IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	6.90 Jun 30,2026 16:01:00	6.90 Jun 30,2026 15:59:25
Today's Change( )	-0.13 (-1.85%)	-0.10 (-1.43%)
Open( )	7.05	6.98
Prev Close( )	7.03	7.00
Volume	2,889,919.00	45,156,396.00
Today's Range( )	7.12 - 6.87	7.12 - 6.89
52-Week Range( )	11.10 - 5.77	11.11 - 5.77
Buy (Size)	N.A	N.A
Sell (Size)	N.A	6.90(×231344)

Company Background


Incorporation Year	2008
Registered Office	223 FIE East Delhi,Patparganj Industrial Area, New Delhi, Delhi-110092
Telephone	NA
Fax	NA
Chairman	Nishant Pitti
Managing Director	Nishant Pitti
Company Secretary	Priyanka Tiwari
Auditor	S R Batliboi & Associates LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman & Managing Director	Nishant Pitti
Independent Non Exe. Director	VINOD KUMAR TRIPATHI
ED / WTD / CEO / Promoter	Rikant Pittie
Independent Director	Ruchi Ghanashyam Neena Kumar
Whole-time Director	Vikas Bansal
Company Sec. & Compli. Officer	Priyanka Tiwari

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	354.41	177.20	173.83	43.46	21.73	21.73
Reserves Total	395.39	460.71	213.00	196.31	143.65	80.99
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	749.80	637.91	386.83	239.77	165.38	102.72
Secured Loans	0.00	0.06	65.41	39.69	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	0.00	0.06	65.41	39.69	0.00	0.00
Other Liabilities	86.79	5.11	3.74	2.75	23.32	40.60
Total Liabilities	836.59	643.08	455.98	282.21	188.70	143.32
APPLICATION OF FUNDS :
Gross Block	19.29	14.21	14.48	12.18	11.50	11.03
Less : Accumulated Depreciation	4.72	3.14	2.61	1.48	1.48	0.82
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	14.57	11.07	11.87	10.70	10.02	10.21
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.33	0.33
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	142.26	128.49	24.92	21.08	2.61	2.20
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	270.31	237.16	162.51	50.98	29.39	58.37
Cash and Bank Balance	101.21	74.72	37.46	123.49	228.28	130.87
Loans and Advances	281.89	206.82	426.60	137.79	93.14	62.38
Total Current Assets	653.40	518.70	626.57	312.25	350.81	251.62
Less : Current Liabilities and Provisions
Current Liabilities	180.92	178.09	214.75	178.50	179.18	127.25
Provisions	4.58	3.91	2.81	10.94	13.06	11.77
Total Current Liabilities & Provisions	185.50	182.00	217.56	189.43	192.23	139.02
Net Current Assets	467.90	336.70	409.01	122.82	158.58	112.60
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	6.23	7.53	4.39	4.10	3.29	3.06
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	6.23	7.53	4.39	4.10	3.29	3.06
Other Assets	205.62	159.29	5.80	123.52	13.88	14.92
Total Assets	836.58	643.08	456.00	282.22	188.71	143.32
Contingent Liabilities	11.26	37.85	147.08	145.99	145.87	132.78

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	403.24	481.53	429.83	232.86	138.49	140.99
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	403.24	481.53	429.83	232.86	138.49	140.99
Other Income	19.96	17.99	15.96	14.65	12.43	38.74
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	423.20	499.52	445.79	247.51	150.92	179.73
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.63	0.67	0.59	0.57	0.28	0.60
Employee Cost	65.45	57.35	40.81	23.38	21.01	29.95
Other Manufacturing Expenses	11.35	9.46	17.75	5.39	1.98	7.46
Selling & Administrative Expenses	197.66	181.18	179.94	66.74	35.28	76.44
Miscellaneous Expenses	7.14	85.41	5.91	3.95	3.91	13.95
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	282.23	334.08	244.99	100.04	62.46	128.40
Operating Profit	140.96	165.44	200.80	147.47	88.45	51.32
Interest	1.88	3.75	2.38	1.53	3.17	3.10
Gross Profit	139.08	161.69	198.42	145.94	85.28	48.22
Depreciation	1.58	1.51	1.15	0.88	0.66	0.71
Profit Before Tax	137.50	160.18	197.27	145.06	84.62	47.51
Tax	35.61	44.13	50.73	38.60	22.68	13.25
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.11	-3.14	-0.29	-0.74	-0.35	-0.39
Reported Net Profit	102.00	119.20	146.82	107.20	62.30	34.65
Extraordinary Items	0.00	-44.23	0.00	0.00	0.00	1.28
Adjusted Net Profit	102.00	163.43	146.82	107.20	62.30	33.37
Adjustment below Net Profit	0.49	0.15	-130.13	-21.95	0.37	0.14
P & L Balance brought forward	314.63	213.00	196.31	143.65	80.99	46.20
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	167.80	17.72	0.00	32.60	0.00	0.00
P & L Balance carried down	249.32	314.63	213.00	196.31	143.65	80.99
Dividend	167.80	17.72	0.00	32.60	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	10.00	0.00	50.00	100.00	0.00
Dividend Per Share(Rs)	0.00	0.10	0.00	1.00	2.00	0.00
Earnings Per Share-Unit Curr	0.29	0.67	0.84	4.93	5.73	3.19
Earnings Per Share(Adj)-Unit Curr	0.29	0.34	0.42	0.31	0.18	3.19
Book Value-Unit Curr	2.12	3.60	2.23	11.03	15.22	9.45
Book Value(Adj)-Unit Curr	2.12	1.80	1.12	0.69	0.48	9.45

