IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	91.09 Sep 18,2026 EOD	91.05 Sep 18,2026 EOD
Today's Change( )	1.88 (2.11%)	1.86 (2.09%)
Open( )	89.11	89.87
Prev Close( )	89.21	89.19
Volume	82,848.00	1,163,975.00
Today's Range( )	93.45 - 87.61	93.49 - 87.43
52-Week Range( )	96.42 - 28.70	96.50 - 29.00
Buy (Size)	N.A	91.05(×2807)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1986
Registered Office	31-A MIDC Industrial Area,Butibori, Nagpur, Maharashtra-441122
Telephone	91-7104-663000-01
Fax	91-7104-663200
Chairman	O P Lohia
Managing Director	O P Lohia
Company Secretary	Ashok Yadav
Auditor	S S Kothari Mehta & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MCS Share Transfer Agent Ltd F-65 1st Floor ,Okhla Industrial Are,Phase I ,New Delhi-110020

Board of Directors


Chairman / Executive Director / M D / Promoter	O P Lohia
WTD & Executive Director	Vishal Lohia
E D & Wholetime Director	Sanjay Gupta
Non-Exec & Non-Independent Dir	VIPIN KUMAR
Independent Non Exe. Director	Dharmpal Agarwal Ravi Capoor Neeru Abrol Ambika Sharma Atim Kabra
Company Sec. & Compli. Officer	Ashok Yadav

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	261.11	261.11	261.11	261.11	261.11	261.11
Reserves Total	302.65	191.85	173.11	315.81	338.07	71.98
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	563.76	452.96	434.22	576.92	599.18	333.09
Secured Loans	943.98	860.12	1003.97	663.89	294.11	377.68
Unsecured Loans	8.27	10.43	22.65	24.25	31.91	17.49
Total Debt	952.25	870.55	1026.62	688.14	326.02	395.17
Other Liabilities	50.02	47.34	46.07	41.97	36.90	31.48
Total Liabilities	1566.03	1370.85	1506.91	1307.03	962.10	759.74
APPLICATION OF FUNDS :
Gross Block	1435.57	1420.87	1379.17	1255.93	1165.30	1124.69
Less : Accumulated Depreciation	561.31	523.27	503.04	474.18	467.93	437.08
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	874.26	897.60	876.13	781.75	697.37	687.61
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	36.91	30.63	70.10	109.95	32.25	8.80
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	16.10	16.10	16.02	16.02	6.05	3.07
Current Assets, Loans & Advances
Inventories	596.88	517.19	511.60	638.26	525.48	387.00
Sundry Debtors	379.70	310.37	290.76	158.40	184.42	105.21
Cash and Bank Balance	11.93	25.39	19.49	58.55	8.61	8.04
Loans and Advances	671.87	519.62	461.93	408.29	294.62	247.99
Total Current Assets	1660.38	1372.57	1283.78	1263.50	1013.13	748.24
Less : Current Liabilities and Provisions
Current Liabilities	1409.56	1259.45	1021.09	1130.17	1046.63	890.96
Provisions	35.49	33.80	44.76	45.73	43.29	42.62
Total Current Liabilities & Provisions	1445.05	1293.25	1065.85	1175.90	1089.92	933.58
Net Current Assets	215.33	79.32	217.93	87.60	-76.79	-185.34
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	258.61	258.61	361.87	351.85	344.43	287.14
Deferred Tax Liability	0.00	0.00	103.26	93.24	85.82	78.61
Net Deferred Tax	258.61	258.61	258.61	258.61	258.61	208.53
Other Assets	164.82	88.59	68.12	53.10	44.61	37.07
Total Assets	1566.03	1370.85	1506.91	1307.03	962.10	759.74
Contingent Liabilities	91.20	124.48	90.74	72.26	82.23	79.95

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	4767.03	4097.57	3873.88	4107.99	4065.78	2112.97
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4767.03	4097.57	3873.88	4107.99	4065.78	2112.97
Other Income	27.52	33.12	10.05	24.42	8.66	21.56
Stock Adjustments	-29.14	72.88	-176.58	117.33	41.92	12.34
Total Income	4765.41	4203.57	3707.35	4249.74	4116.36	2146.87
EXPENDITURE :
Raw Materials	3541.30	3246.85	2893.23	3163.79	2876.62	1431.37
Power & Fuel Cost	285.21	262.65	250.11	336.88	221.75	153.83
Employee Cost	119.42	111.76	117.21	114.18	107.65	89.95
Other Manufacturing Expenses	164.63	152.68	157.89	202.42	199.27	138.78
Selling & Administrative Expenses	344.26	228.79	267.46	342.84	365.51	179.91
Miscellaneous Expenses	51.13	13.80	21.96	19.08	34.50	50.60
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4505.95	4016.53	3707.86	4179.19	3805.30	2044.44
Operating Profit	259.46	187.04	-0.51	70.55	311.06	102.43
Interest	111.19	127.62	107.24	58.71	61.88	65.92
Gross Profit	148.27	59.42	-107.75	11.84	249.18	36.51
Depreciation	38.24	39.34	33.91	31.11	31.07	33.78
Profit Before Tax	110.03	20.08	-141.66	-19.27	218.11	2.73
Tax	0.00	0.00	0.00	0.00	0.00	-11.53
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	-50.08	-98.52
Reported Net Profit	110.03	20.08	-141.66	-19.27	268.19	112.78
Extraordinary Items	-2.62	-1.04	-2.55	-1.45	0.01	-11.82
Adjusted Net Profit	112.65	21.12	-139.11	-17.82	268.18	124.60
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-324.38	-344.46	-202.80	-183.53	-451.72	-564.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-214.35	-324.38	-344.46	-202.80	-183.53	-451.72
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.21	0.77	-5.43	-0.74	10.27	4.32
Earnings Per Share(Adj)-Unit Curr	4.21	0.77	-5.43	-0.74	10.27	4.32
Book Value-Unit Curr	21.59	17.35	16.63	22.09	22.95	12.76
Book Value(Adj)-Unit Curr	21.59	17.35	16.63	22.09	22.95	12.76

