IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	54.60 Jun 05,2026 EOD	55.82 Jun 05,2026 EOD
Today's Change( )	-0.54 (-0.98%)	0.32 (0.58%)
Open( )	55.80	55.50
Prev Close( )	55.14	55.50
Volume	1,834.00	8,229.00
Today's Range( )	55.97 - 54.51	56.00 - 54.56
52-Week Range( )	75.45 - 41.00	75.49 - 41.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1953
Registered Office	HMT Bhavan,59 Bellary Road, Bangalore, Karnataka-560032
Telephone	91-80-23330333
Fax	91-80-23339111
Chairman	Rajesh Kohli
Managing Director	Rajesh Kohli
Company Secretary	S Kishor Kumar
Auditor	GRSM & Associates
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Non-Exec & Non-Independent Dir	Arti Bhatnagar
Director (Finance)	Sameena Kohli
Chairman & Managing Director	Rajesh Kohli
Independent Director	Kartik Chandulal Bhadra Datania Dineshbhai Ramjibhai
Nominee	Prem Chandra Maurya
Non-Exec & Non-Independent Dir	RENUKA MISHRA
Company Secretary / Compliance Officer / Manager	S Kishor Kumar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	355.60	355.60	355.60	355.60	355.60	355.60
Reserves Total	119.33	103.18	78.33	71.06	31.54	5.39
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	474.93	458.78	433.93	426.66	387.14	360.99
Secured Loans	0.58	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	641.72	641.72	678.58	678.47	670.14	652.78
Total Debt	642.30	641.72	678.58	678.47	670.14	652.78
Other Liabilities	83.63	83.60	2.41	0.02	8.80	28.20
Total Liabilities	1200.86	1184.10	1114.92	1105.15	1066.08	1041.97
APPLICATION OF FUNDS :
Gross Block	144.66	145.52	144.88	143.78	143.28	143.59
Less : Accumulated Depreciation	137.01	136.42	134.32	132.61	130.77	129.66
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	7.65	9.10	10.56	11.17	12.51	13.93
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	719.78	719.78	719.78	719.78	719.78	719.78
Current Assets, Loans & Advances
Inventories	15.22	14.49	12.54	11.50	12.61	10.57
Sundry Debtors	12.84	15.17	17.67	2.31	4.47	3.30
Cash and Bank Balance	150.66	174.25	178.69	57.39	106.54	101.88
Loans and Advances	435.56	394.25	368.66	357.32	306.37	298.03
Total Current Assets	614.28	598.17	577.56	428.51	429.98	413.78
Less : Current Liabilities and Provisions
Current Liabilities	140.28	140.89	194.93	105.15	102.43	103.01
Provisions	7.07	7.49	15.90	10.50	8.56	6.53
Total Current Liabilities & Provisions	147.35	148.38	210.83	115.65	110.99	109.55
Net Current Assets	466.93	449.79	366.73	312.86	318.99	304.23
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.66	0.74	0.80	0.97	0.00	0.00
Deferred Tax Liability	0.29	0.26	0.76	0.73	0.00	0.00
Net Deferred Tax	0.37	0.48	0.04	0.24	0.00	0.00
Other Assets	6.12	4.96	17.80	61.10	14.80	4.04
Total Assets	1200.85	1184.10	1114.91	1105.15	1066.08	1041.98
Contingent Liabilities	235.22	231.71	246.55	128.69	56.08	47.77

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	26.17	47.91	51.59	12.58	23.46	26.12
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	26.17	47.91	51.59	12.58	23.46	26.12
Other Income	58.98	51.27	48.37	69.17	65.09	263.45
Stock Adjustments	1.48	1.03	1.79	-0.80	1.96	0.13
Total Income	86.63	100.21	101.75	80.95	90.51	289.70
EXPENDITURE :
Raw Materials	9.92	33.92	42.22	4.59	14.23	17.14
Power & Fuel Cost	4.09	3.96	3.95	3.74	3.55	2.55
Employee Cost	6.72	7.55	7.34	10.12	11.01	13.75
Other Manufacturing Expenses	3.89	4.84	4.09	4.30	2.99	2.58
Selling & Administrative Expenses	6.90	8.27	5.38	4.65	4.23	2.96
Miscellaneous Expenses	33.92	22.09	21.63	4.75	3.61	2.26
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	65.44	80.62	84.62	32.14	39.62	41.24
Operating Profit	21.19	19.58	17.14	48.80	50.90	248.47
Interest	0.79	0.00	0.13	8.50	17.30	0.02
Gross Profit	20.40	19.58	17.01	40.30	33.60	248.45
Depreciation	1.45	2.11	2.11	1.95	2.02	0.27
Profit Before Tax	18.95	17.47	14.90	38.35	31.58	248.18
Tax	2.75	-6.60	7.71	0.00	4.09	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.09	-0.35	0.13	-0.01	0.00	0.00
Reported Net Profit	16.10	24.42	7.06	38.36	27.49	248.18
Extraordinary Items	0.00	0.00	0.15	0.19	0.07	0.00
Adjusted Net Profit	16.10	24.42	6.91	38.17	27.42	248.18
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-14.37	-38.80	-45.85	-84.21	-111.71	-359.89
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	1.73	-14.37	-38.80	-45.85	-84.21	-111.71
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.45	0.69	0.20	1.08	0.77	6.98
Earnings Per Share(Adj)-Unit Curr	0.45	0.69	0.20	1.08	0.77	6.98
Book Value-Unit Curr	13.36	12.90	12.20	12.00	10.89	10.15
Book Value(Adj)-Unit Curr	13.36	12.90	12.20	12.00	10.89	10.15

