IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	2,761.20 Jan 27,2026 EOD
Today's Change( )	N.A	75.80 (2.82%)
Open( )	N.A	2,699.40
Prev Close( )	N.A	2,685.40
Volume	N.A	4,092,141.00
Today's Range( )	N.A	2,774.60 - 2,653.00
52-Week Range( )	N.A	3,030.00 - 1,227.32
Buy (Size)	N.A	2,761.20(×4241)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2005
Registered Office	25 Flr Phiroze JeejeebhoyTower,Dalal Street, Mumbai, Maharashtra-400001
Telephone	91-22-22721233/34
Fax	91-22-22721003
Chairman	Subhasis Chaudhuri
Managing Director	SUNDARARAMAN RAMAMURTHY
Company Secretary	VISHAL KAMALAKSHA BHAT
Auditor	S R Batliboi & Co LLP
Face Value	2
Market Lot	1
Listing	NSENSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Public Interest Director	Justice Shiavax Jal Vazifdar
Chairperson	Subhasis Chaudhuri
Public Interest Director	Padmini Srinivasan
Managing Director & Chief Executive Officer	SUNDARARAMAN RAMAMURTHY
Company Sec. & Compli. Officer	VISHAL KAMALAKSHA BHAT
Public Interest Director	Nandkumar Saravade
Non Executive Director	Jagannath Mukkavilli
Public Interest Director	Shamanna Balasubramanya Rajiv Bansal

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	27.07	27.07	27.09	27.05	9.00	9.00
Reserves Total	3720.57	2816.89	2241.91	2260.11	2178.16	2156.00
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.01	0.01
Total Shareholders Funds	3747.64	2843.96	2269.00	2287.16	2187.17	2165.01
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	15.96	10.12	9.77	4.50	8.88	7.64
Total Liabilities	3763.60	2854.08	2278.77	2291.66	2196.05	2172.65
APPLICATION OF FUNDS :
Gross Block	677.95	534.10	475.25	370.98	386.83	337.01
Less : Accumulated Depreciation	471.64	339.52	310.89	272.70	269.13	218.59
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	206.31	194.58	164.36	98.28	117.70	118.42
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	54.13	14.48	1.74	4.40	3.80	23.16
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2664.76	2422.60	1572.65	1959.87	1977.63	2160.30
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	234.24	119.19	46.79	52.54	55.75	51.95
Cash and Bank Balance	1231.25	990.86	950.57	760.50	508.08	203.87
Loans and Advances	284.01	29.23	31.39	15.05	65.55	11.51
Total Current Assets	1749.50	1139.28	1028.75	828.09	629.38	267.33
Less : Current Liabilities and Provisions
Current Liabilities	1042.81	1184.65	799.70	830.32	774.12	629.06
Provisions	157.18	195.45	26.77	21.75	22.69	20.58
Total Current Liabilities & Provisions	1199.99	1380.10	826.47	852.07	796.81	649.64
Net Current Assets	549.51	-240.82	202.28	-23.98	-167.43	-382.31
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	24.18	57.20	61.02	107.25	134.18	131.65
Deferred Tax Liability	11.70	5.85	2.86	17.01	22.28	23.61
Net Deferred Tax	12.48	51.35	58.16	90.24	111.90	108.04
Other Assets	276.41	411.89	279.58	162.85	152.45	145.04
Total Assets	3763.60	2854.08	2278.77	2291.66	2196.05	2172.65
Contingent Liabilities	264.17	267.47	371.97	394.55	280.40	406.05

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2883.35	1257.74	709.37	698.20	537.48	518.19
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2883.35	1257.74	709.37	698.20	537.48	518.19
Other Income	29.40	538.23	33.02	25.82	27.57	115.52
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	2912.75	1795.97	742.39	724.02	565.05	633.71
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	24.43	16.68	11.09	8.34	8.37	9.88
Employee Cost	156.41	109.93	92.81	98.30	89.14	93.90
Other Manufacturing Expenses	405.73	219.94	12.00	8.73	7.93	8.51
Selling & Administrative Expenses	635.29	440.69	308.10	280.72	235.93	247.54
Miscellaneous Expenses	125.24	15.06	31.81	25.47	56.33	55.11
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1347.10	802.30	455.81	421.56	397.70	414.94
Operating Profit	1565.65	993.67	286.58	302.46	167.35	218.77
Interest	0.00	0.00	0.00	0.00	0.33	0.00
Gross Profit	1565.65	993.67	286.58	302.46	167.02	218.77
Depreciation	90.49	75.03	48.98	41.36	51.03	43.55
Profit Before Tax	1475.16	918.64	237.60	261.10	115.99	175.22
Tax	322.91	158.67	38.85	44.89	24.08	31.77
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	39.80	6.58	31.84	21.09	-5.35	-30.22
Reported Net Profit	1112.45	753.39	166.91	195.12	97.26	173.67
Extraordinary Items	-66.04	413.75	-0.01	0.07	-11.54	75.06
Adjusted Net Profit	1178.49	339.64	166.92	195.05	108.80	98.61
Adjustment below Net Profit	0.00	-0.02	0.44	0.00	-3.75	-28.62
P & L Balance brought forward	1632.48	1044.01	1064.74	963.68	942.58	928.95
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	205.99	164.90	185.51	96.19	71.35	131.42
P & L Balance carried down	2538.94	1632.48	1046.58	1062.61	964.74	942.58
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1150.00	750.00	600.00	675.00	1050.00	850.00
Dividend Per Share(Rs)	23.00	15.00	12.00	13.50	21.00	17.00
Earnings Per Share-Unit Curr	82.19	55.66	12.32	14.43	21.61	38.59
Earnings Per Share(Adj)-Unit Curr	27.40	18.55	4.11	4.81	2.40	4.29
Book Value-Unit Curr	276.89	210.12	167.52	169.11	486.04	481.11
Book Value(Adj)-Unit Curr	92.30	70.04	55.84	56.37	54.00	53.46

