IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	63.06 Feb 23,2026 EOD	63.13 Feb 23,2026 EOD
Today's Change( )	-0.44 (-0.69%)	-0.36 (-0.57%)
Open( )	63.60	63.69
Prev Close( )	63.50	63.49
Volume	14,984.00	166,870.00
Today's Range( )	64.39 - 63.00	64.28 - 62.90
52-Week Range( )	83.99 - 63.00	83.80 - 62.90
Buy (Size)	N.A	N.A
Sell (Size)	N.A	63.13(×198)

Company Background


Incorporation Year	1975
Registered Office	Jagran Building,2 Sarvodaya Nagar, Kanpur, Uttar Pradesh-208005
Telephone	91-512-2216161
Fax	91-512-2230625
Chairman	Mahendra Mohan Gupta
Managing Director	NA
Company Secretary	Amit Jaiswal
Auditor	Price Waterhouse Chartered Accountants LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman & Non Executive Dir.	Mahendra Mohan Gupta
Whole Time Executive Director	Dhirendra Mohan Gupta
Non Independent Executive Director / WTD	Sanjay Gupta
Whole-time Director	Shailesh Gupta
Non Independent Executive Director / WTD	Sunil Gupta Sandeep Gupta Devendra Mohan Gupta
Non-Exec & Non-Independent Dir	Satish Chandra Mishra Divya Rupchand Karani
Independent Non Exe. Director	Shailendra Swarup Anita Nayyar Hormusji N Cama Kemisha Soni Pramod Agarwal SHAALIN TANDON Tarun Sawhney Shailendra Mohan Gupta
CFO / Company Secretary / Compliance Officer	Amit Jaiswal
Independent Non Exe. Director	ARUN ANANT

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	43.53	43.53	43.53	52.73	55.64	56.24
Reserves Total	1649.74	1550.19	1308.47	1599.79	1437.66	1315.48
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	9.46	9.46	9.46	9.46	0.00	0.00
Total Shareholders Funds	1702.73	1603.18	1361.46	1661.98	1493.30	1371.72
Secured Loans	0.00	86.73	292.94	280.74	270.78	198.98
Unsecured Loans	50.69	41.66	34.45	35.52	6.23	33.44
Total Debt	50.69	128.39	327.39	316.26	277.01	232.42
Other Liabilities	15.21	14.47	13.73	13.51	18.42	29.64
Total Liabilities	1768.63	1746.04	1702.58	1991.75	1788.73	1633.78
APPLICATION OF FUNDS :
Gross Block	1080.11	1056.43	1050.11	1105.35	1115.91	1111.51
Less : Accumulated Depreciation	562.28	534.24	502.29	470.00	457.39	396.57
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	517.83	522.19	547.82	635.35	658.52	714.94
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	12.08	5.57	1.57	2.22	1.97	2.10
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1020.46	944.15	1061.78	1084.56	905.02	567.04
Current Assets, Loans & Advances
Inventories	57.42	47.63	83.82	80.23	50.66	181.73
Sundry Debtors	349.14	388.33	361.29	337.86	339.12	435.56
Cash and Bank Balance	107.81	175.39	45.22	129.21	78.88	27.76
Loans and Advances	114.93	85.75	73.23	54.00	82.35	52.32
Total Current Assets	629.30	697.11	563.57	601.31	551.00	697.37
Less : Current Liabilities and Provisions
Current Liabilities	339.36	353.80	411.96	288.60	256.85	289.64
Provisions	8.75	11.31	13.02	6.51	18.00	6.52
Total Current Liabilities & Provisions	348.11	365.11	424.98	295.11	274.85	296.16
Net Current Assets	281.19	332.00	138.59	306.20	276.16	401.20
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.56	2.32	3.54	1.38	2.80	2.56
Deferred Tax Liability	112.85	105.95	94.52	91.62	99.41	115.00
Net Deferred Tax	-111.29	-103.63	-90.98	-90.24	-96.61	-112.44
Other Assets	48.36	45.77	43.81	53.66	43.67	60.94
Total Assets	1768.62	1746.05	1702.59	1991.75	1788.72	1633.78
Contingent Liabilities	15.45	3.23	3.23	3.23	42.04	42.04

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1589.84	1640.67	1593.90	1401.23	1133.37	1772.25
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1589.84	1640.67	1593.90	1401.23	1133.37	1772.25
Other Income	76.77	65.07	85.03	55.89	66.13	17.63
Stock Adjustments	0.00	0.00	-0.04	0.00	0.03	-0.11
Total Income	1666.61	1705.74	1678.89	1457.12	1199.53	1789.77
EXPENDITURE :
Raw Materials	406.85	470.24	539.29	408.59	300.24	580.93
Power & Fuel Cost	27.51	26.68	25.34	25.34	24.54	33.05
Employee Cost	329.99	310.23	297.85	288.16	296.31	329.62
Other Manufacturing Expenses	375.64	336.28	83.38	67.08	62.41	97.70
Selling & Administrative Expenses	114.58	100.13	291.92	194.30	142.69	281.72
Miscellaneous Expenses	62.61	67.18	60.18	60.96	92.24	74.20
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1317.18	1310.75	1297.97	1044.42	918.43	1397.22
Operating Profit	349.43	395.00	380.92	412.70	281.10	392.54
Interest	8.86	16.28	33.27	27.61	28.33	20.57
Gross Profit	340.57	378.72	347.65	385.09	252.77	371.97
Depreciation	52.73	53.32	49.08	60.16	68.57	83.68
Profit Before Tax	287.84	325.40	298.57	324.93	184.20	288.29
Tax	68.14	67.28	67.71	84.31	65.81	84.02
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	8.58	13.60	2.17	-7.72	-17.15	-58.01
Reported Net Profit	211.12	244.52	228.68	248.34	135.53	262.28
Extraordinary Items	14.83	25.07	31.58	11.87	13.64	12.46
Adjusted Net Profit	196.29	219.45	197.10	236.47	121.89	249.82
Adjustment below Net Profit	-2.74	-2.80	-414.54	-81.29	-13.36	-92.40
P & L Balance brought forward	1383.43	1141.71	1442.23	1278.08	1156.50	1093.41
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	108.83	0.00	114.66	2.91	0.60	106.79
P & L Balance carried down	1482.97	1383.43	1141.71	1442.23	1278.08	1156.50
Dividend	0.00	0.00	105.46	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	300.00	250.00	200.00	0.00	0.00	0.00
Dividend Per Share(Rs)	6.00	5.00	4.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	9.70	11.23	10.51	9.42	4.87	9.33
Earnings Per Share(Adj)-Unit Curr	9.70	11.23	10.51	9.42	4.87	9.33
Book Value-Unit Curr	77.80	73.22	62.12	62.68	53.68	48.78
Book Value(Adj)-Unit Curr	77.80	73.22	62.12	62.68	53.68	48.78

