IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	79.76 May 06,2026 EOD	79.82 May 06,2026 EOD
Today's Change( )	0.91 (1.15%)	0.99 (1.26%)
Open( )	79.49	80.05
Prev Close( )	78.85	78.83
Volume	207,411.00	5,080,718.00
Today's Range( )	81.20 - 76.09	81.35 - 76.20
52-Week Range( )	86.03 - 40.31	85.99 - 40.25
Buy (Size)	N.A	79.82(×14608)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1991
Registered Office	SCO 18-19,Sector 28-C, Chandigarh, Chandigarh-160002
Telephone	91-172-4668000
Fax	91-172-4667111
Chairman	Sukhdev Raj Sharma
Managing Director	Madan Mohan Singla
Company Secretary	Amrender Kumar Yadav
Auditor	N Kumar Chhabra & Co
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Beetal Fin.&Computer Ser.P Ltd 99 BeetalHouse 3rd F,Behind Local Shp Cen,Nr Dada Harsukh Das,New Delhi - 110062

Board of Directors


Executive Director & MD	Madan Mohan Singla
E D & Wholetime Director	Rakesh Garg
Executive Director / Whole Time Director / CFO	Dhruv Singla
E D & Wholetime Director	Pranav Singla
Chairman & Independent Directo	Sukhdev Raj Sharma
Independent Non Exe. Director	Ashok Goyal Rakesh Mohan Garg
E D & Wholetime Director	Sanjeev Gupta
Independent Non Exe. Director	Raman Chadha
Non-Exec & Non-Independent Dir	Jagdeep Kumar Goel
Company Sec. & Compli. Officer	Amrender Kumar Yadav

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	39.31	35.40	16.87	13.44	10.61	10.61
Reserves Total	1009.79	738.91	390.24	184.23	70.68	50.62
Equity Share Warrants	168.75	0.00	0.00	0.00	15.62	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1217.85	774.31	407.11	197.67	96.91	61.23
Secured Loans	50.97	16.79	52.66	94.07	63.11	58.16
Unsecured Loans	2.51	3.21	52.40	0.24	0.00	0.00
Total Debt	53.48	20.00	105.06	94.31	63.11	58.16
Other Liabilities	6.12	2.10	1.76	1.74	1.13	0.62
Total Liabilities	1277.45	796.41	513.93	293.72	161.15	120.01
APPLICATION OF FUNDS :
Gross Block	229.26	136.77	90.80	72.89	33.25	26.74
Less : Accumulated Depreciation	40.11	31.00	25.44	24.30	4.77	3.06
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	189.15	105.77	65.36	48.59	28.48	23.68
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	62.91	5.85	4.25	3.40	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	11.01	5.85	16.22	12.47	0.01	0.02
Current Assets, Loans & Advances
Inventories	197.49	150.43	167.74	119.27	53.09	42.01
Sundry Debtors	276.53	192.66	139.46	109.57	95.11	50.72
Cash and Bank Balance	68.48	111.40	53.09	1.76	4.17	2.87
Loans and Advances	386.77	210.06	111.28	27.43	27.18	20.75
Total Current Assets	929.26	664.55	471.57	258.02	179.55	116.35
Less : Current Liabilities and Provisions
Current Liabilities	33.63	40.17	35.09	39.22	39.13	15.80
Provisions	2.35	4.51	8.46	4.36	7.09	3.45
Total Current Liabilities & Provisions	35.99	44.68	43.56	43.58	46.22	19.25
Net Current Assets	893.28	619.87	428.01	214.44	133.34	97.10
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	2.83	1.07	0.15	0.08	0.00	0.00
Deferred Tax Liability	4.04	2.92	4.31	1.96	2.02	1.78
Net Deferred Tax	-1.21	-1.85	-4.16	-1.88	-2.02	-1.78
Other Assets	122.30	60.93	4.25	16.71	1.34	1.00
Total Assets	1277.45	796.42	513.94	293.72	161.15	120.02
Contingent Liabilities	27.31	78.10	24.81	8.59	16.45	8.59

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1912.91	2040.23	1548.40	1355.32	435.76	229.93
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1912.91	2040.23	1548.40	1355.32	435.76	229.93
Other Income	22.56	8.07	4.94	3.79	4.61	2.75
Stock Adjustments	-7.51	-4.25	5.53	34.16	-0.29	6.20
Total Income	1927.96	2044.05	1558.87	1393.27	440.08	238.88
EXPENDITURE :
Raw Materials	1673.46	1794.02	1344.14	1237.23	392.04	209.53
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	26.30	20.05	18.32	16.58	2.57	2.67
Other Manufacturing Expenses	53.12	52.64	46.66	28.80	1.06	1.37
Selling & Administrative Expenses	27.10	15.11	14.94	16.30	6.41	6.08
Miscellaneous Expenses	2.87	1.96	1.59	1.15	0.60	0.05
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1782.86	1883.78	1425.65	1300.06	402.69	219.71
Operating Profit	145.11	160.26	133.22	93.21	37.40	19.17
Interest	4.41	5.09	6.35	7.72	8.66	4.05
Gross Profit	140.70	155.17	126.87	85.49	28.74	15.12
Depreciation	9.11	5.56	4.26	3.15	1.71	1.48
Profit Before Tax	131.59	149.61	122.61	82.34	27.03	13.64
Tax	31.90	37.71	31.21	21.24	6.61	3.22
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.88	-0.67	1.27	0.04	0.35	0.34
Reported Net Profit	98.81	112.56	90.12	61.06	20.06	10.08
Extraordinary Items	1.19	1.37	-0.80	0.00	0.00	0.00
Adjusted Net Profit	97.62	111.19	90.92	61.06	20.06	10.08
Adjustment below Net Profit	-0.46	0.08	0.03	0.00	0.00	0.00
P & L Balance brought forward	338.03	227.08	133.81	58.05	40.78	27.78
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.79	1.69	-3.12	-14.70	0.00	0.00
P & L Balance carried down	431.59	338.03	227.08	133.81	60.84	37.85
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	12.50	12.50	10.00	0.00	20.00	0.00
Dividend Per Share(Rs)	0.13	0.25	0.20	0.00	2.00	0.00
Earnings Per Share-Unit Curr	2.51	6.36	10.69	9.08	18.91	9.50
Earnings Per Share(Adj)-Unit Curr	2.51	3.18	2.67	2.27	0.95	0.48
Book Value-Unit Curr	26.69	43.74	48.27	29.41	76.63	57.72
Book Value(Adj)-Unit Curr	26.69	21.87	12.07	7.35	3.83	2.89

