IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	269.45 May 25,2026 EOD	270.12 May 25,2026 EOD
Today's Change( )	8.40 (3.22%)	8.67 (3.32%)
Open( )	269.40	265.37
Prev Close( )	261.05	261.45
Volume	5,977.00	56,057.00
Today's Range( )	272.20 - 263.85	272.75 - 259.00
52-Week Range( )	382.00 - 207.65	385.00 - 208.25
Buy (Size)	N.A	270.12(×155)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1991
Registered Office	Sterling Center 2nd Floor,Dr A B Road Worli, Mumbai, Maharashtra-400018
Telephone	91-22-2492-6570
Fax	NA
Chairman	Harish Shantilal Mehta
Managing Director	Jigar Mehta
Company Secretary	Aakash Joshi
Auditor	B S R & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Executive Chairman & WTD	Harish Shantilal Mehta
Managing Director	Jigar Mehta
Independent Director	Jay Sonawala
Non Executive Director	Harsha Raghavan
Independent Director	Niranjani Chandramouli Dhanpal Jhaveri Jai S Diwanji
Company Sec. & Compli. Officer	Aakash Joshi

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	22.69	22.52	22.31	22.02	16.34	16.04
Reserves Total	178.89	165.03	138.97	126.09	57.28	45.41
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.02	0.06	0.02	0.06
Total Shareholders Funds	201.58	187.55	161.30	148.17	73.64	61.51
Secured Loans	0.00	0.00	0.51	0.60	0.69	6.86
Unsecured Loans	28.52	26.37	14.86	17.76	9.25	15.20
Total Debt	28.52	26.37	15.37	18.36	9.94	22.06
Other Liabilities	7.26	4.18	1.96	3.41	4.61	2.47
Total Liabilities	237.36	218.10	178.63	169.94	88.19	86.04
APPLICATION OF FUNDS :
Gross Block	68.59	66.85	60.63	63.03	49.65	43.92
Less : Accumulated Depreciation	24.50	23.03	25.83	24.91	21.10	18.29
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	44.09	43.82	34.80	38.12	28.55	25.63
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.94	0.64	0.00	0.00	0.08	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	33.25	33.25	33.25	32.02	12.24	12.14
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	84.40	70.54	84.85	46.39	28.34	33.88
Cash and Bank Balance	19.06	21.72	33.75	50.27	12.87	11.73
Loans and Advances	82.53	65.22	9.01	23.75	18.87	9.34
Total Current Assets	185.99	157.47	127.61	120.41	60.07	54.95
Less : Current Liabilities and Provisions
Current Liabilities	52.25	40.66	38.38	43.35	27.88	29.74
Provisions	1.87	1.94	1.38	1.08	1.12	2.01
Total Current Liabilities & Provisions	54.12	42.60	39.77	44.43	29.00	31.74
Net Current Assets	131.87	114.87	87.84	75.98	31.07	23.20
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	10.33	3.46	5.31	2.28	2.41	3.02
Deferred Tax Liability	6.98	1.46	3.40	0.15	0.02	0.27
Net Deferred Tax	3.35	2.00	1.91	2.13	2.39	2.75
Other Assets	22.85	23.53	20.83	21.69	13.88	22.31
Total Assets	237.36	218.11	178.63	169.94	88.20	86.03
Contingent Liabilities	0.00	1.90	0.00	0.00	8.61	9.21

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	381.08	345.95	315.17	234.40	172.67	180.56
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	381.08	345.95	315.17	234.40	172.67	180.56
Other Income	11.18	10.28	7.70	5.60	8.46	6.52
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	392.26	356.23	322.87	240.00	181.13	187.08
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.01	1.74	0.44
Power & Fuel Cost	1.60	2.08	2.14	1.43	1.43	1.79
Employee Cost	285.97	257.80	241.11	176.16	121.90	132.41
Other Manufacturing Expenses	28.14	22.82	19.45	22.62	5.12	5.74
Selling & Administrative Expenses	24.45	20.06	21.67	13.47	20.44	21.33
Miscellaneous Expenses	2.85	1.88	2.39	3.06	2.41	4.32
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	343.01	304.65	286.77	216.76	153.05	166.03
Operating Profit	49.25	51.58	36.10	23.24	28.07	21.04
Interest	2.71	1.44	1.66	1.01	2.08	3.29
Gross Profit	46.54	50.14	34.44	22.23	25.99	17.75
Depreciation	13.59	12.90	12.70	9.21	9.28	10.19
Profit Before Tax	32.95	37.24	21.74	13.02	16.71	7.56
Tax	9.70	9.44	4.97	2.76	3.71	3.65
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.13	0.08	0.47	0.93	0.33	-1.51
Reported Net Profit	24.38	27.73	16.29	9.32	12.67	5.42
Extraordinary Items	0.02	0.25	0.30	0.19	0.09	0.00
Adjusted Net Profit	24.36	27.48	15.99	9.13	12.58	5.42
Adjustment below Net Profit	-0.63	-0.53	-0.73	0.04	0.11	-4.57
P & L Balance brought forward	69.24	48.75	39.72	35.61	25.10	26.65
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	11.30	6.71	6.53	5.25	2.27	2.40
P & L Balance carried down	81.70	69.24	48.75	39.72	35.61	25.10
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	50.00	30.00	30.00	30.00	15.00
Dividend Per Share(Rs)	5.00	5.00	3.00	3.00	3.00	1.50
Earnings Per Share-Unit Curr	10.75	12.31	7.30	4.23	7.75	3.38
Earnings Per Share(Adj)-Unit Curr	10.75	12.31	7.30	4.23	7.75	3.38
Book Value-Unit Curr	88.86	83.28	72.30	67.26	45.06	38.31
Book Value(Adj)-Unit Curr	88.86	83.28	72.30	67.26	45.06	38.31

