24
EXPENDITURE :
Operating Expenses & Administrative Expenses	43.42	67.74	13.40	21.36	188.60	80.66
Miscellaneous Expenses	0.07	0.06	1.10	0.29	1.64	0.22
Interest	2.47	1.75	0.18	1.50	2.43	3.64
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.73	0.73	0.63	0.54	0.58	0.56
Total Expenditure	46.69	70.28	15.31	23.69	193.25	85.08
Gross Profit	1.53	1.70	0.23	0.85	-0.78	1.16
Depreciation	0.41	0.58	0.45	0.40	0.43	0.48
Profit Before Tax	1.12	1.12	-0.22	0.45	-1.21	0.68
Tax	0.01	0.19	0.16	0.00	-0.32	0.11
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.03	0.00	0.43	0.18	0.00	0.02
Reported Net Profit	1.15	0.93	-0.81	0.27	-0.90	0.55
Extraordinary Items	0.00	0.00	0.02	-0.01	0.02	0.00
Adjusted Net Profit	1.15	0.93	-0.83	0.28	-0.92	0.55
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	20.65	19.72	20.53	20.25	21.15	20.60
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	21.80	20.65	19.72	20.53	20.25	21.15
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.18	0.96	-0.83	0.28	-0.92	0.57
Earnings Per Share(Adj)-Unit Curr	1.18	0.96	-0.83	0.28	-0.92	0.57
Book Value-Unit Curr	85.76	84.58	83.62	84.46	84.17	85.09
Book Value(Adj)-Unit Curr	85.76	84.58	83.62	84.46	84.17	85.09

Quarterly Results

Quarters :

Particulars	Mar 2014 ( Cr)	Dec 2013 ( Cr)
Operating Income	8.10	0.00
Total Income	13.17	0.00
Interest	0.54	0.00
Employee Expenses	0.26	0.00
Selling & Administrative Expenses	0.00	0.00
Impairment of Assets	0.00	0.00
Loss on Forex Transaction	0.00	0.00
Other Expenses	11.72	0.00
TOTAL OPERATING EXPENDITURE	12.52	0.00
Operating Profit Before Prov. & Cont.	0.65	0.00
Provisions & Write Offs	0.00	0.00
Depreciation	0.28	0.00
TOTAL EXPENDITURE	12.80	0.00
Tax	0.00	0.00
Fringe Benefit Tax	0.00	0.00
Deferred Tax	0.00	0.00
Reported Profit After Tax	0.37	0.00
Extra-ordinary Items	0.00	0.00
Adjusted Profit After Extra-ordinary item	0.37	0.00
EPS (Unit Curr.)	0.37	0.00
EPS (Adj) (Unit Curr.)	0.37	0.00
Calculated EPS (Unit Curr.)	0.37	0.00
Calculated EPS (Adj) (Unit Curr.)	0.37	0.00
Calculated EPS (Ann.) (Unit Curr.)	1.49	0.00
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.49	0.00
Book Value (Unit Curr.)	0.00	0.00
Dividend (%)	0.00	0.00
Equity	9.78	9.78
Reserve & Surplus	69.01	0.00
Face Value	10.00	10.00
Public Shareholding (No. Of Shares)	4727600.00	0.00
Public Shareholding (% in Equity)	48.35	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00
Non Encumbered - No. of Shares	5051000.00	0.00
Non Encumbered - % in Total Promoters Holding	100.00	0.00
Non Encumbered - % in Total Equity	51.65	0.00
PBIDTM(%)	14.57	0.00
PBDTM(%)	7.90	0.00
PATM(%)	4.57	0.00
Net Interest Income	0.00	0.00
Operating Expenses	0.00	0.00
Loan Losses & Provision	0.00	0.00
Assets Under Management	0.00	0.00
Return on Equity(%)	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00
Cost to Income Ratio	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00
Loans Spreads(%)	0.00	0.00
Net Interest Margin(%)	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00
Capital Adequacy Ratio	0.00	0.00
Tier I Capital	0.00	0.00
Tier II Capital	0.00	0.00
Gross Non Performing Assets	0.00	0.00
Net Non Performing Assets	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00
Return on Assets(Annualised)	0.00	0.00
Return on Assets	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.29	0.22	0.13	0.08	0.13
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	2.42	3.16	4.11	4.88	2.34
Fixed Assets	5.21	8.06	1.94	3.44	27.85
Inventory	0.99	1.44	0.39	1.08	20.41
Debtors	0.00	0.00	73.95	10.74	18.66
Interest Cover Ratio	1.45	1.64	-0.22	1.30	0.50
PBIDTM (%)	8.29	4.79	2.64	9.58	0.86
PBITM (%)	7.44	3.99	-0.26	7.95	0.63
PBDTM (%)	3.17	2.36	1.48	3.46	-0.41
CPM (%)	3.23	2.10	-2.32	2.73	-0.24
APATM (%)	2.38	1.29	-5.22	1.10	-0.47
ROCE (%)	3.30	2.83	-0.04	2.17	1.29
RONW (%)	1.38	1.13	-0.99	0.33	-1.09

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2025	20.04	19.09	20.04	17.04	16.23	17.04	19.60
Share Prices Of 2024
Mar 2024	18.19	18.19	18.19	19.13	19.13	19.13	17.79
Jan 2024	17.33	16.51	17.33	0.00	0.00	0.00	16.95
Share Prices Of 2023
Oct 2023	15.73	15.73	15.73	0.00	0.00	0.00	15.38

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49379.59
-83.86 -0.17%

S&P 500 6960.70
-4.77 -0.07%

HANG SENG 26844.97
-78.66 -0.29%

NIKKEI 225 53996.71
-113.79 -0.21%

FTSE 100 10219.48
-19.46 -0.19%

NIFTY 25694.35
28.75 0.11%

× Ask Your Question