IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	361.60 Sep 28,2026 10:31:00	360.70 Sep 28,2026 10:24:58
Today's Change( )	-4.70 (-1.28%)	-5.65 (-1.54%)
Open( )	366.60	365.90
Prev Close( )	366.30	366.35
Volume	164,144.00	1,395,514.00
Today's Range( )	370.00 - 356.80	370.50 - 356.35
52-Week Range( )	388.90 - 240.30	389.00 - 240.35
Buy (Size)	361.60(×826)	360.50(×800)
Sell (Size)	362.55(×666)	360.70(×47)

Company Background


Incorporation Year	1985
Registered Office	123 Usman Road,T Nagar, Chennai, Tamil Nadu-600017
Telephone	044 2834 9869
Fax	NA
Chairman	M. Kiran Kumar Jain
Managing Director	M. Kiran Kumar Jain
Company Secretary	Jitendra Kumar Pal
Auditor	Suresh Surana & Associates LLP
Face Value	5
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Managing Director	M. Kiran Kumar Jain
Whole-time Director	Hemaa Kiran Kumar Jain P Rajeswaran
Independent Non Exe. Director	Poonam Jagdambaprasad Dubey Vandana Mayur Amrutiya Nayan Jagadishchandra Rawal
Company Sec. & Compli. Officer	Jitendra Kumar Pal

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	249.99	249.99	11.90	11.90	11.90	11.90
Reserves Total	2766.28	1762.87	1644.94	1287.33	1053.52	864.28
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3016.27	2012.86	1656.84	1299.23	1065.42	876.18
Secured Loans	0.00	0.00	0.00	540.11	623.71	705.16
Unsecured Loans	2045.40	1374.40	1254.55	0.00	0.00	0.00
Total Debt	2045.40	1374.40	1254.55	540.11	623.71	705.16
Other Liabilities	18.53	11.93	9.77	391.84	354.30	324.81
Total Liabilities	5080.20	3399.19	2921.16	2231.18	2043.43	1906.15
APPLICATION OF FUNDS :
Gross Block	1141.16	1042.34	880.26	772.73	671.59	665.72
Less : Accumulated Depreciation	511.60	398.85	320.40	257.17	206.50	186.78
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	629.56	643.49	559.86	515.56	465.09	478.94
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	23.68	14.54	40.90	46.95	33.53	17.88
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	103.52	113.52	0.00	0.00	0.00	1.20
Current Assets, Loans & Advances
Inventories	9815.90	5875.50	4201.48	3471.00	2548.57	2322.13
Sundry Debtors	214.69	116.44	94.46	42.83	30.85	37.44
Cash and Bank Balance	38.06	74.08	74.77	22.30	13.68	25.73
Loans and Advances	69.34	50.71	72.05	30.63	15.23	13.31
Total Current Assets	10138.00	6116.73	4442.76	3566.76	2608.33	2398.61
Less : Current Liabilities and Provisions
Current Liabilities	5686.96	3507.97	2120.76	1895.36	1080.31	987.48
Provisions	274.74	123.17	139.78	106.37	79.06	63.53
Total Current Liabilities & Provisions	5961.70	3631.15	2260.54	2001.73	1159.37	1051.01
Net Current Assets	4176.30	2485.58	2182.22	1565.03	1448.96	1347.60
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	138.24	135.93	124.93	24.13	17.93	14.09
Deferred Tax Liability	87.72	88.06	91.59	0.00	0.00	0.00
Net Deferred Tax	50.52	47.87	33.34	24.13	17.93	14.09
Other Assets	96.61	94.18	104.85	79.51	77.92	46.44
Total Assets	5080.20	3399.18	2921.17	2231.18	2043.43	1906.15
Contingent Liabilities	0.00	0.00	0.00	1055.77	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	25039.04	16897.46	16786.36	13380.93	8186.84	7245.71
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	25039.04	16897.46	16786.36	13380.93	8186.84	7245.71
Other Income	15.83	8.11	11.29	11.17	37.78	6.97
Stock Adjustments	3503.35	1440.19	794.34	908.65	268.27	263.97
Total Income	28558.22	18345.76	17591.99	14300.75	8492.89	7516.65
EXPENDITURE :
Raw Materials	26039.46	16898.35	16307.59	13376.33	7791.95	6844.34
Power & Fuel Cost	26.96	24.45	20.88	15.71	9.62	7.75
Employee Cost	284.62	253.12	195.05	132.41	95.17	82.08
Other Manufacturing Expenses	322.42	251.66	180.37	14.90	8.72	5.79
Selling & Administrative Expenses	136.70	112.03	158.96	212.33	124.54	131.41
Miscellaneous Expenses	16.41	28.27	9.17	12.20	12.12	16.83
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	26826.57	17567.89	16872.01	13763.88	8042.12	7088.20
Operating Profit	1731.67	777.88	719.98	536.87	450.77	428.45
Interest	242.36	190.68	165.83	158.44	142.28	140.56
Gross Profit	1489.31	587.20	554.15	378.43	308.49	287.89
Depreciation	130.17	86.90	71.65	60.56	53.66	51.71
Profit Before Tax	1359.14	500.30	482.50	317.87	254.83	236.18
Tax	360.61	145.69	131.46	91.45	69.30	72.11
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-10.27	-8.17	-7.21	-6.50	-3.81	-0.77
Reported Net Profit	1008.79	362.79	358.26	232.92	189.34	164.84
Extraordinary Items	-2.12	0.00	0.00	0.99	22.20	0.00
Adjusted Net Profit	1010.91	362.79	358.26	231.93	167.14	164.84
Adjustment below Net Profit	0.00	-226.63	0.00	0.00	0.00	0.00
P & L Balance brought forward	1539.46	1403.31	1045.04	812.10	622.76	457.92
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	2548.25	1539.46	1403.31	1045.02	812.10	622.76
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	20.18	7.26	150.48	195.73	159.11	138.52
Earnings Per Share(Adj)-Unit Curr	20.18	7.26	150.48	195.73	159.11	138.52
Book Value-Unit Curr	60.33	40.26	695.92	1091.79	895.31	736.29
Book Value(Adj)-Unit Curr	60.33	40.26	695.92	1091.79	895.31	736.29

