IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	825.50 Jul 15,2026 EOD	827.15 Jul 15,2026 EOD
Today's Change( )	8.55 (1.05%)	9.60 (1.17%)
Open( )	821.00	828.00
Prev Close( )	816.95	817.55
Volume	1,931.00	23,374.00
Today's Range( )	829.55 - 819.75	830.00 - 819.35
52-Week Range( )	1,178.70 - 562.00	1,178.00 - 560.80
Buy (Size)	N.A	827.15(×295)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1976
Registered Office	1st Floor Uppal Plaza M-6,Jassola District Center, New Delhi, New Delhi-110025
Telephone	91-11-49494949
Fax	91-11-49494950
Chairman	Ashok Jaipuria
Managing Director	Ashok Jaipuria
Company Secretary	Jyoti Dixit
Auditor	S N Dhawan & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Alankit Assignments Ltd 3E/7 Jhandewalan ,Extension , ,New Delhi - 110055

Board of Directors


Chairman / Executive Director / M D / Promoter	Ashok Jaipuria
Executive Director / Whole Time Director	Yamini Kumar
Executive Chairman & WTD	Anil Kumar Jain
Non-Exec & Non-Independent Dir	Hoshang N Sinor
Independent Non Exe. Director	Alpana Parida Pratip Chaudhuri Anil Wadhwa Rakesh Nangia Arjun Singh Yash Pal Syngal
Company Sec. & Compli. Officer	Jyoti Dixit

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	26.25	26.25	26.25	26.25	18.17	18.17
Reserves Total	1280.26	1214.75	1148.11	1121.05	1069.72	816.11
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1306.51	1241.00	1174.36	1147.30	1087.89	834.28
Secured Loans	1225.12	1150.41	791.28	684.17	749.05	709.71
Unsecured Loans	347.40	251.15	241.36	196.18	8.11	0.00
Total Debt	1572.52	1401.56	1032.64	880.35	757.16	709.71
Other Liabilities	109.38	102.88	74.61	75.65	74.88	63.12
Total Liabilities	2988.41	2745.44	2281.61	2103.30	1919.93	1607.11
APPLICATION OF FUNDS :
Gross Block	3363.37	2602.45	2319.79	2109.21	1614.83	1584.33
Less : Accumulated Depreciation	1022.98	905.55	820.44	737.41	670.67	616.98
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2340.39	1696.90	1499.35	1371.80	944.16	967.35
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	26.77	524.13	262.84	140.07	267.84	16.45
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	717.67	673.24	629.55	619.07	565.32	339.43
Current Assets, Loans & Advances
Inventories	474.72	420.04	365.19	344.58	357.62	271.56
Sundry Debtors	303.19	266.65	242.57	157.49	197.90	186.36
Cash and Bank Balance	46.90	16.71	22.17	23.59	37.85	46.82
Loans and Advances	344.45	215.55	230.55	136.38	71.32	112.66
Total Current Assets	1169.26	918.95	860.48	662.04	664.69	617.40
Less : Current Liabilities and Provisions
Current Liabilities	1190.12	998.97	933.23	671.01	467.91	307.82
Provisions	17.73	15.87	14.52	13.93	12.40	12.24
Total Current Liabilities & Provisions	1207.85	1014.84	947.75	684.94	480.31	320.06
Net Current Assets	-38.59	-95.89	-87.27	-22.90	184.38	297.34
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	198.85	102.18	71.58	41.43	16.89	57.74
Deferred Tax Liability	333.29	258.05	226.72	201.21	159.95	156.09
Net Deferred Tax	-134.44	-155.87	-155.14	-159.78	-143.06	-98.35
Other Assets	76.61	102.93	132.28	155.04	101.29	84.89
Total Assets	2988.41	2745.44	2281.61	2103.30	1919.93	1607.11
Contingent Liabilities	184.12	116.40	93.97	90.17	82.97	95.59

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	3355.50	2735.63	2391.09	2741.73	2824.15	2082.91
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3355.50	2735.63	2391.09	2741.73	2824.15	2082.91
Other Income	99.93	68.43	65.01	57.71	45.56	35.51
Stock Adjustments	37.72	11.00	25.34	-5.75	32.82	52.54
Total Income	3493.15	2815.06	2481.44	2793.69	2902.53	2170.96
EXPENDITURE :
Raw Materials	2326.55	1889.87	1706.87	1858.05	1866.98	1350.18
Power & Fuel Cost	219.12	177.30	180.86	168.40	141.25	125.10
Employee Cost	269.93	207.34	165.42	168.90	173.88	152.20
Other Manufacturing Expenses	185.00	157.36	126.35	128.96	133.71	100.76
Selling & Administrative Expenses	81.67	67.36	71.97	60.67	47.55	34.97
Miscellaneous Expenses	14.28	14.73	16.53	13.16	13.27	10.11
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3096.55	2513.96	2268.00	2398.14	2376.64	1773.32
Operating Profit	396.60	301.10	213.44	395.55	525.89	397.64
Interest	137.18	97.18	84.95	51.46	37.43	39.71
Gross Profit	259.42	203.92	128.49	344.09	488.46	357.93
Depreciation	130.92	95.56	85.16	69.08	58.08	52.50
Profit Before Tax	128.50	108.36	43.33	275.01	430.38	305.43
Tax	22.62	15.53	7.84	41.73	75.61	53.66
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.55	4.80	-3.28	19.64	41.83	36.22
Reported Net Profit	106.43	88.03	38.77	213.64	312.94	215.55
Extraordinary Items	0.32	1.26	2.38	-0.25	1.59	4.33
Adjusted Net Profit	106.11	86.77	36.39	213.89	311.35	211.22
Adjustment below Net Profit	1.33	0.60	0.62	0.49	0.06	-4.95
P & L Balance brought forward	1096.74	1069.73	1043.31	829.18	578.88	412.81
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	10.10	61.62	12.97	0.00	62.70	44.53
P & L Balance carried down	1194.40	1096.74	1069.73	1043.31	829.18	578.88
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	40.00	40.00	30.00	50.00	350.00	250.00
Dividend Per Share(Rs)	4.00	4.00	3.00	5.00	35.00	25.00
Earnings Per Share-Unit Curr	40.54	33.54	14.77	81.39	172.23	118.63
Earnings Per Share(Adj)-Unit Curr	40.54	33.54	14.77	81.39	114.82	79.09
Book Value-Unit Curr	497.72	472.76	447.38	437.07	598.73	459.15
Book Value(Adj)-Unit Curr	497.72	472.76	447.38	437.07	399.15	306.10

