	BSE	NSE
Last Price()	146.60 Oct 23,2026 EOD	149.15 Oct 23,2026 EOD
Today's Change( )	-1.55 (-1.05%)	-0.94 (-0.63%)
Open( )	149.55	147.20
Prev Close( )	148.15	150.09
Volume	5,171.00	54,635.00
Today's Range( )	151.00 - 143.45	151.90 - 143.35
52-Week Range( )	220.35 - 121.00	220.00 - 120.00
Buy (Size)	N.A	149.15(×384)
Sell (Size)	N.A	N.A

Company Background

Incorporation Year	2019
Registered Office	Max House 1 Dr Jha Marg,, Okhla, New Delhi-400018
Telephone	NA
Fax	NA
Chairman	Analjit Singh
Managing Director	RAJIT MEHTA
Company Secretary	Trapti
Auditor	Ravi Rajan & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Mas Services Limited T-34 2nd Floor,Okhla Industrial Are,Phase II,New Delhi - 110020

Board of Directors

Board Of Directors
Chairman & Non Executive Dir.	Analjit Singh
Vice Chairman & Non executive	TARA SINGH VACHANI
Executive Director & MD	RAJIT MEHTA
Non Executive Director	MOHIT TALWAR
Independent Non Exe. Director	PRADEEP PANT Niten Malhan Ajit Singh Mrinalini Mirchandani
Company Sec. & Compli. Officer	Trapti

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	52.52	43.59	43.17	43.03	53.79	53.79
Reserves Total	934.78	814.39	820.82	814.78	881.81	874.23
Equity Share Warrants	40.18	0.00	0.00	0.00	0.00	0.00
Equity Application Money	5.41	6.83	0.00	0.00	0.00	0.00
Total Shareholders Funds	1032.89	864.81	863.99	857.81	935.60	928.02
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	4.42	4.90	5.50	0.79	0.15	0.65
Total Loan Funds	4.42	4.90	5.50	0.79	0.15	0.65
Other Liabilities	2.49	5.24	5.36	1.82	1.47	2.79
Total Liabilities	1039.80	874.95	874.85	860.42	937.22	931.46
APPLICATION OF FUNDS :
Loan / Non-Current Assets	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Assets
Gross Block	7.93	10.37	112.99	106.69	105.73	102.50
Less: Accumulated Depreciation	2.35	3.39	10.03	7.46	6.54	4.68
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	5.58	6.98	102.96	99.23	99.19	97.82
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Investments	955.54	779.11	622.93	523.49	577.09	675.06
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	0.03	0.88	0.17	0.61	0.36	3.54
Cash and Bank Balance	39.98	0.21	73.65	0.32	0.36	0.92
Loans and Advances	38.21	2.08	79.07	236.80	259.45	119.21
Total Current Assets	78.22	3.17	152.88	237.74	260.17	123.66
Less : Current Liabilities and Provisions
Current Liabilities	2.77	9.82	5.01	6.75	6.47	3.39
Provisions	0.12	0.15	0.13	0.17	0.25	0.14
Total Current Liabilities & Provisions	2.89	9.98	5.14	6.92	6.72	3.53
Net Current Assets	75.33	-6.80	147.75	230.82	253.45	120.13
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.57	1.67	1.91	1.54	0.58	0.75
Deferred Tax Liability	0.04	2.70	3.05	2.54	3.99	4.59
Net Deferred Tax	1.53	-1.03	-1.14	-1.00	-3.41	-3.84
Other Assets	1.82	96.69	2.34	7.88	10.90	42.28
Total Assets	1039.80	874.95	874.84	860.42	937.22	931.45
Contingent Liabilities	36.16	33.99	33.99	56.24	73.99	128.73

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Operating Income	10.95	20.54	31.29	32.75	33.71	38.96
Other Income	8.08	0.25	0.97	4.79	0.14	0.25
Total Income	19.03	20.79	32.26	37.54	33.85	39.21
EXPENDITURE :
Operating Expenses & Administrative Expenses	10.40	8.99	14.45	13.34	13.81	16.28
Miscellaneous Expenses	0.14	0.46	0.30	0.39	0.31	13.21
Interest	1.16	0.80	0.59	0.24	0.16	0.16
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	9.48	12.23	12.60	10.02	9.79	9.49
Total Expenditure	21.18	22.48	27.94	23.99	24.07	39.14
Gross Profit	-2.16	-1.69	4.33	13.56	9.79	0.06
Depreciation	1.28	2.78	2.68	2.24	2.17	2.68
Profit Before Tax	-3.44	-4.47	1.65	11.32	7.62	-2.62
Tax	0.67	-0.16	0.24	1.53	1.83	-14.45
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.51	-0.15	0.17	-2.38	-0.50	3.18
Reported Net Profit	-1.59	-4.16	1.24	12.16	6.29	8.65
Extraordinary Items	8.03	-0.30	-0.09	3.45	0.02	-9.85
Adjusted Net Profit	-9.62	-3.86	1.33	8.71	6.27	18.50
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-99.07	-94.92	-96.16	-108.32	-114.61	-123.26
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-100.67	-99.07	-94.92	-96.16	-108.32	-114.61
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.30	-0.95	0.29	2.83	1.17	1.61
Earnings Per Share(Adj)-Unit Curr	-0.30	-0.90	0.27	2.67	1.11	1.52
Book Value-Unit Curr	187.98	196.83	200.13	199.36	173.95	172.54
Book Value(Adj)-Unit Curr	187.98	185.92	189.04	188.32	164.31	162.99

