IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	632.40 Jul 02,2026 EOD	633.80 Jul 02,2026 EOD
Today's Change( )	-5.00 (-0.78%)	-3.05 (-0.48%)
Open( )	641.40	641.40
Prev Close( )	637.40	636.85
Volume	6,499.00	40,750.00
Today's Range( )	643.40 - 625.00	643.45 - 624.00
52-Week Range( )	849.65 - 434.15	848.80 - 433.35
Buy (Size)	N.A	633.80(×66)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1978
Registered Office	H-3/2 MIDC A-Road,Tarapur Boisar, Palghar, Maharashtra-401506
Telephone	91-2525-329910/11
Fax	91-2525-272475
Chairman	Ramesh D Poddar
Managing Director	Ramesh D Poddar
Company Secretary	Mahipal Thakur
Auditor	Jayantilal Thakkar & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	TSR Consultants P Ltd C-101 1st Floor,247 Park Vikhroli W,Lal Bahadur Marg,Mumbai - 400 083

Board of Directors


Chairman & Managing Director	Ramesh D Poddar
Joint Managing Director	Pawan D Poddar
Executive Director	Shrikishan D Poddar Ashok M Jalan
President & Executive Director	Gaurav P Poddar
Independent Director	Mangala Radhakrishna Prabhu Sachindra Nath Chaturvedi Deepak R Shah Ashok N Desai Chetan S Thakkar
Company Sec. & Compli. Officer	Mahipal Thakur

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	9.07	9.07	9.37	9.37	9.37	9.37
Reserves Total	1279.45	1131.88	1131.53	927.92	764.54	757.60
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1288.52	1140.95	1140.90	937.29	773.91	766.97
Secured Loans	209.70	139.09	119.51	161.52	114.00	260.23
Unsecured Loans	52.36	35.85	43.23	61.21	25.30	167.34
Total Debt	262.06	174.94	162.74	222.73	139.30	427.57
Other Liabilities	58.26	53.68	56.36	59.53	59.80	67.81
Total Liabilities	1608.84	1369.57	1360.00	1219.55	973.01	1262.35
APPLICATION OF FUNDS :
Gross Block	1042.77	894.92	860.02	862.21	810.96	820.19
Less : Accumulated Depreciation	454.26	420.43	382.91	364.38	324.40	272.31
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	588.51	474.49	477.11	497.83	486.56	547.88
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	3.14	18.70	5.41	2.38	2.73	3.92
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	217.53	40.71	135.06	48.59	51.55	24.57
Current Assets, Loans & Advances
Inventories	429.50	465.65	422.25	403.00	252.87	427.75
Sundry Debtors	520.38	467.70	427.16	386.39	260.29	340.26
Cash and Bank Balance	5.65	6.98	4.71	4.54	5.07	4.14
Loans and Advances	102.09	114.47	137.38	155.45	126.46	122.56
Total Current Assets	1057.62	1054.79	991.50	949.38	644.68	894.71
Less : Current Liabilities and Provisions
Current Liabilities	261.12	222.38	265.10	281.74	228.37	222.69
Provisions	4.28	3.58	4.03	3.46	3.73	3.50
Total Current Liabilities & Provisions	265.40	225.96	269.12	285.20	232.09	226.19
Net Current Assets	792.22	828.83	722.38	664.18	412.59	668.52
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	6.07	7.48	7.15	0.00	0.00	0.00
Deferred Tax Liability	24.47	17.51	17.76	10.73	11.69	14.05
Net Deferred Tax	-18.40	-10.03	-10.61	-10.73	-11.69	-14.05
Other Assets	25.83	16.87	30.67	17.30	31.28	31.49
Total Assets	1608.83	1369.57	1360.02	1219.55	973.02	1262.34
Contingent Liabilities	14.29	17.93	24.17	30.79	29.80	38.58

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2220.32	2087.18	2229.32	1903.07	1087.52	2362.21
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2220.32	2087.18	2229.32	1903.07	1087.52	2362.21
Other Income	75.30	37.55	40.19	34.45	40.69	34.16
Stock Adjustments	-10.50	24.99	37.93	109.02	-172.51	28.16
Total Income	2285.12	2149.72	2307.44	2046.54	955.70	2424.53
EXPENDITURE :
Raw Materials	1056.97	1017.92	1118.39	1004.73	459.19	850.25
Power & Fuel Cost	69.78	70.88	84.66	74.75	44.46	58.49
Employee Cost	182.74	172.27	179.07	159.54	122.99	194.92
Other Manufacturing Expenses	356.97	335.61	339.27	291.22	142.37	229.59
Selling & Administrative Expenses	227.20	197.85	151.41	117.45	69.95	846.94
Miscellaneous Expenses	38.80	32.79	25.55	35.42	21.17	40.94
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1932.46	1827.31	1898.36	1683.11	860.13	2221.13
Operating Profit	352.66	322.40	409.08	363.43	95.58	203.40
Interest	23.77	20.29	19.74	18.07	29.59	43.02
Gross Profit	328.89	302.11	389.34	345.36	65.99	160.38
Depreciation	59.95	55.03	57.76	58.54	60.77	72.78
Profit Before Tax	268.94	247.08	331.58	286.82	5.22	87.60
Tax	61.41	62.95	79.87	75.45	2.78	21.05
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	8.79	-0.55	-0.10	-1.14	-2.90	-5.14
Reported Net Profit	198.73	184.67	251.82	212.52	5.34	71.69
Extraordinary Items	1.92	-0.84	3.70	0.07	0.39	1.02
Adjusted Net Profit	196.81	185.51	248.12	212.45	4.95	70.67
Adjustment below Net Profit	-1.26	-50.82	-0.40	0.54	1.60	-11.52
P & L Balance brought forward	56.18	22.84	19.22	55.85	48.90	39.35
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	49.91	100.51	247.81	249.68	0.00	50.62
P & L Balance carried down	203.74	56.18	22.84	19.22	55.85	48.90
Dividend	0.00	0.00	0.00	0.00	0.00	40.31
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	600.00	550.00	550.00	460.00	230.00	430.00
Dividend Per Share(Rs)	12.00	11.00	11.00	9.20	4.60	8.60
Earnings Per Share-Unit Curr	43.80	40.70	53.73	45.34	1.14	15.30
Earnings Per Share(Adj)-Unit Curr	43.80	40.70	53.73	45.34	1.14	15.30
Book Value-Unit Curr	284.00	251.48	243.42	199.98	165.12	163.64
Book Value(Adj)-Unit Curr	284.00	251.48	243.42	199.98	165.12	163.64