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	910.99	820.15	873.44
Other Operating Income	0.00	0.00	0.00
Other Income	15.38	35.12	24.36
Total Income	926.37	855.27	897.80
Total Expenditure	816.65	770.31	792.75
PBIDT	109.72	84.96	105.05
Interest	34.88	35.83	36.01
PBDT	74.84	49.13	69.04
Depreciation	35.32	33.75	33.05
Tax	7.17	2.48	6.35
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.38	-4.29	0.18
Reported Profit After Tax	29.97	17.19	29.46
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	29.97	17.19	29.46
EPS (Unit Curr.)	11.56	6.64	11.41
EPS (Adj) (Unit Curr.)	11.56	6.64	11.41
Calculated EPS (Unit Curr.)	11.42	6.55	11.22
Calculated EPS (Adj) (Unit Curr.)	11.42	6.55	11.22
Calculated EPS (Ann.) (Unit Curr.)	45.67	26.19	44.89
Calculated EPS (Adj) (Ann.) (Unit Curr.)	45.67	26.19	44.89
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	26.25	26.25	26.25
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	12.04	10.36	12.03
PBDTM(%)	8.22	5.99	7.90
PATM(%)	3.29	2.10	3.37

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	1.17	1.01	0.82	0.73	0.76
Long Term Debt-Equity Ratio	0.89	0.76	0.57	0.48	0.43
Current Ratio	0.68	0.64	0.62	0.66	0.77
Fixed Assets	1.12	1.11	1.08	1.47	1.77
Inventory	7.50	6.97	6.74	7.81	8.98
Debtors	11.78	10.74	11.95	15.43	14.70
Interest Cover Ratio	1.94	2.12	1.51	6.34	12.50
PBIDTM (%)	11.82	11.01	8.93	14.43	18.62
PBITM (%)	7.92	7.51	5.36	11.91	16.56
PBDTM (%)	7.73	7.45	5.37	12.55	17.30
CPM (%)	7.07	6.71	5.18	10.31	13.14
APATM (%)	3.17	3.22	1.62	7.79	11.08
ROCE (%)	9.27	8.18	5.85	16.23	26.53
RONW (%)	8.36	7.29	3.34	19.12	32.56

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	835.00	710.00	788.10	25.60	21.19	23.72	2,068.74
May 2026	862.00	691.85	730.40	27.95	20.71	21.98	1,917.28
Apr 2026	743.30	598.50	710.70	23.06	17.51	21.39	1,865.57
Mar 2026	749.35	579.30	596.95	24.14	16.92	17.96	1,566.98
Feb 2026	763.00	562.00	711.65	23.71	16.34	21.42	1,868.06
Jan 2026	704.40	567.50	596.45	21.51	16.25	17.95	1,565.66
Share Prices Of 2025
Dec 2025	766.40	660.45	687.00	23.42	17.75	20.67	1,803.36
Nov 2025	913.45	696.20	729.00	28.67	20.49	21.94	1,913.61
Oct 2025	917.95	826.60	831.10	28.12	24.74	25.01	2,181.61
Sep 2025	1,017.85	828.55	848.95	31.56	24.33	25.55	2,228.47
Aug 2025	1,148.95	980.70	989.50	37.29	29.25	29.78	2,597.41
Jul 2025	1,229.95	970.55	1,015.40	39.76	28.14	30.56	2,665.40
Jun 2025	1,306.85	1,093.35	1,164.45	40.66	32.66	35.04	3,056.65
May 2025	1,221.15	558.05	1,187.35	37.79	16.44	35.73	3,116.76
Apr 2025	651.80	532.95	588.35	21.27	15.85	17.70	1,544.40
Mar 2025	669.50	561.95	616.70	20.52	16.63	18.56	1,618.82
Feb 2025	753.00	578.10	598.50	54.89	40.28	43.17	1,571.05
Jan 2025	1,010.35	687.00	751.30	75.11	47.12	54.19	1,972.14
Share Prices Of 2024
Dec 2024	1,084.10	768.50	917.90	84.21	50.54	66.21	2,409.46
Nov 2024	814.30	722.00	781.95	60.81	50.72	56.41	2,052.60

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52663.96
134.69 0.26%

S&P 500 7591.19
26.60 0.35%

HANG SENG 24681.11
340.37 1.40%

NIKKEI 225 68716.36
972.86 1.44%

FTSE 100 10512.27
-17.12 -0.16%

NIFTY 24078.50
26.45 0.11%

× Ask Your Question