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	422.90	370.91	504.16
Other Operating Income	0.00	0.00	0.00
Other Income	3.87	3.27	5.11
Total Income	426.77	374.18	509.27
Total Expenditure	387.96	341.45	483.32
PBIDT	38.80	32.73	25.95
Interest	2.72	1.94	1.51
PBDT	36.09	30.79	24.44
Depreciation	3.72	3.52	3.45
Tax	6.71	6.85	4.76
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.35	0.51	0.36
Reported Profit After Tax	26.01	19.91	15.87
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	26.01	19.91	15.87
EPS (Unit Curr.)	0.66	0.51	0.40
EPS (Adj) (Unit Curr.)	0.66	0.51	0.40
Calculated EPS (Unit Curr.)	0.66	0.51	0.40
Calculated EPS (Adj) (Unit Curr.)	0.66	0.51	0.40
Calculated EPS (Ann.) (Unit Curr.)	2.65	2.03	1.62
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.65	2.03	1.62
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	39.31	39.31	39.31
Reserve & Surplus	1237.15	1211.46	1195.67
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	9.17	8.82	5.15
PBDTM(%)	8.53	8.30	4.85
PATM(%)	6.15	5.37	3.15

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.04	0.11	0.33	0.53	0.77
Long Term Debt-Equity Ratio	0.00	0.00	0.01	0.01	0.01
Current Ratio	9.92	5.25	2.56	1.77	1.56
Fixed Assets	10.45	17.93	18.92	25.54	14.53
Inventory	11.00	12.82	10.79	15.73	9.16
Debtors	8.15	12.29	12.44	13.24	5.98
Interest Cover Ratio	30.84	30.39	20.31	11.67	4.12
PBIDTM (%)	7.59	7.85	8.60	6.88	8.58
PBITM (%)	7.11	7.58	8.33	6.64	8.19
PBDTM (%)	7.36	7.61	8.19	6.31	6.60
CPM (%)	5.64	5.79	6.10	4.74	5.00
APATM (%)	5.17	5.52	5.82	4.51	4.60
ROCE (%)	13.12	23.61	31.93	39.60	25.38
RONW (%)	9.92	19.06	29.80	41.46	25.37

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2026	84.36	42.45	79.80	34.34	14.53	31.23	3,048.69
Mar 2026	60.90	40.31	40.75	25.94	15.61	15.95	1,556.82
Feb 2026	76.46	62.67	63.70	30.24	24.07	24.93	2,433.61
Jan 2026	80.50	50.25	71.70	33.29	16.03	28.06	2,739.24
Share Prices Of 2025
Dec 2025	67.33	58.46	59.50	26.96	22.38	23.29	2,273.15
Nov 2025	69.80	57.27	66.46	27.94	21.68	26.01	2,539.05
Oct 2025	79.81	66.16	66.29	35.66	25.84	25.94	2,532.55
Sep 2025	83.89	67.05	68.12	34.39	25.83	26.66	2,602.47
Aug 2025	77.29	65.29	71.26	30.80	25.39	27.89	2,722.43
Jul 2025	86.03	70.88	71.12	33.77	27.65	27.83	2,717.08
Jun 2025	81.86	63.78	80.68	33.52	24.51	31.57	3,082.31
May 2025	73.58	59.70	67.50	29.51	23.07	26.42	2,578.78
Apr 2025	81.95	60.05	64.96	39.11	20.73	25.42	2,481.74
Mar 2025	86.69	74.00	75.99	36.46	28.46	29.74	2,903.13
Feb 2025	103.99	78.41	80.87	37.18	24.67	27.79	3,089.57
Jan 2025	112.07	91.50	96.79	40.03	30.56	33.26	3,697.78
Share Prices Of 2024
Dec 2024	105.95	90.40	95.90	38.06	30.29	32.95	3,663.78
Nov 2024	105.00	91.35	102.75	36.73	30.31	35.30	3,925.48
Oct 2024	123.50	92.58	98.28	43.96	30.31	33.77	3,754.51
Sep 2024	123.00	107.25	117.05	44.15	36.37	40.22	4,471.80

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49315.95
353.04 0.72%

S&P 500 7281.26
59.51 0.82%

HANG SENG 26213.78
315.16 1.22%

NIKKEI 225 59594.47
309.55 0.52%

FTSE 100 10442.09
222.98 2.18%

NIFTY 24330.95
298.15 1.24%

× Ask Your Question