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	103.35	101.86	108.25
Other Operating Income	0.00	0.00	0.00
Other Income	2.36	2.19	1.82
Total Income	105.71	104.04	110.07
Total Expenditure	92.04	90.75	90.72
PBIDT	13.67	13.29	19.35
Interest	0.81	0.81	1.09
PBDT	12.85	12.48	18.26
Depreciation	4.52	4.28	4.45
Tax	2.04	2.72	4.08
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.18	-0.58	-0.56
Reported Profit After Tax	6.48	6.06	10.30
Extra-ordinary Items	0.00	-2.11	0.00
Adjusted Profit After Extra-ordinary item	6.48	8.17	10.30
EPS (Unit Curr.)	2.89	2.70	4.54
EPS (Adj) (Unit Curr.)	2.89	2.70	4.54
Calculated EPS (Unit Curr.)	2.89	2.70	4.57
Calculated EPS (Adj) (Unit Curr.)	2.89	2.70	4.57
Calculated EPS (Ann.) (Unit Curr.)	11.54	10.81	18.28
Calculated EPS (Adj) (Ann.) (Unit Curr.)	11.54	10.81	18.28
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	22.44	22.43	22.53
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	13.23	13.05	17.88
PBDTM(%)	12.43	12.25	16.87
PATM(%)	6.27	5.95	9.52

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.14	0.12	0.11	0.13	0.24
Long Term Debt-Equity Ratio	0.10	0.07	0.06	0.08	0.12
Current Ratio	2.91	2.84	2.50	2.20	1.57
Fixed Assets	5.63	5.43	5.10	4.16	3.69
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	4.92	4.45	4.80	6.27	5.55
Interest Cover Ratio	13.16	26.87	14.09	13.88	9.03
PBIDTM (%)	12.92	14.91	11.45	9.91	16.26
PBITM (%)	9.36	11.18	7.42	5.99	10.88
PBDTM (%)	12.21	14.49	10.93	9.48	15.05
CPM (%)	9.96	11.74	9.20	7.91	12.71
APATM (%)	6.40	8.02	5.17	3.98	7.34
ROCE (%)	15.66	19.50	13.42	10.86	21.57
RONW (%)	12.53	15.90	10.53	8.40	18.75

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2026	270.90	213.95	242.90	26.25	18.65	22.69	552.69
Mar 2026	266.90	207.65	210.00	24.93	19.18	19.62	477.83
Feb 2026	354.00	265.00	273.10	33.69	24.39	25.51	621.31
Jan 2026	331.30	282.00	321.15	32.09	24.37	29.99	730.63
Share Prices Of 2025
Dec 2025	294.70	261.25	285.05	28.12	24.27	26.61	648.29
Nov 2025	306.25	270.05	283.50	29.14	25.02	26.47	644.76
Oct 2025	348.00	287.00	304.20	35.25	25.96	28.40	691.70
Sep 2025	349.80	285.50	286.95	33.99	26.51	26.78	652.29
Aug 2025	344.95	306.40	337.05	33.93	27.48	31.45	766.18
Jul 2025	382.00	310.50	331.05	37.09	28.85	30.89	752.54
Jun 2025	377.05	291.50	347.35	35.73	25.49	32.41	789.59
May 2025	325.60	215.05	297.25	33.31	18.67	27.69	674.51
Apr 2025	286.00	206.80	250.85	27.96	19.13	23.37	569.22
Mar 2025	296.30	246.55	251.65	29.01	22.64	23.44	570.88
Feb 2025	317.60	253.00	286.75	27.78	19.74	23.66	650.26
Jan 2025	345.00	250.00	258.05	29.89	20.41	21.29	585.18
Share Prices Of 2024
Dec 2024	357.55	312.60	314.55	31.41	25.53	25.95	713.14
Nov 2024	360.00	303.15	327.10	30.96	23.99	26.97	741.03
Oct 2024	430.00	328.25	336.75	36.22	26.25	27.76	762.90
Sep 2024	449.90	401.40	413.00	38.54	31.22	34.01	934.50

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 50600.73
294.06 0.58%

S&P 500 7493.73
27.01 0.36%

HANG SENG 25606.04
219.51 0.86%

NIKKEI 225 65182.04
1842.97 2.91%

FTSE 100 10466.26
22.79 0.22%

NIFTY 24031.70
312.40 1.32%

× Ask Your Question