IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	134.00 May 25,2026 15:40:00	133.17 May 25,2026 15:31:03
Today's Change( )	-0.05 (-0.04%)	-0.90 (-0.67%)
Open( )	135.65	135.90
Prev Close( )	134.05	134.07
Volume	101,890.00	1,113,281.00
Today's Range( )	136.00 - 130.50	136.00 - 130.47
52-Week Range( )	163.20 - 102.05	163.50 - 107.53
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2021
Registered Office	Plot No 8 Sector 90,Gautam Buddha Nagar, Noida, Uttar Pradesh-201301
Telephone	91-0120-6994444
Fax	NA
Chairman	Rashid Ahmed Mirza
Managing Director	Shuja Mirza
Company Secretary	Akhilendra Bahadur Singh
Auditor	Ashwani & Associates
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman & Exec. Director	Rashid Ahmed Mirza
ED / MD / Promoter	Shuja Mirza
WTD & Executive Director	Arvind Verma Sunanda Singh
Independent Non Exe. Director	Sanjay Bhalla Rajshree Saxena Subhash Sapra
Company Sec. & Compli. Officer	Akhilendra Bahadur Singh
Independent Non Exe. Director	Yashvir Singh

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Share Capital	110.56	27.64	27.64	0.01
Reserves Total	677.55	604.53	438.47	332.27
Equity Share Warrants	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00
Total Shareholders Funds	788.11	632.17	466.11	332.28
Secured Loans	365.93	160.56	80.71	0.00
Unsecured Loans	357.66	318.78	179.16	187.18
Total Debt	723.59	479.34	259.87	187.18
Other Liabilities	4.57	4.91	3.50	102.68
Total Liabilities	1516.27	1116.42	729.48	622.14
APPLICATION OF FUNDS :
Gross Block	991.87	858.77	544.68	303.29
Less : Accumulated Depreciation	275.92	214.13	176.70	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00
Net Block	715.95	644.64	367.98	303.29
Lease Adjustment	0.00	0.00	0.00	0.00
Capital Work in Progress	46.29	17.40	71.09	17.06
Producing Properties	0.00	0.00	0.00	0.00
Investments	0.43	0.42	0.96	1.07
Current Assets, Loans & Advances
Inventories	1217.52	759.98	642.99	396.65
Sundry Debtors	111.13	90.48	84.11	56.17
Cash and Bank Balance	11.53	8.21	14.85	8.05
Loans and Advances	103.39	38.12	30.06	19.49
Total Current Assets	1443.57	896.79	772.01	480.36
Less : Current Liabilities and Provisions
Current Liabilities	698.76	450.21	494.80	192.97
Provisions	3.53	2.06	0.17	0.20
Total Current Liabilities & Provisions	702.29	452.27	494.97	193.17
Net Current Assets	741.28	444.52	277.04	287.19
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00
Deferred Tax Assets	92.32	81.77	44.09	0.00
Deferred Tax Liability	92.29	82.50	46.26	3.19
Net Deferred Tax	0.03	-0.73	-2.17	-3.19
Other Assets	12.29	10.17	14.58	16.72
Total Assets	1516.27	1116.42	729.48	622.14
Contingent Liabilities	52.61	13.72	9.70	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Sales Turnover	2018.46	1831.87	1458.82	296.94
Excise Duty	0.00	0.00	0.00	0.00
Net Sales	2018.46	1831.87	1458.82	296.94
Other Income	45.29	12.77	6.51	0.06
Stock Adjustments	456.56	120.78	258.07	57.28
Total Income	2520.31	1965.42	1723.40	354.28
EXPENDITURE :
Raw Materials	1530.18	1056.61	1020.83	207.82
Power & Fuel Cost	16.88	14.59	14.42	0.00
Employee Cost	118.81	91.52	66.47	10.74
Other Manufacturing Expenses	109.62	114.85	103.14	0.00
Selling & Administrative Expenses	353.25	354.73	274.66	0.00
Miscellaneous Expenses	7.26	10.56	0.88	93.67
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00
Total Expenditure	2136.00	1642.86	1480.40	312.23
Operating Profit	384.31	322.56	243.00	42.05
Interest	54.17	36.51	17.44	3.97
Gross Profit	330.14	286.05	225.56	38.08
Depreciation	82.87	58.76	44.44	2.43
Profit Before Tax	247.27	227.29	181.12	35.65
Tax	63.24	58.82	46.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00
Deferred Tax	-0.45	-1.33	-0.95	10.21
Reported Net Profit	184.48	169.80	136.07	25.44
Extraordinary Items	0.76	-0.99	0.10	0.00
Adjusted Net Profit	183.72	170.79	135.97	25.44
Adjustment below Net Profit	-82.92	0.00	0.00	-25.44
P & L Balance brought forward	331.31	161.51	25.44	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00
Appropriations	27.64	0.00	0.00	0.00
P & L Balance carried down	405.23	331.31	161.51	0.00
Dividend	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00
Equity Dividend %	112.50	0.00	0.00	0.00
Dividend Per Share(Rs)	2.25	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.34	12.29	9.85	5088.00
Earnings Per Share(Adj)-Unit Curr	3.34	3.07	9.85	5088.00
Book Value-Unit Curr	14.26	45.74	33.73	66456.00
Book Value(Adj)-Unit Curr	14.26	11.44	33.73	66456.00