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	418.16	413.77	398.13
Other Operating Income	0.00	0.00	0.00
Other Income	19.55	23.31	44.53
Total Income	437.71	437.08	442.66
Total Expenditure	353.84	343.68	333.44
PBIDT	83.87	93.41	109.23
Interest	2.26	2.21	2.14
PBDT	81.61	91.20	107.09
Depreciation	13.51	13.41	12.36
Tax	16.70	13.99	16.62
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.02	2.07	6.77
Reported Profit After Tax	52.43	61.73	71.35
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	52.43	61.73	71.35
EPS (Unit Curr.)	2.41	2.83	3.28
EPS (Adj) (Unit Curr.)	2.41	2.83	3.28
Calculated EPS (Unit Curr.)	2.41	2.84	3.28
Calculated EPS (Adj) (Unit Curr.)	2.41	2.84	3.28
Calculated EPS (Ann.) (Unit Curr.)	9.63	11.34	13.11
Calculated EPS (Adj) (Ann.) (Unit Curr.)	9.63	11.34	13.11
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	43.53	43.53	43.53
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	20.06	22.58	27.44
PBDTM(%)	19.52	22.04	26.90
PATM(%)	12.54	14.92	17.92

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.05	0.15	0.21	0.19	0.18
Long Term Debt-Equity Ratio	0.02	0.05	0.14	0.18	0.10
Current Ratio	1.29	0.99	1.03	1.46	1.25
Fixed Assets	1.49	1.56	1.48	1.26	1.02
Inventory	30.27	24.96	19.43	21.41	9.75
Debtors	4.31	4.38	4.56	4.14	2.93
Interest Cover Ratio	33.49	18.94	8.73	12.77	6.75
PBIDTM (%)	21.98	22.04	21.31	29.45	22.93
PBITM (%)	18.66	18.79	18.23	25.16	16.88
PBDTM (%)	21.42	21.05	19.22	27.48	20.43
CPM (%)	16.60	16.63	15.45	22.02	16.80
APATM (%)	13.28	13.38	12.37	17.72	10.75
ROCE (%)	16.88	17.88	15.73	18.65	11.18
RONW (%)	12.77	14.80	13.04	15.74	8.51

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jan 2026	73.00	65.66	66.76	8.32	7.13	7.40	1,453.06
Share Prices Of 2025
Dec 2025	72.00	68.75	71.42	8.10	7.49	7.92	1,554.49
Nov 2025	73.69	69.15	70.07	8.30	7.61	7.77	1,525.10
Oct 2025	74.90	70.69	72.70	8.47	7.77	8.06	1,582.35
Sep 2025	73.79	70.70	71.93	8.35	7.83	7.98	1,565.59
Aug 2025	76.79	70.48	71.75	8.95	7.68	7.96	1,561.67
Jul 2025	75.70	70.63	73.02	8.58	7.77	8.10	1,589.31
Jun 2025	76.01	70.09	72.26	8.75	7.69	8.01	1,572.77
May 2025	83.99	63.00	76.29	9.41	6.41	8.46	1,660.48
Apr 2025	81.98	66.61	72.89	9.42	7.15	8.08	1,586.48
Mar 2025	74.95	64.00	68.91	8.97	6.56	7.64	1,499.86
Feb 2025	79.15	67.35	67.46	8.01	6.67	6.69	1,468.30
Jan 2025	85.49	73.60	77.19	8.89	7.13	7.66	1,680.07
Share Prices Of 2024
Dec 2024	90.45	82.57	83.14	9.15	8.12	8.25	1,809.58
Nov 2024	91.89	82.01	84.37	9.42	8.05	8.37	1,836.35
Oct 2024	96.50	83.96	89.68	9.71	8.12	8.89	1,951.92
Sep 2024	111.44	91.20	93.84	11.41	8.99	9.31	2,042.47
Aug 2024	103.10	88.30	96.10	10.38	8.66	9.53	2,091.66
Jul 2024	105.00	89.25	101.23	10.74	8.68	10.04	2,203.31
Jun 2024	97.00	83.60	89.30	10.12	8.12	8.86	1,943.65

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49649.56
233.39 0.47%

S&P 500 6930.29
47.40 0.69%

HANG SENG 27081.92
668.56 2.53%

NIKKEI 225 56838.27
-629.56 -1.10%

FTSE 100 10664.46
-22.43 -0.21%

NIFTY 25713.00
141.75 0.55%

× Ask Your Question