IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	928.90 Feb 06,2026 EOD	930.60 Feb 06,2026 EOD
Today's Change( )	5.70 (0.62%)	6.05 (0.65%)
Open( )	939.55	912.00
Prev Close( )	923.20	924.55
Volume	2,131.00	37,160.00
Today's Range( )	939.55 - 902.35	934.60 - 903.00
52-Week Range( )	1,076.90 - 832.25	1,080.00 - 831.15
Buy (Size)	N.A	N.A
Sell (Size)	N.A	930.60(×30)

Company Background


Incorporation Year	1962
Registered Office	98 A Radhakrishnan Salai,7th Floor Mylapore, Chennai, Tamil Nadu-600004
Telephone	91-44-28478500
Fax	91-44-28478510
Chairman	Suresh Krishna
Managing Director	Arathi Krishna
Company Secretary	G Anand Babu.
Auditor	B S R & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Integrated Registry Mgt Ser.Pv 2nd Floor Kences Tow,1 Ramakrishna Street,Usman Road T.Nagar ,Chennai-600017

Board of Directors


Chairman (Non-Executive)	Suresh Krishna
Managing Director	Arathi Krishna
Joint Managing Director	Arundathi Krishna
Non Executive Director	Preethi Krishna
Independent Director	Heramb R Hajarnavis Mahalingam Seturaman Nirmala Lakshman R Vijayaraghavan
Company Sec. & Compli. Officer	G Anand Babu.

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	21.01	21.01	21.01	21.01	21.01	21.01
Reserves Total	3624.58	3258.21	2885.65	2524.26	2312.03	1995.93
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3645.59	3279.22	2906.66	2545.27	2333.04	2016.94
Secured Loans	79.51	94.89	37.83	21.54	11.67	54.62
Unsecured Loans	522.19	288.10	406.79	444.91	454.01	651.54
Total Debt	601.70	382.99	444.62	466.45	465.68	706.16
Other Liabilities	12.21	15.93	13.55	13.63	14.74	14.80
Total Liabilities	4259.50	3678.14	3364.83	3025.35	2813.46	2737.90
APPLICATION OF FUNDS :
Gross Block	3152.56	2835.21	2614.72	2367.60	2226.49	2088.01
Less : Accumulated Depreciation	1269.94	1120.59	959.63	809.96	662.49	517.24
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1882.62	1714.62	1655.09	1557.64	1564.00	1570.77
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	177.48	153.87	45.90	100.22	104.82	87.38
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	372.87	376.36	344.80	322.71	337.16	310.19
Current Assets, Loans & Advances
Inventories	941.31	795.35	782.49	691.39	558.80	492.92
Sundry Debtors	1264.40	1045.99	945.45	838.71	715.06	539.64
Cash and Bank Balance	16.88	15.36	35.80	31.76	16.89	16.41
Loans and Advances	123.95	104.29	70.02	66.76	53.60	73.23
Total Current Assets	2346.54	1960.99	1833.76	1628.62	1344.35	1122.20
Less : Current Liabilities and Provisions
Current Liabilities	549.61	533.72	520.13	567.24	513.81	365.92
Provisions	35.61	51.90	46.65	46.29	47.87	21.10
Total Current Liabilities & Provisions	585.22	585.62	566.78	613.53	561.68	387.02
Net Current Assets	1761.32	1375.37	1266.98	1015.09	782.67	735.18
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	4.01	4.86	10.21	7.72	5.88	7.26
Deferred Tax Liability	143.37	139.44	136.80	125.73	120.90	113.86
Net Deferred Tax	-139.36	-134.58	-126.59	-118.01	-115.02	-106.60
Other Assets	204.57	192.50	178.65	147.70	139.83	140.98
Total Assets	4259.50	3678.14	3364.83	3025.35	2813.46	2737.90
Contingent Liabilities	71.86	173.78	174.66	232.99	236.01	269.33

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	5209.74	4905.65	4921.61	4172.57	3065.03	3124.57
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	5209.74	4905.65	4921.61	4172.57	3065.03	3124.57
Other Income	34.09	47.33	29.83	25.61	16.57	20.44
Stock Adjustments	122.26	5.85	52.81	97.97	23.91	-49.88
Total Income	5366.09	4958.83	5004.25	4296.15	3105.51	3095.13
EXPENDITURE :
Raw Materials	2254.40	2151.56	2298.26	1904.45	1267.70	1244.79
Power & Fuel Cost	256.99	226.62	210.41	178.47	138.78	141.66
Employee Cost	366.61	347.71	334.05	311.73	271.44	302.47
Other Manufacturing Expenses	1297.44	1130.09	1086.53	900.77	659.72	655.16
Selling & Administrative Expenses	174.11	151.89	167.13	148.83	86.55	75.06
Miscellaneous Expenses	140.45	125.59	110.69	129.72	82.47	119.22
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4490.00	4133.46	4207.07	3573.97	2506.66	2538.36
Operating Profit	876.09	825.37	797.18	722.18	598.85	556.77
Interest	19.70	17.99	24.63	13.39	14.16	43.86
Gross Profit	856.39	807.38	772.55	708.79	584.69	512.91
Depreciation	175.80	168.31	157.25	152.83	146.58	136.51
Profit Before Tax	680.59	639.07	615.30	555.96	438.11	376.40
Tax	150.95	155.06	148.71	148.11	104.64	93.96
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	12.63	4.30	2.85	0.39	5.33	-31.60
Reported Net Profit	517.01	479.71	463.74	407.46	328.14	314.04
Extraordinary Items	8.73	-0.33	-0.45	-22.18	0.75	-8.30
Adjusted Net Profit	508.28	480.04	464.19	429.64	327.39	322.34
Adjustment below Net Profit	-1.56	-1.33	-0.06	0.00	0.00	35.73
P & L Balance brought forward	535.21	377.44	205.88	155.70	154.44	188.03
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	150.66	320.61	292.12	355.57	326.88	383.36
P & L Balance carried down	900.00	535.21	377.44	207.59	155.70	154.44
Dividend	0.00	0.00	0.00	206.98	27.32	152.34
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	720.00	685.00	863.00	645.00	470.00	415.00
Dividend Per Share(Rs)	7.20	6.85	8.63	6.45	4.70	4.15
Earnings Per Share-Unit Curr	24.61	22.83	22.07	19.39	15.62	14.95
Earnings Per Share(Adj)-Unit Curr	24.61	22.83	22.07	19.39	15.62	14.95
Book Value-Unit Curr	173.52	156.08	138.35	121.15	111.04	96.00
Book Value(Adj)-Unit Curr	173.52	156.08	138.35	121.15	111.04	96.00

