IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	329.00 Apr 21,2026 15:40:00	329.65 Apr 21,2026 15:31:16
Today's Change( )	-0.80 (-0.24%)	1.35 (0.41%)
Open( )	330.90	329.00
Prev Close( )	329.80	328.30
Volume	1,911.00	37,294.00
Today's Range( )	336.00 - 327.40	336.95 - 327.20
52-Week Range( )	435.35 - 265.80	434.90 - 266.65
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1983
Registered Office	1/24 G S T Road,Meenambakkam, Chennai, Tamil Nadu-600027
Telephone	91-044-22374747
Fax	91-044-22346699/4985
Chairman	ARJUN SINGH OBEROI
Managing Director	Vikram Oberoi
Company Secretary	Tejasvi Dixit
Auditor	Deloitte Haskins & Sells LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	EIH Ltd 7 Sham Nath Marg , , ,Delhi - 110054

Board of Directors


Managing Director	Vikram Oberoi
Non Executive Director	Akshay Raheja
Independent Director	Surin Shailesh Kapadia
Company Sec. & Compli. Officer	Tejasvi Dixit
Chairman (Non-Executive)	ARJUN SINGH OBEROI
Independent Director	Ameeta A Parpia Radhika Vijay Haribhakti

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	60.94	30.47	30.47	30.47	30.47	30.47
Reserves Total	475.56	432.37	366.12	301.87	288.28	314.69
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	536.50	462.84	396.59	332.34	318.75	345.16
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	4.27	4.04	5.02	1.97	2.21	2.75
Shop Security Deposits	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	4.27	4.04	5.02	1.97	2.21	2.75
Other Liabilities	2.55	1.75	2.00	1.55	1.79	2.02
Total Liabilities	543.32	468.63	403.61	335.86	322.75	349.93
APPLICATION OF FUNDS :
Gross Block	409.09	428.26	390.00	380.90	367.23	352.01
Less: Accumulated Depreciation	119.95	122.22	110.10	98.73	85.26	69.41
Less:Impairment of Assets	0.00	3.80	3.80	3.80	3.43	0.00
Net Block	289.14	302.24	276.10	278.37	278.54	282.60
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	16.77	7.77	11.69	4.60	6.17	4.64
Investments	200.21	153.22	139.53	74.15	50.95	51.40
Current Assets, Loans & Advances
Inventories	13.77	14.46	14.78	11.47	10.33	11.35
Sundry Debtors	26.43	22.31	16.01	7.68	7.34	24.36
Cash and Bank Balance	69.94	39.74	18.90	8.17	7.50	39.42
Loans and Advances	10.93	8.61	10.99	12.27	11.76	12.66
Total Current Assets	121.07	85.12	60.67	39.58	36.93	87.79
Less : Current Liabilities and Provisions
Current Liabilities	68.59	59.70	64.94	46.34	41.58	61.02
Provisions	1.07	0.69	0.98	0.36	1.02	1.24
Total Current Liabilities & Provisions	69.66	60.39	65.92	46.70	42.60	62.26
Net Current Assets	51.41	24.72	-5.25	-7.12	-5.67	25.54
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	2.45	4.61	2.03	10.98	14.64	4.77
Deferred Tax Liability	40.11	39.04	36.88	40.47	38.76	39.25
Net Deferred Tax	-37.66	-34.43	-34.85	-29.49	-24.12	-34.48
Other Assets	23.45	15.10	16.38	15.34	16.87	20.24
Total Assets	543.32	468.63	403.60	335.85	322.75	349.93
Contingent Liabilities	11.02	14.16	12.00	12.69	12.39	8.39

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Rooms, Restaurants, Banquets and Other Services	408.24	384.79	337.07	195.19	101.39	249.08
Other Income	18.70	13.10	7.07	2.59	3.06	8.99
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	426.94	397.89	344.14	197.78	104.45	258.07
EXPENDITURE :
Food, Bevarages & Provisions Consumed	0.00	0.00	0.00	0.00	0.00	0.00
Operating Expenses	84.30	80.72	72.21	45.26	32.07	53.19
Employee Cost	71.60	68.37	57.64	46.29	41.20	56.47
Power & Fuel Cost	27.16	28.99	29.45	23.86	18.38	26.40
Selling & Administrative Expenses	89.70	84.36	74.52	44.81	25.47	56.18
Miscellaneous Expenses	13.28	9.05	8.54	3.13	6.98	6.40
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	286.05	271.50	242.36	163.35	124.10	198.65
Operating Profit	140.89	126.40	101.78	34.42	-19.65	59.42
Interest	0.42	0.80	0.39	0.34	0.53	0.45
Gross Profit	140.47	125.60	101.39	34.08	-20.18	58.97
Depreciation	17.19	16.86	16.54	15.69	16.96	15.97
Profit Before Tax	123.28	108.74	84.85	18.39	-37.14	43.00
Tax	28.24	28.21	17.17	0.43	0.09	12.59
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3.20	-0.50	3.07	5.07	-10.49	-7.56
Reported Net Profit	91.85	81.03	64.62	12.88	-26.74	37.96
Extraordinary Items	-4.31	0.41	-0.27	-0.57	-5.07	-2.60
Adjusted Net Profit	96.16	80.62	64.89	13.45	-21.67	40.56
Adjustment below Net Profit	0.09	0.46	-0.37	0.71	0.33	-2.66
P & L Balance brought forward	251.28	185.02	120.78	107.18	133.60	112.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	18.28	15.23	0.00	0.00	0.00	13.71
P & L Balance carried down	324.93	251.28	185.02	120.78	107.18	133.60
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	35.00	60.00	50.00	0.00	0.00	0.00
Dividend Per Share(Rs)	3.50	6.00	5.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	15.07	26.59	21.21	4.23	-8.78	12.46
Earnings Per Share(Adj)-Unit Curr	15.07	13.30	10.61	2.12	-4.39	6.23
Book Value-Unit Curr	88.04	151.91	130.16	109.08	104.62	113.29
Book Value(Adj)-Unit Curr	88.04	75.96	65.08	54.54	52.31	56.65