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	785.85	491.44	463.06
Other Operating Income	0.00	0.00	0.00
Other Income	7.43	9.60	9.05
Total Income	793.28	501.04	472.11
Total Expenditure	614.24	418.43	385.33
PBIDT	179.04	82.61	86.78
Interest	17.96	18.78	16.38
PBDT	161.08	63.83	70.40
Depreciation	22.54	21.64	20.98
Tax	32.73	11.96	12.34
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.09	2.27	-2.23
Reported Profit After Tax	105.72	27.96	39.31
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	105.72	27.96	39.31
EPS (Unit Curr.)	1.91	0.51	0.71
EPS (Adj) (Unit Curr.)	1.91	0.51	0.71
Calculated EPS (Unit Curr.)	1.91	0.51	0.71
Calculated EPS (Adj) (Unit Curr.)	1.91	0.51	0.71
Calculated EPS (Ann.) (Unit Curr.)	7.65	2.02	2.84
Calculated EPS (Adj) (Ann.) (Unit Curr.)	7.65	2.02	2.84
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	110.56	110.56	110.56
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	22.78	16.81	18.74
PBDTM(%)	20.50	12.99	15.20
PATM(%)	13.45	5.69	8.49

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023
Debt-Equity Ratio	0.85	0.67	0.56
Long Term Debt-Equity Ratio	0.46	0.46	0.42
Current Ratio	1.34	1.37	1.52
Fixed Assets	2.18	2.61	3.44
Inventory	2.04	2.61	2.81
Debtors	20.02	20.98	20.80
Interest Cover Ratio	5.56	7.23	11.39
PBIDTM (%)	19.04	17.61	16.66
PBITM (%)	14.93	14.40	13.61
PBDTM (%)	16.36	15.62	15.46
CPM (%)	13.25	12.48	12.37
APATM (%)	9.14	9.27	9.33
ROCE (%)	22.90	28.58	29.38
RONW (%)	25.98	30.92	34.09

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2026	132.60	110.20	128.40	40.79	31.69	38.64	7,098.05
Mar 2026	123.95	102.05	109.75	38.64	26.98	33.02	6,067.06
Feb 2026	138.75	117.05	117.85	44.42	34.98	35.46	6,514.84
Jan 2026	134.60	106.45	123.65	41.95	30.95	37.21	6,835.47
Share Prices Of 2025
Dec 2025	131.80	121.05	123.80	39.90	35.61	37.25	6,843.76
Nov 2025	143.55	125.95	131.50	45.23	36.42	39.57	7,269.42
Oct 2025	146.65	129.35	137.35	44.31	38.47	41.33	7,592.81
Sep 2025	163.20	120.50	143.45	49.79	35.48	43.16	7,930.03
Aug 2025	130.90	118.05	121.95	40.71	34.51	36.69	6,741.49
Jul 2025	142.50	125.85	129.05	43.44	36.27	38.83	7,133.98
Jun 2025	136.10	124.00	130.70	41.64	36.46	39.33	7,225.20
May 2025	153.00	125.70	134.75	46.97	35.67	40.55	7,449.08
Apr 2025	151.00	116.20	131.80	46.99	29.47	39.66	7,286.00
Mar 2025	167.45	130.55	145.90	52.55	38.11	43.90	8,065.46
Feb 2025	199.85	143.55	144.75	66.27	46.08	46.85	8,001.89
Jan 2025	222.46	166.25	168.75	72.81	53.01	54.62	9,328.63
Share Prices Of 2024
Dec 2024	228.95	201.34	218.44	78.67	64.18	70.70	12,075.39
Nov 2024	245.45	199.71	203.81	84.48	64.04	65.97	11,266.91
Oct 2024	243.75	190.81	241.21	79.73	60.99	78.07	13,334.41
Sep 2024	197.00	167.28	195.71	64.18	53.50	63.35	10,819.14

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 50600.73
294.06 0.58%

S&P 500 7493.73
27.01 0.36%

HANG SENG 25606.04
219.51 0.86%

NIKKEI 225 65182.04
1842.97 2.91%

FTSE 100 10474.02
30.55 0.29%

NIFTY 24031.70
312.40 1.32%

× Ask Your Question