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Operating Income	1.51	1.76	3.13
Total Income	1.54	1.86	3.14
Interest	0.12	0.08	0.13
Employee Expenses	2.95	1.72	2.54
Selling & Administrative Expenses	0.92	0.91	1.67
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	1.16	2.85	1.06
TOTAL OPERATING EXPENDITURE	5.15	5.56	5.40
Operating Profit Before Prov. & Cont.	-3.61	-3.70	-2.26
Provisions & Write Offs	0.00	0.00	0.00
Depreciation	0.25	0.26	0.28
TOTAL EXPENDITURE	5.40	5.82	5.68
Tax	0.00	-0.15	0.68
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.08	-0.13	-0.02
Reported Profit After Tax	-3.78	-3.68	-3.20
Extra-ordinary Items	-0.03	-0.03	-0.37
Adjusted Profit After Extra-ordinary item	-3.75	-3.65	-2.83
EPS (Unit Curr.)	-0.72	-0.70	-0.61
EPS (Adj) (Unit Curr.)	-0.72	-0.70	-0.61
Calculated EPS (Unit Curr.)	-0.72	-0.70	-0.61
Calculated EPS (Adj) (Unit Curr.)	-0.72	-0.70	-0.61
Calculated EPS (Ann.) (Unit Curr.)	-2.88	-2.80	-2.44
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-2.88	-2.80	-2.44
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	52.58	52.52	52.45
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-231.13	-205.68	-68.05
PBDTM(%)	-239.07	-210.23	-72.20
PATM(%)	-250.33	-209.09	-102.24
Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00
Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00
Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.00	0.01	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.01	0.00	0.00	0.00
Current Ratio	5.15	7.29	21.16	24.16	19.77
Fixed Assets	2.08	0.34	0.29	0.35	0.33
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	41.82	39.60	82.72	77.40	17.36
Interest Cover Ratio	-8.30	-4.59	3.80	29.04	48.63
PBIDTM (%)	-43.93	-4.28	15.25	24.56	29.39
PBITM (%)	-50.66	-17.65	6.94	18.59	22.98
PBDTM (%)	-50.03	-8.13	13.42	23.92	28.92
CPM (%)	-43.83	-6.64	12.15	29.17	24.99
APATM (%)	-50.55	-20.01	3.84	23.20	18.58
ROCE (%)	0.00	0.00	0.23	0.70	0.74
RONW (%)	0.00	0.00	0.13	0.87	0.60

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	165.00	135.55	161.75	0.00	0.00	0.00	910.99
Aug 2026	177.70	147.35	150.10	0.00	0.00	0.00	845.37
Jul 2026	189.00	153.95	171.70	0.00	0.00	0.00	965.00
Jun 2026	182.95	152.00	158.15	0.00	0.00	0.00	830.65
May 2026	181.30	150.85	160.05	0.00	0.00	0.00	840.63
Apr 2026	164.55	126.50	156.45	0.00	0.00	0.00	821.72
Mar 2026	158.70	121.00	122.95	0.00	0.00	0.00	645.77
Feb 2026	177.65	150.30	152.65	0.00	0.00	0.00	801.76
Jan 2026	190.00	140.65	160.00	0.00	0.00	0.00	839.41
Share Prices Of 2025
Dec 2025	211.50	180.05	184.00	0.00	0.00	0.00	965.09
Nov 2025	217.00	191.55	200.95	0.00	0.00	0.00	1,053.59
Oct 2025	227.90	207.05	214.00	0.00	0.00	0.00	1,122.01
Sep 2025	242.40	201.00	213.50	0.00	0.00	0.00	1,116.22
Aug 2025	229.00	171.00	219.95	0.00	0.00	0.00	1,148.04
Jul 2025	234.50	182.75	217.75	0.00	0.00	0.00	1,136.55
Jun 2025	197.00	177.80	188.45	0.00	0.00	0.00	983.18
May 2025	202.00	160.25	180.60	0.00	0.00	0.00	936.80
Apr 2025	229.39	165.07	193.20	0.00	0.00	0.00	1,002.15
Mar 2025	190.66	160.58	173.85	0.00	0.00	0.00	802.26
Feb 2025	249.27	179.05	183.15	901.74	601.49	629.41	837.12

Company Profile

Risk Disclosure on Derivatives

ATTENTION INVESTORS

ATTENTION INVESTORS

ATTENTION INVESTORS

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com