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	975.43	873.08	763.08
Other Operating Income	0.00	0.00	0.00
Other Income	98.93	91.19	104.13
Total Income	1074.36	964.27	867.21
Total Expenditure	371.35	316.32	322.84
PBIDT	703.01	647.95	544.37
Interest	0.00	0.00	0.00
PBDT	703.01	647.95	544.37
Depreciation	27.20	21.90	24.06
Tax	161.40	157.65	123.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	514.41	468.40	397.31
Extra-ordinary Items	0.00	11.90	0.00
Adjusted Profit After Extra-ordinary item	514.41	456.50	397.31
EPS (Unit Curr.)	12.49	11.37	28.93
EPS (Adj) (Unit Curr.)	12.49	11.37	9.64
Calculated EPS (Unit Curr.)	12.63	11.52	29.35
Calculated EPS (Adj) (Unit Curr.)	12.63	11.52	9.78
Calculated EPS (Ann.) (Unit Curr.)	50.52	46.07	117.42
Calculated EPS (Adj) (Ann.) (Unit Curr.)	50.52	46.07	39.14
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	81.46	81.34	27.07
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	72.07	74.21	71.34
PBDTM(%)	72.07	74.21	71.34
PATM(%)	52.74	53.65	52.07

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	1.14	1.03	1.19	1.01	0.78
Fixed Assets	4.76	2.49	1.69	1.84	1.49
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	16.32	15.16	14.28	12.90	9.98
Interest Cover Ratio	0.00	0.00	0.00	0.00	396.61
PBIDTM (%)	54.30	38.91	40.40	43.32	33.84
PBITM (%)	51.16	32.94	33.49	37.40	24.35
PBDTM (%)	54.30	38.91	40.40	43.32	33.78
CPM (%)	41.72	32.97	30.43	33.87	29.74
APATM (%)	38.58	27.00	23.53	27.95	20.24
ROCE (%)	44.58	16.14	10.39	11.64	5.99
RONW (%)	33.75	13.29	7.33	8.72	5.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	2,951.00	2,570.20	2,632.20	104.27	88.46	90.97	107,209.26
Nov 2025	2,960.00	2,429.90	2,902.40	104.58	82.99	100.31	118,214.48
Oct 2025	2,567.10	2,038.00	2,479.00	90.64	68.87	85.55	100,824.42
Sep 2025	2,388.90	2,021.50	2,040.20	83.94	69.02	70.41	82,977.81
Aug 2025	2,550.00	2,090.00	2,096.20	89.82	71.81	72.24	85,132.78
Jul 2025	2,825.90	2,365.30	2,427.40	97.59	81.31	83.65	98,583.77
Jun 2025	3,030.00	2,500.00	2,770.10	105.27	81.80	95.46	112,501.82
May 2025	2,690.00	2,073.31	2,674.00	89.56	76.75	92.15	108,598.92
Apr 2025	2,269.31	1,659.43	2,119.65	80.17	54.94	73.05	86,085.83
Mar 2025	1,844.78	1,227.32	1,826.58	64.21	40.88	62.95	74,183.54
Feb 2025	6,047.45	4,551.20	4,633.70	253.17	178.18	184.69	62,729.34
Jan 2025	6,133.40	5,023.10	5,305.95	250.75	195.03	211.49	71,830.02
Share Prices Of 2024
Dec 2024	1,945.96	1,495.19	1,775.12	245.08	175.41	212.26	72,093.33
Nov 2024	4,969.00	4,280.00	4,670.75	209.67	163.12	186.17	63,230.91
Sep 2024	1,399.99	900.02	1,228.20	178.80	106.37	146.87	49,881.45
Aug 2024	949.99	768.69	944.21	114.29	91.47	112.91	38,347.38
Jul 2024	873.24	704.99	852.14	106.27	80.09	101.90	34,608.29
Jun 2024	2,820.00	2,425.00	2,582.55	117.05	91.67	102.94	34,961.62
May 2024	2,900.00	2,509.40	2,693.85	117.26	93.17	107.37	36,468.36
Apr 2024	3,264.70	2,530.00	2,790.15	135.73	94.15	111.21	37,772.03

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49444.50
324.78 0.66%

S&P 500 6973.05
36.44 0.53%

HANG SENG 27126.96
361.43 1.35%

NIKKEI 225 53322.83
437.58 0.83%

FTSE 100 10215.77
66.92 0.66%

NIFTY 25175.40
126.75 0.51%

× Ask Your Question