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	817.91	1096.92	1070.58
Other Operating Income	0.00	0.00	0.00
Other Income	6.85	8.13	11.02
Total Income	824.76	1105.05	1081.60
Total Expenditure	755.59	1024.47	1029.38
PBIDT	69.17	80.58	52.22
Interest	25.79	27.32	31.71
PBDT	43.38	53.26	20.51
Depreciation	9.63	9.49	9.60
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	33.75	43.77	10.91
Extra-ordinary Items	0.00	0.00	-2.69
Adjusted Profit After Extra-ordinary item	33.75	43.77	13.60
EPS (Unit Curr.)	1.29	1.68	0.42
EPS (Adj) (Unit Curr.)	1.29	1.68	0.42
Calculated EPS (Unit Curr.)	1.29	1.68	0.42
Calculated EPS (Adj) (Unit Curr.)	1.29	1.68	0.42
Calculated EPS (Ann.) (Unit Curr.)	5.17	6.71	1.67
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.17	6.71	1.67
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	261.11	261.11	261.11
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	8.46	7.35	4.88
PBDTM(%)	5.30	4.86	1.92
PATM(%)	4.13	3.99	1.02

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	1.79	2.14	1.70	0.86	0.77
Long Term Debt-Equity Ratio	0.53	0.34	0.49	0.47	0.45
Current Ratio	0.88	0.81	0.89	1.02	0.96
Fixed Assets	3.34	2.93	2.94	3.39	3.55
Inventory	8.56	7.97	6.74	7.06	8.91
Debtors	13.82	13.63	17.25	23.97	28.08
Interest Cover Ratio	1.99	1.16	-0.32	0.67	4.52
PBIDTM (%)	5.44	4.56	-0.01	1.72	7.65
PBITM (%)	4.64	3.60	-0.89	0.96	6.89
PBDTM (%)	3.11	1.45	-2.78	0.29	6.13
CPM (%)	3.11	1.45	-2.78	0.29	7.36
APATM (%)	2.31	0.49	-3.66	-0.47	6.60
ROCE (%)	12.73	9.23	0.00	0.00	23.76
RONW (%)	14.15	3.31	0.00	0.00	34.22

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	69.04	54.37	65.84	16.78	12.56	15.26	1,719.17
Jul 2026	57.67	45.00	56.32	13.69	10.41	13.05	1,470.59
Jun 2026	49.91	41.70	44.50	12.56	9.37	10.31	1,161.95
May 2026	50.09	34.50	41.19	13.81	7.71	9.55	1,075.53
Apr 2026	40.51	31.69	38.55	9.60	7.17	8.94	1,006.59
Mar 2026	35.57	28.70	29.98	8.37	6.06	6.95	782.82
Feb 2026	43.92	35.02	35.43	55.56	42.80	43.80	925.12
Jan 2026	53.00	38.10	43.23	79.60	45.90	53.45	1,128.79
Share Prices Of 2025
Dec 2025	51.71	45.45	48.37	65.33	53.36	59.80	1,263.00
Nov 2025	74.94	49.85	51.33	94.04	58.71	63.46	1,340.29
Oct 2025	74.21	57.00	68.91	97.94	70.38	85.20	1,799.33
Sep 2025	60.28	50.00	60.28	74.53	60.86	74.53	1,573.99
Aug 2025	58.75	48.20	50.89	77.45	56.94	62.92	1,328.80
Jul 2025	55.50	47.16	52.80	72.21	55.26	65.28	1,378.68
Jun 2025	54.57	43.80	47.90	69.73	53.83	59.22	1,250.73
May 2025	51.42	34.10	45.47	71.50	41.47	56.22	1,187.28
Apr 2025	38.48	29.10	35.02	49.17	30.55	43.30	914.42
Mar 2025	38.90	31.20	34.04	52.42	35.12	42.08	888.83
Feb 2025	45.70	33.31	33.78	0.00	0.00	0.00	882.04
Jan 2025	46.75	37.87	40.05	0.00	0.00	0.00	1,045.76

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51699.28
-99.76 -0.19%

S&P 500 7668.45
9.69 0.13%

HANG SENG 24748.22
143.93 0.58%

NIKKEI 225 65040.24
903.99 1.41%

FTSE 100 10654.81
-161.33 -1.49%

NIFTY 23346.40
75.80 0.33%

× Ask Your Question