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	5.82	5.97	6.15
Other Operating Income	0.00	0.00	0.00
Other Income	15.03	15.27	15.02
Total Income	20.85	21.24	21.17
Total Expenditure	13.88	19.75	8.75
PBIDT	6.97	1.49	12.42
Interest	0.00	0.01	0.01
PBDT	6.97	1.48	12.41
Depreciation	0.27	0.27	0.27
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	6.70	1.21	12.14
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	6.70	1.21	12.14
EPS (Unit Curr.)	0.19	0.03	0.34
EPS (Adj) (Unit Curr.)	0.19	0.03	0.34
Calculated EPS (Unit Curr.)	0.19	0.03	0.34
Calculated EPS (Adj) (Unit Curr.)	0.19	0.03	0.34
Calculated EPS (Ann.) (Unit Curr.)	0.75	0.14	1.37
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.75	0.14	1.37
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	355.60	355.60	355.60
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	119.76	24.96	201.95
PBDTM(%)	119.76	24.79	201.79
PATM(%)	115.12	20.27	197.40

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	1.38	1.48	1.58	1.66	1.77
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.02	0.19
Current Ratio	0.77	0.70	0.60	0.55	0.60
Fixed Assets	0.18	0.33	0.36	0.09	0.16
Inventory	1.76	3.54	4.29	1.04	2.02
Debtors	1.87	2.92	5.16	3.71	6.04
Interest Cover Ratio	24.97	0.00	115.69	5.51	2.83
PBIDTM (%)	80.97	40.87	33.22	387.92	216.97
PBITM (%)	75.43	36.46	29.13	372.42	208.35
PBDTM (%)	77.95	40.87	32.97	320.35	143.22
CPM (%)	67.06	55.37	17.77	320.43	125.79
APATM (%)	61.52	50.97	13.68	304.93	117.18
ROCE (%)	1.64	1.49	1.31	4.07	4.24
RONW (%)	3.40	5.16	1.49	8.13	5.82

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2026	63.99	54.40	55.04	149.29	118.76	121.57	1,957.23
Apr 2026	66.50	56.61	60.43	149.99	118.11	133.47	2,148.90
Mar 2026	72.50	55.30	57.77	169.11	113.67	127.60	2,054.31
Feb 2026	61.21	42.30	61.21	135.19	90.85	135.19	2,176.64
Jan 2026	49.45	41.00	43.50	110.45	90.31	96.08	1,546.87
Share Prices Of 2025
Dec 2025	54.75	44.95	47.17	124.45	98.84	104.18	1,677.37
Nov 2025	57.00	48.11	53.70	127.67	102.86	118.61	1,909.58
Oct 2025	59.50	55.01	56.10	131.59	118.82	123.91	1,994.93
Sep 2025	70.05	55.00	59.06	158.80	115.61	130.45	2,100.18
Aug 2025	58.75	53.00	56.82	129.92	110.79	125.50	2,020.53
Jul 2025	67.00	56.80	58.17	152.98	121.98	128.48	2,068.53
Jun 2025	75.45	58.50	65.76	180.78	121.74	145.24	2,338.44
May 2025	59.14	45.60	59.14	130.62	97.72	130.62	2,103.03
Apr 2025	53.00	47.00	49.97	123.47	97.87	110.37	1,776.94
Mar 2025	53.80	46.61	48.00	126.89	100.18	106.02	1,706.89
Feb 2025	68.74	48.05	49.53	102.30	67.88	72.13	1,761.29
Jan 2025	79.50	61.00	64.28	125.92	87.48	93.60	2,285.81
Share Prices Of 2024
Dec 2024	72.00	61.25	62.67	107.87	83.89	91.26	2,228.56
Nov 2024	75.98	61.02	62.93	116.22	88.45	91.64	2,237.80
Oct 2024	84.00	66.39	71.05	122.76	95.70	103.46	2,526.55

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51098.17
-484.76 -0.94%

S&P 500 7440.28
-165.03 -2.17%

HANG SENG 24961.96
-291.45 -1.15%

NIKKEI 225 66711.59
-759.10 -1.13%

FTSE 100 10374.30
13.98 0.13%

NIFTY 23366.70
-49.85 -0.21%

× Ask Your Question