IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	178.00 Oct 07,2026 EOD	176.84 Oct 07,2026 EOD
Today's Change( )	2.25 (1.28%)	-0.02 (-0.01%)
Open( )	176.25	180.00
Prev Close( )	175.75	176.86
Volume	2,719.00	5,761.00
Today's Range( )	178.00 - 174.00	180.00 - 174.60
52-Week Range( )	284.90 - 170.95	205.00 - 173.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1963
Registered Office	P B No 20,Solvent Road, Irinjalakuda, Kerala-680121
Telephone	91-480-2825476/2826676
Fax	91-480-2826075/2825809
Chairman	Tom Jose
Managing Director	Dony A.G.
Company Secretary	Srividya Damodaran
Auditor	Sridhar & Co
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	SKDC Consultants Ltd Surya 35 Mayflower ,Avenue Sowripalayam ,Road ,Coimbatore - 641 028

Board of Directors


Chairman & Non Executive Dir.	Tom Jose
WTD & Executive Director	Paul Francis K
Non-Exec & Non-Independent Dir	Marykutty Varghese K C Pyarelal Danesa Raghulal
Managing Director	Dony A.G.
Independent Non Exe. Director	Jose Paul Thailyath Jose John Paul Jose Nina Paul KRISHNAN HARIKUMAR
Non-Exec & Non-Independent Dir	Seena Sabu Mampilly Paul Giji Suja Davis
Company Sec. & Compli. Officer	Srividya Damodaran

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	3.20	3.20	3.20	3.20	3.20	3.20
Reserves Total	346.30	293.55	221.64	210.85	219.58	239.89
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	349.50	296.75	224.84	214.05	222.78	243.09
Secured Loans	0.00	0.13	0.00	0.01	2.34	26.10
Unsecured Loans	24.87	23.93	20.84	18.97	16.75	14.36
Total Debt	24.87	24.06	20.84	18.98	19.09	40.46
Other Liabilities	6.29	1.66	0.62	0.09	0.00	0.00
Total Liabilities	380.66	322.47	246.30	233.12	241.87	283.55
APPLICATION OF FUNDS :
Gross Block	99.28	88.92	68.97	61.10	55.47	38.74
Less : Accumulated Depreciation	39.18	31.26	25.90	21.37	17.22	14.68
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	60.10	57.66	43.07	39.73	38.25	24.06
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.47	4.17	5.91	2.82	1.92	2.02
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	150.03	113.32	36.76	66.40	46.62	115.96
Current Assets, Loans & Advances
Inventories	143.17	112.05	155.38	122.46	162.46	169.95
Sundry Debtors	0.96	1.71	0.88	1.51	1.23	0.38
Cash and Bank Balance	39.58	51.44	13.45	12.80	16.70	7.84
Loans and Advances	16.18	13.20	15.90	13.59	10.63	12.13
Total Current Assets	199.90	178.40	185.61	150.35	191.03	190.30
Less : Current Liabilities and Provisions
Current Liabilities	34.21	34.23	31.04	34.79	38.61	45.74
Provisions	0.00	0.03	0.55	0.00	0.00	5.01
Total Current Liabilities & Provisions	34.21	34.26	31.59	34.79	38.61	50.75
Net Current Assets	165.69	144.14	154.02	115.56	152.42	139.55
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.42	0.96	1.03	0.99	0.45	0.39
Deferred Tax Liability	1.53	0.69	0.39	0.93	0.62	1.04
Net Deferred Tax	-0.11	0.27	0.64	0.06	-0.17	-0.65
Other Assets	2.48	2.92	5.91	8.56	2.81	2.61
Total Assets	380.66	322.47	246.31	233.13	241.86	283.55
Contingent Liabilities	1.86	1.40	1.40	1.38	1.47	10.66

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1680.48	1649.53	1683.49	1609.88	1670.06	1543.26
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1680.48	1649.53	1683.49	1609.88	1670.06	1543.26
Other Income	15.27	10.57	4.02	6.70	5.99	14.99
Stock Adjustments	3.16	-5.23	5.41	0.54	12.67	-10.97
Total Income	1698.91	1654.87	1692.92	1617.12	1688.72	1547.28
EXPENDITURE :
Raw Materials	1391.23	1351.26	1496.99	1452.63	1498.84	1241.68
Power & Fuel Cost	20.82	22.66	18.83	19.76	18.44	17.01
Employee Cost	76.79	66.77	61.58	58.16	55.34	52.99
Other Manufacturing Expenses	57.00	57.29	57.14	58.87	77.89	64.92
Selling & Administrative Expenses	24.64	23.20	18.98	20.12	18.49	14.60
Miscellaneous Expenses	3.59	2.90	7.50	4.07	5.41	2.28
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1574.07	1524.08	1661.03	1613.62	1674.43	1393.48
Operating Profit	124.83	130.80	31.89	3.50	14.29	153.80
Interest	2.78	2.46	2.91	2.13	1.99	1.69
Gross Profit	122.05	128.34	28.98	1.37	12.30	152.11
Depreciation	7.99	5.62	4.74	4.36	3.02	2.42
Profit Before Tax	114.06	122.72	24.24	-2.99	9.28	149.69
Tax	29.89	30.97	7.06	-0.36	3.30	36.10
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.14	0.44	-0.43	-0.25	-0.59	0.66
Reported Net Profit	84.04	91.31	17.61	-2.38	6.57	112.93
Extraordinary Items	0.27	4.54	-2.66	1.30	-1.79	5.03
Adjusted Net Profit	83.77	86.77	20.27	-3.68	8.36	107.90
Adjustment below Net Profit	0.71	-0.20	-0.42	0.05	0.32	-0.68
P & L Balance brought forward	133.16	61.25	56.87	65.60	85.90	39.85
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	32.00	19.20	12.80	6.40	27.20	66.20
P & L Balance carried down	185.92	133.16	61.25	56.87	65.60	85.90
Dividend	16.00	9.60	0.00	0.00	0.00	4.80
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1250.00	800.00	300.00	200.00	200.00	1000.00
Dividend Per Share(Rs)	12.50	80.00	30.00	20.00	20.00	100.00
Earnings Per Share-Unit Curr	26.26	285.34	55.03	-7.44	20.54	352.91
Earnings Per Share(Adj)-Unit Curr	26.26	28.53	5.50	-0.74	2.05	35.29
Book Value-Unit Curr	109.22	927.33	702.62	668.91	696.19	759.64
Book Value(Adj)-Unit Curr	109.22	92.73	70.26	66.89	69.62	75.97