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	129.47	58.33	68.74
Other Operating Income	0.00	0.00	0.00
Other Income	4.75	5.30	4.94
Total Income	134.22	63.63	73.68
Total Expenditure	75.20	55.65	61.07
PBIDT	59.02	7.98	12.61
Interest	0.13	0.11	0.12
PBDT	58.88	7.86	12.49
Depreciation	4.22	4.21	4.21
Tax	13.37	0.89	1.95
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.70	0.00	0.16
Reported Profit After Tax	40.59	2.77	6.18
Extra-ordinary Items	-2.44	0.64	-0.98
Adjusted Profit After Extra-ordinary item	43.03	2.13	7.16
EPS (Unit Curr.)	6.66	0.45	1.01
EPS (Adj) (Unit Curr.)	6.66	0.45	1.01
Calculated EPS (Unit Curr.)	6.66	0.45	1.01
Calculated EPS (Adj) (Unit Curr.)	6.66	0.45	1.01
Calculated EPS (Ann.) (Unit Curr.)	26.65	1.82	4.05
Calculated EPS (Adj) (Ann.) (Unit Curr.)	26.65	1.82	4.05
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	60.94	60.94	60.94
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	45.59	13.68	18.34
PBDTM(%)	45.48	13.48	18.17
PATM(%)	31.35	4.75	8.99

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.01	0.01	0.01	0.01	0.01
Long Term Debt-Equity Ratio	0.01	0.01	0.01	0.01	0.01
Current Ratio	1.02	0.75	0.59	0.60	0.78
Fixed Assets	0.98	0.94	0.87	0.52	0.28
Inventory	28.92	26.32	25.68	17.91	9.35
Debtors	16.75	20.08	28.46	25.99	6.40
Interest Cover Ratio	294.55	136.93	218.56	55.09	-59.51
PBIDTM (%)	34.51	32.85	30.20	17.63	-14.38
PBITM (%)	30.30	28.47	25.29	9.60	-31.11
PBDTM (%)	34.41	32.64	30.08	17.46	-14.90
CPM (%)	26.71	25.44	24.08	14.64	-4.65
APATM (%)	22.50	21.06	19.17	6.60	-21.37
ROCE (%)	24.45	25.12	23.05	5.69	-9.38
RONW (%)	18.38	18.86	17.73	3.96	-6.53

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	348.15	265.80	270.00	23.44	16.58	17.11	1,645.28
Feb 2026	379.95	323.95	330.85	25.90	20.16	20.97	2,016.08
Jan 2026	367.95	315.85	331.20	24.26	18.96	20.99	2,018.21
Share Prices Of 2025
Dec 2025	367.90	340.40	357.85	23.54	20.70	22.68	2,180.61
Nov 2025	386.40	353.00	365.65	24.85	22.03	23.17	2,228.14
Oct 2025	401.50	371.25	382.05	26.30	23.22	24.21	2,328.07
Sep 2025	435.35	368.60	372.15	28.37	23.14	23.58	2,267.74
Aug 2025	422.25	366.15	378.45	27.73	22.83	23.98	2,306.13
Jul 2025	409.90	373.35	387.05	26.67	23.49	24.53	2,358.54
Jun 2025	401.00	353.00	382.85	26.32	21.62	24.26	2,332.95
May 2025	399.95	331.05	389.80	26.06	19.79	24.70	2,375.30
Apr 2025	390.45	332.30	353.10	25.04	19.92	22.38	2,151.66
Mar 2025	363.70	300.05	343.35	24.41	18.43	21.76	2,092.25
Feb 2025	415.60	313.75	318.45	32.43	23.36	24.07	1,940.52
Jan 2025	456.00	337.70	377.30	35.88	24.61	28.52	2,299.13
Share Prices Of 2024
Dec 2024	449.95	393.10	407.25	35.82	28.68	30.78	2,481.63
Nov 2024	409.95	360.05	404.65	31.39	26.74	30.59	2,465.79
Oct 2024	415.50	336.15	367.80	35.01	24.89	27.80	2,241.24
Sep 2024	434.55	388.20	391.15	34.09	29.11	29.56	2,383.52
Aug 2024	544.95	390.15	401.10	39.04	28.68	30.32	2,444.15

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49464.98
-3.46 -0.01%

S&P 500 7130.75
-16.31 -0.23%

HANG SENG 26487.49
126.41 0.48%

NIKKEI 225 59361.39
536.50 0.91%

FTSE 100 10604.22
-63.41 -0.59%

NIFTY 24576.60
211.75 0.87%

× Ask Your Question