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	90.40	79.08	58.08
Other Operating Income	0.00	0.00	0.00
Other Income	15.19	10.88	10.78
Total Income	105.58	89.96	68.86
Total Expenditure	115.72	87.79	117.80
PBIDT	-10.14	2.17	-48.95
Interest	0.36	0.37	0.31
PBDT	-10.50	1.80	-49.26
Depreciation	0.30	0.42	0.50
Tax	-2.11	2.30	-10.14
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.48	-1.99	1.26
Reported Profit After Tax	-9.16	1.08	-40.88
Extra-ordinary Items	0.00	0.00	-52.70
Adjusted Profit After Extra-ordinary item	-9.16	1.08	11.82
EPS (Unit Curr.)	-0.03	0.00	-0.11
EPS (Adj) (Unit Curr.)	-0.03	0.00	-0.11
Calculated EPS (Unit Curr.)	-0.03	0.00	-0.11
Calculated EPS (Adj) (Unit Curr.)	-0.03	0.00	-0.11
Calculated EPS (Ann.) (Unit Curr.)	-0.10	0.01	-0.45
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-0.10	0.01	-0.45
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	363.69	363.69	363.69
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-11.22	2.74	-84.28
PBDTM(%)	-11.62	2.28	-84.81
PATM(%)	-10.13	1.37	-70.39

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.00	0.06	0.17	0.10	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	3.23	2.49	1.85	1.59	1.84
Fixed Assets	24.07	33.57	32.25	19.67	12.29
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	1.59	2.41	4.03	5.79	3.16
Interest Cover Ratio	74.14	63.03	83.89	95.80	27.69
PBIDTM (%)	34.96	49.40	46.72	63.33	63.87
PBITM (%)	34.57	49.09	46.45	62.95	63.39
PBDTM (%)	34.49	48.62	46.16	62.67	61.58
CPM (%)	25.69	34.25	34.43	46.41	45.46
APATM (%)	25.30	33.94	34.16	46.04	44.99
ROCE (%)	18.84	43.01	54.09	62.25	52.88
RONW (%)	14.70	31.90	46.86	52.92	46.48

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2026	8.59	7.00	7.16	31.81	26.73	27.97	2,853.01
Apr 2026	8.34	5.92	7.87	31.12	19.43	28.06	2,862.20
Mar 2026	8.21	5.77	5.87	30.00	20.22	20.93	2,134.83
Feb 2026	10.57	6.25	8.62	41.32	21.66	30.73	3,134.97
Jan 2026	7.58	6.11	6.28	27.76	21.20	22.39	2,283.94
Share Prices Of 2025
Dec 2025	8.60	7.06	7.34	34.16	20.76	26.17	2,669.45
Nov 2025	8.69	7.08	7.12	33.57	25.03	25.39	2,589.44
Oct 2025	8.24	7.83	7.95	30.22	27.05	28.35	2,891.30
Sep 2025	8.92	7.99	8.02	32.20	28.42	28.60	2,916.76
Aug 2025	10.02	8.30	8.33	36.42	29.49	29.70	3,029.50
Jul 2025	11.10	9.80	9.82	40.94	34.87	35.01	3,571.39
Jun 2025	11.38	10.33	10.51	41.75	36.62	37.47	3,822.33
May 2025	13.47	10.92	11.22	50.07	38.48	40.01	4,080.55
Apr 2025	13.49	10.71	12.04	48.60	34.09	42.93	4,378.77
Mar 2025	14.02	10.83	11.72	50.97	36.68	40.72	4,153.66
Feb 2025	14.90	11.35	11.73	33.55	23.61	25.44	4,157.21
Jan 2025	17.84	13.13	13.49	42.52	28.30	29.25	4,780.97
Share Prices Of 2024
Dec 2024	17.80	15.36	15.87	39.76	32.24	34.42	5,624.46
Nov 2024	19.01	14.53	18.00	37.49	35.02	39.03	6,379.35
Oct 2024	17.38	14.23	16.50	38.10	29.14	35.77	5,845.96

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52219.26
322.15 0.62%

S&P 500 7463.83
88.81 1.20%

HANG SENG 22881.03
-145.66 -0.63%

NIKKEI 225 70280.54
812.43 1.17%

FTSE 100 10501.14
-6.88 -0.07%

NIFTY 23865.75
-80.50 -0.34%

× Ask Your Question