IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	141.95 Dec 10,2025 EOD	141.90 Dec 10,2025 EOD
Today's Change( )	1.15 (0.82%)	1.46 (1.04%)
Open( )	141.45	140.60
Prev Close( )	140.80	140.44
Volume	1,853.00	53,363.00
Today's Range( )	143.15 - 140.85	143.98 - 140.60
52-Week Range( )	168.00 - 127.20	168.50 - 127.51
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1984
Registered Office	Navneet Bhavan,Bhavani Shankar Road Dadar (W), Mumbai, Maharashtra-400028
Telephone	91-22-66626565
Fax	91-22-66626470
Chairman	Kamlesh S Vikamsey
Managing Director	Gnaesh Gala
Company Secretary	Amit D Buch
Auditor	N A Shah Associates LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Non Executive Dir.	Kamlesh S Vikamsey
ED / MD / CEO / Promoter	Gnaesh Gala
ED / Joint MD / Promoter	RAJU HARAKHCHAND GALA
WTD & Executive Director	Anil D Gala Shailendra J Gala Dilip C. Sampat
Non-Exec & Non-Independent Dir	Anil Swarup
Independent Non Exe. Director	K.I.Viswanathan Hemal Patel Drushti Desai Nirma Bhandari
Company Sec. & Compli. Officer	Amit D Buch

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	44.24	45.24	45.24	45.24	45.77	45.77
Reserves Total	1912.04	1326.83	1197.63	1081.90	993.09	919.95
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1956.28	1372.07	1242.87	1127.14	1038.86	965.72
Secured Loans	50.01	163.97	91.16	10.00	0.00	0.00
Unsecured Loans	105.95	65.34	155.86	80.37	28.83	226.28
Total Debt	155.96	229.31	247.02	90.37	28.83	226.28
Other Liabilities	3.35	5.52	3.82	0.00	0.00	0.00
Total Liabilities	2115.59	1606.90	1493.71	1217.51	1067.69	1192.00
APPLICATION OF FUNDS :
Gross Block	855.18	697.60	637.78	558.90	521.33	518.02
Less : Accumulated Depreciation	533.45	473.86	423.94	357.92	326.71	301.55
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	321.73	223.74	213.84	200.98	194.62	216.47
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	43.37	6.40	7.38	3.91	22.12	4.80
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	799.86	384.15	393.79	337.72	292.13	263.65
Current Assets, Loans & Advances
Inventories	628.30	630.80	606.94	454.70	401.58	455.32
Sundry Debtors	286.38	298.92	273.11	190.44	142.49	205.38
Cash and Bank Balance	18.40	14.46	19.06	22.08	20.58	8.21
Loans and Advances	87.81	81.47	76.88	59.15	97.05	117.57
Total Current Assets	1020.89	1025.65	975.99	726.37	661.70	786.48
Less : Current Liabilities and Provisions
Current Liabilities	121.47	95.52	105.72	90.43	112.76	85.57
Provisions	45.93	38.47	40.44	39.24	30.07	29.32
Total Current Liabilities & Provisions	167.40	133.99	146.16	129.67	142.83	114.89
Net Current Assets	853.49	891.66	829.83	596.70	518.87	671.59
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	14.50	12.30	0.00	11.86	7.85	10.36
Deferred Tax Liability	5.64	9.78	4.78	14.92	3.01	3.69
Net Deferred Tax	8.86	2.52	-4.78	-3.06	4.84	6.67
Other Assets	88.28	98.43	53.65	81.26	35.11	28.82
Total Assets	2115.59	1606.90	1493.71	1217.51	1067.69	1192.00
Contingent Liabilities	15.95	44.69	36.53	27.77	27.65	27.83

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1733.48	1693.10	1636.41	1060.52	802.97	1441.80
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1733.48	1693.10	1636.41	1060.52	802.97	1441.80
Other Income	628.72	44.59	45.65	65.99	14.52	25.39
Stock Adjustments	23.19	13.99	83.93	23.38	-38.06	-16.14
Total Income	2385.39	1751.68	1765.99	1149.89	779.43	1451.05
EXPENDITURE :
Raw Materials	838.73	864.06	906.06	535.91	346.50	690.76
Power & Fuel Cost	7.20	6.09	5.84	4.39	3.28	4.97
Employee Cost	258.26	236.94	213.75	154.88	136.08	147.81
Other Manufacturing Expenses	162.53	151.26	131.04	102.16	68.80	74.16
Selling & Administrative Expenses	117.65	103.52	123.66	80.21	59.60	142.70
Miscellaneous Expenses	50.93	93.99	47.53	35.11	38.00	45.28
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1435.30	1455.86	1427.88	912.66	652.26	1105.68
Operating Profit	950.09	295.82	338.11	237.23	127.17	345.37
Interest	17.87	18.03	11.11	4.76	8.16	14.94
Gross Profit	932.22	277.79	327.00	232.47	119.01	330.43
Depreciation	64.49	59.15	52.74	32.70	34.73	35.29
Profit Before Tax	867.73	218.64	274.26	199.77	84.28	295.14
Tax	73.67	37.50	78.82	44.52	25.14	77.20
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.67	-7.39	2.45	8.63	-2.49	-1.41
Reported Net Profit	800.73	188.53	192.99	146.62	61.63	219.35
Extraordinary Items	564.08	-14.52	23.42	35.50	0.65	1.55
Adjusted Net Profit	236.65	203.05	169.57	111.12	60.98	217.80
Adjustment below Net Profit	-122.69	0.00	-136.71	-31.60	0.00	-110.37
P & L Balance brought forward	1216.95	1087.24	1064.89	973.10	911.48	802.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	93.00	58.82	33.93	23.23	0.00	0.00
P & L Balance carried down	1801.99	1216.95	1087.24	1064.89	973.11	911.48
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	130.00	130.00	75.00	50.00	150.00
Dividend Per Share(Rs)	3.00	2.60	2.60	1.50	1.00	3.00
Earnings Per Share-Unit Curr	36.20	8.33	8.53	6.48	2.69	9.58
Earnings Per Share(Adj)-Unit Curr	36.20	8.33	8.53	6.48	2.69	9.58
Book Value-Unit Curr	88.44	60.66	54.95	49.83	45.39	42.20
Book Value(Adj)-Unit Curr	88.44	60.66	54.95	49.83	45.39	42.20

