IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	149.50 Feb 09,2026 EOD	150.78 Feb 09,2026 EOD
Today's Change( )	-1.45 (-0.96%)	1.71 (1.15%)
Open( )	150.50	150.00
Prev Close( )	150.95	149.07
Volume	1,849.00	91,657.00
Today's Range( )	152.00 - 148.70	152.16 - 149.37
52-Week Range( )	191.65 - 93.10	191.77 - 93.41
Buy (Size)	N.A	150.78(×100)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1980
Registered Office	B C 109 Davidson Road,Camp, Belgaum, Karnataka-590001
Telephone	91-831-2443225/226/227
Fax	91-831-2443224
Chairman	Vidya M Murkumbi
Managing Director	NA
Company Secretary	Madhukar Shipurkar
Auditor	P Ishwara Bhat & Co
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairperson & Whole Time Direc	Vidya M Murkumbi
Vice Chairman & Non executive	Narendra M Murkumbi
Executive Director / Whole Time Director / CEO	Shantanu Lath
Non-Exec & Non-Independent Dir	S M Kaluti
Independent Non Exe. Director	Ramesh Abhishek Vinay Namjoshi LAHOTY POONAM
Company Sec. & Compli. Officer	Madhukar Shipurkar
Additional Director	Apurva Chandra

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	178.80	154.48	137.68	134.48	119.88	119.88
Reserves Total	171.14	-9.13	-88.85	-45.18	95.82	105.71
Equity Share Warrants	0.00	0.00	63.19	75.23	0.00	0.00
Equity Application Money	0.40	2.30	17.50	50.00	171.79	0.00
Total Shareholders Funds	350.34	147.65	129.52	214.53	387.49	225.59
Secured Loans	3.27	1.45	1.70	3.05	10.61	3.33
Unsecured Loans	2.87	17.97	2.93	8.78	4.61	202.50
Total Debt	6.14	19.42	4.63	11.83	15.22	205.83
Other Liabilities	0.82	0.69	0.53	0.43	0.26	0.90
Total Liabilities	357.30	167.76	134.68	226.79	402.97	432.32
APPLICATION OF FUNDS :
Gross Block	21.40	16.97	16.33	10.09	19.85	19.27
Less : Accumulated Depreciation	7.72	6.04	4.32	2.90	2.42	2.09
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	13.68	10.93	12.01	7.19	17.43	17.18
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.88	0.75
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	187.79	101.53	109.24	87.58	229.81	223.53
Current Assets, Loans & Advances
Inventories	4.38	2.92	0.98	1.09	2.78	9.24
Sundry Debtors	44.60	9.77	10.60	29.09	54.55	67.61
Cash and Bank Balance	35.55	13.74	14.14	3.62	6.71	14.38
Loans and Advances	91.46	27.35	13.49	100.06	119.47	165.46
Total Current Assets	175.99	53.78	39.22	133.86	183.49	256.69
Less : Current Liabilities and Provisions
Current Liabilities	29.55	5.41	30.14	5.29	34.65	70.22
Provisions	0.22	0.18	0.12	0.04	0.01	0.04
Total Current Liabilities & Provisions	29.77	5.59	30.26	5.32	34.66	70.25
Net Current Assets	146.22	48.19	8.96	128.54	148.83	186.44
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.26	0.26	0.21	0.11	0.11	0.12
Deferred Tax Liability	1.13	1.16	1.19	1.21	1.21	1.13
Net Deferred Tax	-0.87	-0.90	-0.98	-1.10	-1.10	-1.01
Other Assets	10.48	8.02	5.47	4.56	7.12	5.43
Total Assets	357.30	167.77	134.70	226.77	402.97	432.32
Contingent Liabilities	224.06	170.77	140.00	149.54	173.39	257.58

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	188.13	60.64	58.75	72.89	113.86	352.77
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	188.13	60.64	58.75	72.89	113.86	352.77
Other Income	19.31	4.36	5.11	19.67	8.49	26.38
Stock Adjustments	0.00	0.00	0.00	0.00	-1.59	1.59
Total Income	207.44	65.00	63.86	92.56	120.76	380.74
EXPENDITURE :
Raw Materials	129.21	32.76	20.23	57.15	85.84	292.15
Power & Fuel Cost	10.09	1.77	1.75	3.82	4.84	0.01
Employee Cost	8.01	6.83	5.38	4.04	3.64	3.94
Other Manufacturing Expenses	7.92	2.59	2.25	3.93	12.39	20.61
Selling & Administrative Expenses	7.00	5.60	5.91	7.39	6.73	14.49
Miscellaneous Expenses	17.23	1.36	21.65	192.93	1.52	28.03
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	179.46	50.91	57.16	269.26	114.95	359.23
Operating Profit	27.98	14.08	6.70	-176.69	5.80	21.51
Interest	1.36	1.61	1.20	3.79	14.98	20.03
Gross Profit	26.62	12.47	5.50	-180.48	-9.18	1.48
Depreciation	2.02	1.72	1.46	0.58	0.67	0.67
Profit Before Tax	24.60	10.75	4.04	-181.06	-9.85	0.81
Tax	0.04	0.00	-0.06	0.06	0.03	0.05
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.05	-0.09	-0.12	0.01	0.09	0.15
Reported Net Profit	24.62	10.84	4.22	-181.13	-9.96	0.62
Extraordinary Items	-4.41	0.00	0.00	-4.05	0.00	-27.84
Adjusted Net Profit	29.03	10.84	4.22	-177.08	-9.96	28.46
Adjustment below Net Profit	-0.03	0.00	-0.05	-0.02	0.07	-0.02
P & L Balance brought forward	-220.67	-231.52	-235.69	6.42	16.31	15.70
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-196.09	-220.67	-231.52	-174.73	6.42	16.31
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.38	0.70	0.31	-13.47	-0.83	0.05
Earnings Per Share(Adj)-Unit Curr	1.38	0.70	0.31	-13.47	-0.83	0.05
Book Value-Unit Curr	19.57	9.41	3.55	6.64	17.99	18.82
Book Value(Adj)-Unit Curr	19.57	9.41	3.55	6.64	17.99	18.82

