	BSE	NSE
Last Price()	N.A	122.99 Nov 11,2026 EOD
Today's Change( )	N.A	2.94 (2.45%)
Open( )	N.A	123.36
Prev Close( )	N.A	120.05
Volume	N.A	45,983.00
Today's Range( )	N.A	123.97 - 119.62
52-Week Range( )	N.A	287.00 - 95.32
Buy (Size)	N.A	N.A
Sell (Size)	N.A	122.99(×150)

Company Background

Incorporation Year	2022
Registered Office	90 Phears Lane Unit No 604,6th Floor PS-Bowbazar, Kolkata, West Bengal-700012
Telephone	91-33-4603 2805
Fax	NA
Chairman	SHREERAM BAGLA
Managing Director	SHREERAM BAGLA
Company Secretary	Shakeel Ahmed
Auditor	Agarwal Knetan& Co
Face Value	10
Market Lot	1
Listing	NSENSE
Registrar	Skyline Financial Services Pvt D-153/A 1st Flr,Okhla Industrial Are,Phase-I,New Delhi-110020

Board of Directors

Board Of Directors
Chairman & Managing Director	SHREERAM BAGLA
Independent Non Exe. Director	Chandan Ghosh Harish Ramanna Navarathna Rachna Yadav
Executive Director / Whole Time Director / CEO	Manoj Sharma
E D & Wholetime Director	RITESH SHAW
Company Sec. & Compli. Officer	Shakeel Ahmed

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Share Capital	21.82	21.82	17.59	16.42	0.10
Reserves Total	299.48	276.42	90.85	43.34	0.55
Equity Share Warrants	0.00	0.00	7.74	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	7.80
Total Shareholders Funds	321.30	298.24	116.18	59.76	8.45
Secured Loans	202.40	94.20	42.05	24.07	5.97
Unsecured Loans	21.00	10.63	15.78	0.03	1.87
Total Debt	223.40	104.83	57.83	24.10	7.84
Other Liabilities	1.49	0.89	0.50	0.00	0.00
Total Liabilities	546.19	403.96	174.51	83.86	16.29
APPLICATION OF FUNDS :
Gross Block	107.95	80.58	63.86	25.52	9.42
Less : Accumulated Depreciation	23.00	14.25	5.91	1.95	0.13
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	84.95	66.33	57.95	23.57	9.29
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	57.04	12.91	21.72	10.87	1.65
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	198.17	154.61	15.61	0.00	0.00
Current Assets, Loans & Advances
Inventories	75.04	68.67	57.76	29.39	8.09
Sundry Debtors	86.04	54.95	29.36	19.83	6.26
Cash and Bank Balance	7.55	28.11	1.70	7.20	1.78
Loans and Advances	63.11	41.35	39.96	18.35	3.45
Total Current Assets	231.74	193.08	128.79	74.77	19.58
Less : Current Liabilities and Provisions
Current Liabilities	31.05	39.87	52.48	25.33	13.50
Provisions	8.03	5.82	4.43	2.42	1.03
Total Current Liabilities & Provisions	39.08	45.69	56.91	27.74	14.53
Net Current Assets	192.66	147.40	71.88	47.03	5.05
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	1.10	0.92	0.51	0.19	0.00
Net Deferred Tax	-1.10	-0.92	-0.51	-0.19	0.00
Other Assets	14.47	23.64	7.86	2.59	0.31
Total Assets	546.19	403.97	174.51	83.88	16.29
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Sales Turnover	414.92	374.10	264.97	160.17	11.83
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	414.92	374.10	264.97	160.17	11.83
Other Income	0.82	2.11	0.36	0.46	0.00
Stock Adjustments	1.55	-4.69	5.40	10.51	-0.41
Total Income	417.29	371.52	270.73	171.14	11.42
EXPENDITURE :
Raw Materials	283.99	243.81	174.83	118.62	7.59
Power & Fuel Cost	7.23	7.23	5.19	2.41	0.26
Employee Cost	15.97	18.96	13.91	5.00	0.36
Other Manufacturing Expenses	7.99	9.08	9.93	8.75	1.32
Selling & Administrative Expenses	44.24	47.61	37.97	22.71	0.91
Miscellaneous Expenses	0.85	0.53	0.37	0.11	0.02
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	360.27	327.23	242.19	157.60	10.46
Operating Profit	57.02	44.28	28.53	13.55	0.96
Interest	15.54	10.56	5.56	1.75	0.09
Gross Profit	41.48	33.72	22.97	11.80	0.87
Depreciation	8.75	8.33	3.96	1.82	0.13
Profit Before Tax	32.73	25.39	19.01	9.98	0.74
Tax	9.48	6.19	4.47	2.65	0.18
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.19	0.41	0.32	0.19	0.00
Reported Net Profit	23.06	18.79	14.22	7.14	0.55
Extraordinary Items	-0.01	1.40	0.00	0.00	0.00
Adjusted Net Profit	23.07	17.39	14.22	7.14	0.55
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	40.70	21.92	7.70	0.55	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	63.77	40.70	21.92	7.70	0.55
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	10.57	8.61	8.08	4.35	332.34
Earnings Per Share(Adj)-Unit Curr	10.57	8.61	8.08	4.35	332.34
Book Value-Unit Curr	147.25	136.68	61.65	36.39	65.39
Book Value(Adj)-Unit Curr	147.25	136.68	61.65	36.39	65.39