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	1351.47	1338.37	1350.17
Other Operating Income	0.00	0.00	0.00
Other Income	8.39	17.72	16.94
Total Income	1359.86	1356.09	1367.11
Total Expenditure	1146.18	1112.42	1128.34
PBIDT	213.68	243.67	238.77
Interest	5.68	8.66	6.41
PBDT	208.00	235.01	232.36
Depreciation	45.05	48.09	46.68
Tax	41.09	44.93	46.03
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.02	1.72	1.30
Reported Profit After Tax	121.88	140.27	138.35
Extra-ordinary Items	-8.24	0.00	0.00
Adjusted Profit After Extra-ordinary item	130.12	140.27	138.35
EPS (Unit Curr.)	5.80	6.68	6.58
EPS (Adj) (Unit Curr.)	5.80	6.68	6.58
Calculated EPS (Unit Curr.)	5.80	6.68	6.58
Calculated EPS (Adj) (Unit Curr.)	5.80	6.68	6.58
Calculated EPS (Ann.) (Unit Curr.)	23.20	26.71	26.34
Calculated EPS (Adj) (Ann.) (Unit Curr.)	23.20	26.71	26.34
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	375.00	0.00
Equity	21.01	21.01	21.01
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	15.81	18.21	17.68
PBDTM(%)	15.39	17.56	17.21
PATM(%)	9.02	10.48	10.25

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.14	0.13	0.17	0.19	0.27
Long Term Debt-Equity Ratio	0.00	0.01	0.03	0.06	0.10
Current Ratio	1.78	1.73	1.59	1.46	1.28
Fixed Assets	1.74	1.80	1.98	1.82	1.42
Inventory	6.00	6.22	6.68	6.68	5.83
Debtors	4.51	4.93	5.52	5.37	4.89
Interest Cover Ratio	35.55	36.52	25.98	42.52	31.94
PBIDTM (%)	16.82	16.82	16.20	17.31	19.54
PBITM (%)	13.44	13.39	13.00	13.65	14.76
PBDTM (%)	16.44	16.46	15.70	16.99	19.08
CPM (%)	13.30	13.21	12.62	13.43	15.49
APATM (%)	9.92	9.78	9.42	9.77	10.71
ROCE (%)	17.64	18.66	20.03	19.50	16.29
RONW (%)	14.93	15.51	17.01	16.70	15.09

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jan 2026	1,015.20	878.25	959.90	44.39	33.22	39.68	20,170.22
Share Prices Of 2025
Dec 2025	971.00	906.60	934.70	40.40	36.14	38.64	19,640.70
Nov 2025	1,034.30	930.00	936.15	44.96	38.01	38.70	19,671.17
Oct 2025	1,028.00	946.25	948.95	42.58	39.01	39.23	19,940.13
Sep 2025	1,071.15	973.30	1,000.55	44.89	40.00	41.36	21,024.39
Aug 2025	1,038.95	920.30	1,021.45	43.77	37.76	42.23	21,463.56
Jul 2025	1,076.90	980.00	986.05	45.77	40.27	40.76	20,719.71
Jun 2025	1,059.75	955.00	1,038.75	44.70	39.25	42.94	21,827.08
May 2025	1,031.30	887.15	1,027.85	42.97	35.43	42.49	21,598.04
Apr 2025	945.45	832.25	917.55	39.42	33.63	37.93	19,280.33
Mar 2025	974.35	884.00	914.65	41.31	35.65	37.81	19,219.39
Feb 2025	1,079.95	922.75	933.40	48.70	39.93	40.86	19,613.38
Jan 2025	1,131.95	970.10	1,044.20	51.94	42.17	45.71	21,941.60
Share Prices Of 2024
Dec 2024	1,199.00	1,044.80	1,058.90	54.66	45.13	46.35	22,250.49
Nov 2024	1,397.40	1,126.60	1,147.50	63.33	48.91	50.23	24,112.23
Oct 2024	1,496.20	1,299.00	1,343.40	66.75	56.62	58.80	28,228.65
Sep 2024	1,451.25	1,294.00	1,375.15	65.90	52.80	60.19	28,895.80
Aug 2024	1,450.00	1,320.00	1,355.00	65.89	56.92	59.31	28,472.39
Jul 2024	1,504.10	1,328.90	1,403.30	70.57	57.00	61.43	29,487.31
Jun 2024	1,395.00	1,153.00	1,353.20	63.44	47.63	59.23	28,434.57

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 50145.69
1215.96 2.49%

S&P 500 6954.50
135.10 1.98%

HANG SENG 26559.96
-325.29 -1.21%

NIKKEI 225 54176.23
358.19 0.67%

FTSE 100 10359.93
50.71 0.49%

NIFTY 25693.70
50.90 0.20%

× Ask Your Question