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Jun 2025 ( Cr)
Gross Sales	6039.56	6499.94	4786.15
Other Operating Income	0.00	0.00	0.00
Other Income	3.54	2.00	7.73
Total Income	6043.09	6501.94	4793.88
Total Expenditure	5666.84	5955.09	4353.74
PBIDT	376.26	546.86	440.14
Interest	62.34	49.12	49.83
PBDT	313.92	497.73	390.31
Depreciation	30.17	32.80	33.65
Tax	76.41	121.52	95.03
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.05	-2.53	-2.35
Reported Profit After Tax	208.38	345.94	263.98
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	208.38	345.94	263.98
EPS (Unit Curr.)	4.17	6.92	5.28
EPS (Adj) (Unit Curr.)	4.17	6.92	5.28
Calculated EPS (Unit Curr.)	4.17	6.92	5.28
Calculated EPS (Adj) (Unit Curr.)	4.17	6.92	5.28
Calculated EPS (Ann.) (Unit Curr.)	16.67	27.68	21.12
Calculated EPS (Adj) (Ann.) (Unit Curr.)	16.67	27.68	21.12
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	249.99	249.99	249.99
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	6.23	8.41	9.20
PBDTM(%)	5.20	7.66	8.15
PATM(%)	3.45	5.32	5.52

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.68	0.72	0.61	0.49	0.68
Long Term Debt-Equity Ratio	0.17	0.23	0.14	0.00	0.00
Current Ratio	1.34	1.38	1.42	1.44	1.42
Fixed Assets	22.93	17.58	20.31	18.53	12.24
Inventory	3.19	3.35	4.38	4.45	3.36
Debtors	151.23	160.24	244.54	363.22	239.77
Interest Cover Ratio	6.61	3.62	3.91	3.01	2.58
PBIDTM (%)	6.92	4.60	4.29	4.01	5.13
PBITM (%)	6.40	4.09	3.86	3.56	4.48
PBDTM (%)	5.95	3.48	3.30	2.83	3.40
CPM (%)	4.55	2.66	2.56	2.19	2.70
APATM (%)	4.03	2.15	2.13	1.74	2.04
ROCE (%)	37.77	21.87	25.17	22.29	18.57
RONW (%)	40.12	19.77	24.24	19.70	17.22

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	274.30	240.30	258.50	16.77	12.99	14.31	14,468.50

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51839.66
468.68 0.91%

S&P 500 7763.25
38.12 0.49%

HANG SENG 24507.16
-253.98 -1.03%

NIKKEI 225 66308.10
794.11 1.21%

FTSE 100 10694.57
14.58 0.14%

NIFTY 22838.20
-302.30 -1.31%

× Ask Your Question