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	108.29	91.85	112.83
Other Operating Income	0.00	0.00	0.00
Other Income	0.41	0.49	0.06
Total Income	108.70	92.34	112.90
Total Expenditure	91.64	79.55	95.74
PBIDT	17.06	12.79	17.16
Interest	4.27	5.72	4.45
PBDT	12.79	7.07	12.71
Depreciation	2.02	1.98	2.44
Tax	2.80	1.28	3.86
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.19
Reported Profit After Tax	7.97	3.81	6.23
Extra-ordinary Items	0.00	0.00	-0.01
Adjusted Profit After Extra-ordinary item	7.97	3.81	6.24
EPS (Unit Curr.)	3.65	1.75	2.86
EPS (Adj) (Unit Curr.)	3.65	1.75	2.86
Calculated EPS (Unit Curr.)	3.65	1.75	2.86
Calculated EPS (Adj) (Unit Curr.)	3.65	1.75	2.86
Calculated EPS (Ann.) (Unit Curr.)	14.62	6.99	11.43
Calculated EPS (Adj) (Ann.) (Unit Curr.)	14.62	6.99	11.43
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	21.82	21.82	21.82
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	15.75	13.92	15.21
PBDTM(%)	11.81	7.70	11.26
PATM(%)	7.36	4.15	5.52

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023
Debt-Equity Ratio	0.53	0.39	0.47	0.47
Long Term Debt-Equity Ratio	0.18	0.04	0.05	0.14
Current Ratio	1.41	1.29	1.29	1.46
Fixed Assets	4.40	5.18	5.93	9.17
Inventory	5.77	5.92	6.08	8.55
Debtors	5.89	8.87	10.77	12.28
Interest Cover Ratio	3.11	3.40	4.42	6.70
PBIDTM (%)	13.74	11.84	10.77	8.46
PBITM (%)	11.63	9.61	9.27	7.32
PBDTM (%)	10.00	9.01	8.67	7.37
CPM (%)	7.67	7.25	6.86	5.59
APATM (%)	5.56	5.02	5.37	4.46
ROCE (%)	10.16	12.43	19.02	23.42
RONW (%)	7.44	9.07	16.16	20.94

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2026	135.00	95.32	119.17	13.21	7.21	11.27	260.03
Sep 2026	151.45	126.05	131.00	15.47	11.47	12.39	285.84
Aug 2026	168.75	127.00	148.50	16.73	11.68	14.05	324.03
Jul 2026	137.00	120.75	128.05	13.11	10.98	12.11	279.41
Jun 2026	155.00	128.00	129.30	15.45	12.05	12.23	282.13
May 2026	169.65	127.55	139.20	17.38	10.92	13.17	303.73
Apr 2026	202.00	150.00	159.45	19.78	13.35	15.08	347.92
Mar 2026	188.40	143.20	166.10	18.66	12.27	15.71	362.43
Feb 2026	220.00	167.50	193.25	27.59	19.69	23.78	421.67
Jan 2026	218.00	180.00	197.15	29.02	20.09	24.26	430.18
Share Prices Of 2025
Dec 2025	251.95	180.00	197.60	32.21	20.99	24.32	431.16
Nov 2025	287.00	234.00	249.45	39.68	28.14	30.70	544.30
Oct 2025	281.50	234.00	243.20	35.06	26.97	29.93	530.66
Sep 2025	275.00	228.00	250.85	34.27	24.68	30.87	547.35
Aug 2025	305.00	243.70	249.10	40.30	29.34	30.66	543.54
Jul 2025	308.00	265.00	281.30	38.96	32.06	34.62	613.80
Jun 2025	298.40	270.00	289.65	37.83	32.82	35.65	632.02
May 2025	338.00	253.00	279.85	43.27	30.06	34.44	610.63
Apr 2025	314.00	260.00	269.45	40.62	31.07	33.16	587.94
Mar 2025	308.85	244.95	279.15	39.02	27.67	34.35	609.11

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

BSE delayed data sourced at 5 mins - www.bseindia.com | NSE delayed data sourced at 15 minutes - www.nseindia.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52502.29
249.40 0.48%

S&P 500 7647.48
105.55 1.40%

HANG SENG 24296.22
-260.83 -1.06%

NIKKEI 225 61257.85
798.27 1.32%

FTSE 100 10823.18
71.59 0.67%

NIFTY 25255.05
210.40 0.84%

× Ask Your Question