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	852.60	622.63	705.55
Other Operating Income	0.00	0.00	0.00
Other Income	17.93	16.24	37.16
Total Income	870.53	638.87	742.72
Total Expenditure	718.94	554.69	598.03
PBIDT	151.60	84.18	144.68
Interest	9.09	9.77	8.89
PBDT	142.50	74.40	135.79
Depreciation	18.43	19.73	20.58
Tax	28.96	14.72	23.30
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.51	-1.95	4.94
Reported Profit After Tax	94.60	41.90	86.98
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	94.60	41.90	86.98
EPS (Unit Curr.)	20.85	9.23	19.17
EPS (Adj) (Unit Curr.)	20.85	9.23	19.17
Calculated EPS (Unit Curr.)	20.85	9.23	19.17
Calculated EPS (Adj) (Unit Curr.)	20.85	9.23	19.17
Calculated EPS (Ann.) (Unit Curr.)	83.41	36.94	76.68
Calculated EPS (Adj) (Ann.) (Unit Curr.)	83.41	36.94	76.68
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	9.07	9.07	9.07
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	17.78	13.52	20.51
PBDTM(%)	16.71	11.95	19.25
PATM(%)	11.10	6.73	12.33

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.18	0.15	0.19	0.21	0.37
Long Term Debt-Equity Ratio	0.02	0.01	0.03	0.07	0.14
Current Ratio	2.33	2.45	2.15	2.05	1.85
Fixed Assets	2.29	2.38	2.59	2.27	1.33
Inventory	4.96	4.70	5.40	5.80	3.20
Debtors	4.49	4.66	5.48	5.89	3.62
Interest Cover Ratio	12.31	13.18	17.80	16.87	1.10
PBIDTM (%)	15.88	15.45	18.35	19.10	8.58
PBITM (%)	13.18	12.81	15.76	16.02	3.00
PBDTM (%)	14.81	14.47	17.46	18.15	5.86
CPM (%)	11.65	11.48	13.89	14.24	6.04
APATM (%)	8.95	8.85	11.30	11.17	0.46
ROCE (%)	19.66	19.59	27.24	27.81	2.92
RONW (%)	16.36	16.19	24.23	24.84	0.64

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	666.35	567.00	638.90	15.86	12.69	14.73	2,898.69
May 2026	619.05	542.05	571.25	14.44	12.36	13.17	2,591.77
Apr 2026	592.65	442.95	568.75	13.78	9.55	13.11	2,580.42
Mar 2026	540.30	434.15	435.75	13.01	9.97	10.05	1,977.00
Feb 2026	605.55	497.00	533.40	14.12	11.21	12.30	2,420.04
Jan 2026	642.15	494.05	522.25	14.90	11.12	12.04	2,369.45
Share Prices Of 2025
Dec 2025	720.65	615.05	633.70	16.97	13.38	14.61	2,875.10
Nov 2025	849.65	695.30	719.90	20.13	15.48	16.60	3,266.19
Oct 2025	780.20	648.50	752.35	18.67	14.80	17.34	3,413.42
Sep 2025	719.60	600.85	650.55	17.30	13.47	15.00	2,951.55
Aug 2025	639.00	560.50	613.40	14.87	12.68	14.14	2,783.00
Jul 2025	788.95	625.65	628.20	19.55	14.36	14.48	2,850.15
Jun 2025	752.90	657.00	707.05	17.97	14.82	16.30	3,207.89
May 2025	797.35	636.55	718.30	18.70	14.32	16.56	3,258.93
Apr 2025	776.00	605.15	664.15	18.65	12.16	15.31	3,013.25
Mar 2025	724.90	570.50	652.75	18.17	12.41	15.05	2,961.53
Feb 2025	803.95	589.65	600.50	19.97	14.16	14.69	2,724.47
Jan 2025	1,028.15	752.00	768.45	26.08	17.96	18.79	3,486.46
Share Prices Of 2024
Dec 2024	1,175.00	768.90	866.55	30.21	16.69	21.19	3,931.54
Nov 2024	803.20	550.50	772.15	20.48	12.95	18.88	3,503.25

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52333.78
-6.42 -0.01%

S&P 500 7505.37
-14.99 -0.20%

HANG SENG 23055.04
174.01 0.76%

NIKKEI 225 68854.54
-1620.42 -2.30%

FTSE 100 10484.10
-13.02 -0.12%

NIFTY 24175.70
169.85 0.71%

× Ask Your Question