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	102.16	101.94	143.55
Other Operating Income	0.00	0.00	0.00
Other Income	5.14	2.76	5.66
Total Income	107.29	104.70	149.21
Total Expenditure	86.67	72.19	123.88
PBIDT	20.62	32.51	25.32
Interest	0.42	0.24	0.28
PBDT	20.20	32.28	25.05
Depreciation	1.06	0.59	0.65
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.10	-0.03	-0.04
Reported Profit After Tax	19.24	31.72	24.43
Extra-ordinary Items	0.00	0.00	-4.81
Adjusted Profit After Extra-ordinary item	19.24	31.72	29.24
EPS (Unit Curr.)	1.08	1.74	1.43
EPS (Adj) (Unit Curr.)	1.08	1.74	1.43
Calculated EPS (Unit Curr.)	1.08	1.77	1.37
Calculated EPS (Adj) (Unit Curr.)	1.08	1.77	1.37
Calculated EPS (Ann.) (Unit Curr.)	4.30	7.10	5.47
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.30	7.10	5.47
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	178.80	178.80	178.80
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	20.18	31.89	17.64
PBDTM(%)	19.77	31.67	17.45
PATM(%)	18.83	31.12	17.02

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.05	0.09	0.05	0.04	0.36
Long Term Debt-Equity Ratio	0.02	0.03	0.02	0.02	0.02
Current Ratio	4.22	1.70	3.59	5.55	1.39
Fixed Assets	9.81	3.64	4.45	4.87	5.82
Inventory	51.54	31.10	56.76	37.67	18.95
Debtors	6.92	5.95	2.96	1.74	1.86
Interest Cover Ratio	22.34	7.68	4.37	-46.77	0.34
PBIDTM (%)	17.22	23.22	11.40	-242.41	5.09
PBITM (%)	16.15	20.38	8.92	-243.20	4.51
PBDTM (%)	16.50	20.56	9.36	-247.61	-8.06
CPM (%)	16.50	20.71	9.67	-247.70	-8.16
APATM (%)	15.43	17.88	7.18	-248.50	-8.75
ROCE (%)	6.45	3.28	1.77	0.00	1.23
RONW (%)	6.35	2.97	1.47	0.00	-3.25

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jan 2026	161.75	137.95	146.50	102.14	82.90	90.11	2,615.82
Share Prices Of 2025
Dec 2025	169.75	143.20	158.85	108.57	81.37	97.70	2,836.34
Nov 2025	183.95	148.50	151.45	119.00	89.56	93.15	2,704.21
Oct 2025	173.80	140.40	164.85	116.41	84.55	101.39	2,943.47
Sep 2025	191.65	136.70	158.70	124.64	81.81	97.61	2,833.66
Aug 2025	151.00	132.10	142.40	98.28	78.14	87.59	2,542.62
Jul 2025	154.05	125.00	136.95	98.46	74.15	84.23	2,445.30
Jun 2025	165.10	128.50	132.75	108.55	75.91	81.65	2,370.31
May 2025	165.00	93.10	162.35	103.14	53.69	99.86	2,898.83
Apr 2025	135.10	109.00	109.30	84.79	66.86	67.23	1,951.60
Mar 2025	137.00	103.05	128.05	86.51	60.53	78.76	2,286.39
Feb 2025	145.00	107.30	110.75	263.16	174.71	182.43	1,977.49
Jan 2025	138.80	104.15	129.20	235.33	160.03	212.82	2,306.92
Share Prices Of 2024
Dec 2024	158.20	120.30	125.90	277.42	194.12	207.38	2,248.00
Nov 2024	142.00	106.80	137.15	241.91	168.58	225.91	2,448.87
Oct 2024	150.75	121.00	133.45	248.31	187.97	219.82	2,382.81
Sep 2024	166.95	70.99	139.04	257.43	99.06	197.82	2,144.42
Aug 2024	87.00	65.76	68.94	132.49	88.96	98.09	1,063.26
Jul 2024	95.90	63.00	83.18	151.45	86.76	118.35	1,282.89
Jun 2024	73.00	59.72	63.91	107.59	78.65	90.93	985.68

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 50149.26
12.58 0.03%

S&P 500 6984.17
30.87 0.44%

HANG SENG 27027.17
467.21 1.76%

NIKKEI 225 56676.08
2422.40 4.46%

FTSE 100 10364.03
-5.72 -0.06%

NIFTY 25867.30
173.60 0.68%

× Ask Your Question