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	453.67	409.16	427.93
Other Operating Income	0.00	0.00	0.00
Other Income	4.03	3.38	3.73
Total Income	457.70	412.54	431.66
Total Expenditure	453.90	414.44	405.77
PBIDT	3.80	-1.90	25.88
Interest	0.67	0.65	0.65
PBDT	3.13	-2.55	25.24
Depreciation	1.83	2.14	2.19
Tax	0.00	-2.11	8.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.35	1.16	-1.30
Reported Profit After Tax	0.94	-3.73	16.35
Extra-ordinary Items	0.34	0.00	0.00
Adjusted Profit After Extra-ordinary item	0.60	-3.73	16.35
EPS (Unit Curr.)	0.30	-1.17	5.11
EPS (Adj) (Unit Curr.)	0.30	-1.17	5.11
Calculated EPS (Unit Curr.)	0.30	-1.17	5.11
Calculated EPS (Adj) (Unit Curr.)	0.30	-1.17	5.11
Calculated EPS (Ann.) (Unit Curr.)	1.18	-4.67	20.44
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.18	-4.67	20.44
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	500.00
Equity	3.20	3.20	3.20
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	0.84	-0.46	6.05
PBDTM(%)	0.69	-0.62	5.90
PATM(%)	0.21	-0.91	3.82

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.08	0.09	0.09	0.09	0.13
Long Term Debt-Equity Ratio	0.05	0.06	0.06	0.06	0.05
Current Ratio	4.48	4.52	4.21	3.92	2.98
Fixed Assets	17.86	20.89	25.89	27.62	35.45
Inventory	13.17	12.34	12.12	11.30	10.05
Debtors	1258.79	1273.77	1408.78	1175.09	2074.61
Interest Cover Ratio	42.03	50.89	10.62	-1.01	7.06
PBIDTM (%)	7.43	7.93	2.12	0.14	1.02
PBITM (%)	6.95	7.59	1.84	-0.13	0.84
PBDTM (%)	7.26	7.78	1.94	0.00	0.90
CPM (%)	5.48	5.88	1.49	0.04	0.68
APATM (%)	5.00	5.54	1.20	-0.23	0.50
ROCE (%)	33.24	44.02	12.89	-0.91	5.35
RONW (%)	26.01	35.01	9.24	-1.68	3.59

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	184.70	175.00	178.25	7.21	6.63	6.81	570.40
Aug 2026	210.00	174.05	178.75	8.15	6.52	6.83	572.00
Jul 2026	197.50	175.05	194.60	7.65	6.41	7.43	622.72
Jun 2026	195.45	179.00	186.55	7.66	6.63	7.13	596.96
May 2026	215.00	184.00	192.30	8.69	6.76	7.35	615.36
Apr 2026	213.90	175.50	202.45	8.38	6.34	7.73	647.84
Mar 2026	208.35	174.00	176.30	8.18	6.31	6.73	564.16
Feb 2026	243.00	210.00	212.60	9.10	7.65	7.84	680.32
Jan 2026	244.80	210.00	223.10	9.18	7.64	8.23	713.92
Share Prices Of 2025
Dec 2025	246.40	210.10	222.95	9.28	7.48	8.22	713.44
Nov 2025	278.90	242.05	246.35	10.83	8.87	9.09	788.32
Oct 2025	284.90	232.00	259.75	10.78	7.84	9.58	831.20
Sep 2025	269.00	235.50	247.07	10.29	8.42	9.11	790.62
Aug 2025	254.99	219.01	235.36	10.30	7.91	8.68	753.15
Jul 2025	242.89	220.20	230.81	9.21	7.82	8.51	738.59
Jun 2025	252.00	210.10	221.00	9.49	7.38	8.15	707.18
May 2025	281.12	180.00	245.09	12.15	6.51	9.04	784.27
Apr 2025	205.02	181.50	187.52	7.71	6.38	6.92	600.05
Mar 2025	199.50	180.20	193.34	7.64	6.32	7.13	618.69
Feb 2025	234.30	190.00	198.50	38.85	29.96	31.34	635.20

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51194.40
-347.88 -0.67%

S&P 500 7822.15
-17.78 -0.23%

HANG SENG 24129.31
-151.26 -0.62%

NIKKEI 225 70229.08
-454.90 -0.64%

FTSE 100 10456.95
-84.74 -0.80%

NIFTY 22603.05
-173.05 -0.76%

× Ask Your Question