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	246.00	792.00	389.00
Other Operating Income	0.00	0.00	0.00
Other Income	4.00	8.00	3.00
Total Income	250.00	800.00	392.00
Total Expenditure	238.00	562.00	333.00
PBIDT	12.00	238.00	59.00
Interest	3.00	5.00	4.00
PBDT	9.00	233.00	55.00
Depreciation	17.00	17.00	18.00
Tax	-3.00	61.00	11.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.00	-6.00	-4.00
Reported Profit After Tax	-6.00	161.00	30.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-6.00	161.00	30.00
EPS (Unit Curr.)	-0.28	7.26	1.33
EPS (Adj) (Unit Curr.)	-0.28	7.26	1.33
Calculated EPS (Unit Curr.)	-0.27	7.32	1.36
Calculated EPS (Adj) (Unit Curr.)	-0.27	7.32	1.36
Calculated EPS (Ann.) (Unit Curr.)	-1.09	29.27	5.45
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-1.09	29.27	5.45
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	75.00	0.00	0.00
Equity	44.00	44.00	44.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	4.88	30.05	15.17
PBDTM(%)	3.66	29.42	14.14
PATM(%)	-2.44	20.33	7.71

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.12	0.18	0.14	0.06	0.13
Long Term Debt-Equity Ratio	0.02	0.00	0.00	0.01	0.02
Current Ratio	3.23	2.63	2.76	3.72	3.12
Fixed Assets	2.23	2.54	2.73	1.96	1.55
Inventory	2.75	2.74	3.08	2.48	1.87
Debtors	5.92	5.92	7.06	6.37	4.62
Interest Cover Ratio	15.23	13.13	22.70	32.83	11.33
PBIDTM (%)	19.42	17.47	18.63	17.82	15.84
PBITM (%)	15.70	13.98	15.41	14.73	11.51
PBDTM (%)	18.39	16.41	17.95	17.37	14.82
CPM (%)	17.37	14.63	13.59	13.56	12.00
APATM (%)	13.65	11.14	10.36	10.48	7.68
ROCE (%)	14.63	15.27	18.60	13.67	8.18
RONW (%)	14.22	14.42	14.31	10.26	6.15

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Nov 2025	162.60	145.60	146.15	15.40	13.56	13.66	3,233.03
Oct 2025	166.00	150.70	161.55	15.65	13.60	15.10	3,573.70
Sep 2025	168.00	151.30	152.60	17.20	14.05	14.26	3,375.71
Aug 2025	160.85	135.05	154.30	15.25	12.51	14.42	3,413.32
Jul 2025	153.70	141.95	148.90	14.43	13.16	13.92	3,293.86
Jun 2025	146.25	139.00	142.60	13.82	12.88	13.33	3,154.50
May 2025	158.00	131.65	140.85	15.34	11.27	13.17	3,115.79
Apr 2025	147.10	131.40	142.65	13.78	12.01	13.33	3,155.61
Mar 2025	144.20	129.00	139.65	14.17	11.90	13.05	3,089.24
Feb 2025	151.85	127.20	138.25	16.86	13.48	15.06	3,058.27
Jan 2025	148.30	134.55	140.55	16.48	14.29	15.31	3,109.15
Share Prices Of 2024
Dec 2024	149.75	135.00	147.05	16.40	14.00	16.02	3,252.94
Nov 2024	147.40	134.05	139.40	16.56	14.39	15.19	3,083.71
Oct 2024	149.15	132.60	143.95	16.44	14.08	15.68	3,184.36
Sep 2024	161.20	141.55	148.10	18.03	15.11	16.13	3,276.17
Aug 2024	179.05	152.60	158.55	20.64	16.58	17.66	3,586.61
Jul 2024	165.65	147.30	161.90	18.88	15.55	18.04	3,662.39
Jun 2024	158.00	135.90	156.05	19.10	14.88	17.39	3,530.06
May 2024	168.10	143.90	148.10	20.14	14.66	16.50	3,350.22
Apr 2024	153.90	137.80	147.10	17.64	14.90	16.39	3,327.60

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 47580.49
-179.84 -0.38%

S&P 500 6861.32
-6.19 -0.09%

HANG SENG 25540.78
106.54 0.42%

NIKKEI 225 50565.27
-89.83 -0.18%

FTSE 100 9640.52
-4.57 -0.05%

NIFTY 25758.00
-81.65 -0.32%

× Ask Your Question