IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	56.79 May 21,2026 10:03:00	56.84 May 21,2026 09:59:47
Today's Change( )	0.29 (0.51%)	0.46 (0.82%)
Open( )	56.50	58.00
Prev Close( )	56.50	56.38
Volume	3,078.00	29,443.00
Today's Range( )	57.60 - 56.50	58.00 - 56.70
52-Week Range( )	81.00 - 39.15	81.10 - 39.13
Buy (Size)	56.83(×176)	56.84(×354)
Sell (Size)	57.00(×100)	56.99(×41)

Company Background


Incorporation Year	1986
Registered Office	SPIC House,88 Mount Road Guindy, Chennai, Tamil Nadu-600032
Telephone	91-44-22351098
Fax	91-44-25941199
Chairman	Ashwin C Muthiah
Managing Director	R Chandrasekar
Company Secretary	G Sri Vignesh
Auditor	Brahmayya & Co
Face Value	5
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Cameo Corporate Services Ltd Subramanian Building,V Floor,1 Club House Road,Chennai - 600 002

Board of Directors


Chairman(Non Exe)&Dir(Non-Ind)	Ashwin C Muthiah
Non Independent Executive Director / MD / CEO	R Chandrasekar
NIED / WTD / Head - Plant Operations	G R Sridhar
Non-Exec & Non-Independent Dir	Devaki Ashwin Muthiah Hugo Chardon T K Arun R. Bhuvaneswari
Independent Non Exe. Director	Govindarajan Dattatreyan Sharma Chatapuram Swaminathan Shankar N Sundaradevan Latha Ramanathan
Company Sec. & Compli. Officer	G Sri Vignesh

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	86.03	86.03	86.03	86.03	86.03	86.03
Reserves Total	864.52	886.28	908.67	899.51	550.31	371.01
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	950.55	972.31	994.70	985.54	636.34	457.04
Secured Loans	45.43	22.29	6.60	16.46	13.10	8.96
Unsecured Loans	73.53	72.95	0.00	0.00	0.00	0.00
Total Debt	118.96	95.24	6.60	16.46	13.10	8.96
Other Liabilities	4.05	7.10	73.41	72.95	38.26	41.66
Total Liabilities	1073.56	1074.65	1074.71	1074.95	687.70	507.66
APPLICATION OF FUNDS :
Gross Block	400.40	360.51	319.92	286.56	216.80	239.29
Less : Accumulated Depreciation	116.43	93.59	72.58	50.91	35.37	39.40
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	283.97	266.92	247.34	235.65	181.43	199.89
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	60.75	17.05	22.61	13.50	28.42	26.43
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	413.65	427.30	398.53	110.45	110.50	151.04
Current Assets, Loans & Advances
Inventories	161.24	84.27	77.82	69.12	60.23	74.62
Sundry Debtors	68.78	72.28	107.43	133.57	149.18	77.90
Cash and Bank Balance	148.80	261.68	276.30	604.02	258.42	46.20
Loans and Advances	42.19	19.12	17.25	10.71	16.81	9.77
Total Current Assets	421.01	437.35	478.80	817.42	484.64	208.49
Less : Current Liabilities and Provisions
Current Liabilities	117.88	78.76	77.23	99.24	112.76	71.56
Provisions	25.21	21.54	20.23	25.80	20.38	17.06
Total Current Liabilities & Provisions	143.09	100.30	97.46	125.04	133.14	88.62
Net Current Assets	277.92	337.05	381.34	692.38	351.50	119.87
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	13.15	12.31	12.60	11.48	8.83	8.20
Deferred Tax Liability	13.48	13.72	13.07	12.90	12.73	18.60
Net Deferred Tax	-0.33	-1.41	-0.47	-1.42	-3.90	-10.40
Other Assets	37.60	27.74	25.36	24.39	19.78	20.83
Total Assets	1073.56	1074.65	1074.71	1074.95	687.72	507.66
Contingent Liabilities	65.60	168.31	61.54	21.99	217.83	242.92

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	658.09	807.56	1045.22	1455.55	922.23	676.64
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	658.09	807.56	1045.22	1455.55	922.23	676.64
Other Income	21.76	24.43	27.12	16.93	12.53	8.74
Stock Adjustments	68.42	10.72	19.35	1.86	-4.47	-15.33
Total Income	748.27	842.71	1091.69	1474.34	930.29	670.05
EXPENDITURE :
Raw Materials	519.85	604.07	763.79	733.16	485.24	452.67
Power & Fuel Cost	94.94	103.76	113.16	97.24	65.94	76.13
Employee Cost	34.86	35.82	34.98	31.38	25.67	24.67
Other Manufacturing Expenses	24.97	24.73	28.61	26.49	24.52	19.06
Selling & Administrative Expenses	38.82	36.76	44.27	38.80	20.72	17.15
Miscellaneous Expenses	11.68	15.85	9.44	14.78	26.23	15.90
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	725.12	820.99	994.25	941.85	648.32	605.57
Operating Profit	23.15	21.72	97.44	532.49	281.97	64.49
Interest	9.33	8.03	8.45	9.06	4.42	5.67
Gross Profit	13.82	13.69	88.99	523.43	277.55	58.82
Depreciation	23.59	21.27	21.79	18.83	20.47	13.85
Profit Before Tax	-9.77	-7.58	67.20	504.60	257.08	44.97
Tax	0.05	0.73	17.34	130.39	70.97	12.58
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.08	0.94	-0.95	-2.48	-6.49	-6.25
Reported Net Profit	-8.74	-9.25	50.81	376.69	192.60	38.64
Extraordinary Items	-3.18	-4.48	0.00	-4.96	-15.00	-5.54
Adjusted Net Profit	-5.56	-4.77	50.81	381.65	207.60	44.18
Adjustment below Net Profit	-0.01	0.00	0.00	0.00	0.00	-8.07
P & L Balance brought forward	883.74	905.90	898.10	547.21	367.51	352.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	12.90	12.91	43.01	25.80	12.90	15.56
P & L Balance carried down	862.09	883.74	905.90	898.10	547.21	367.51
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	15.00	15.00	50.00	30.00	15.00
Dividend Per Share(Rs)	0.50	0.75	0.75	2.50	1.50	0.75
Earnings Per Share-Unit Curr	-0.51	-0.54	2.95	21.89	11.19	2.25
Earnings Per Share(Adj)-Unit Curr	-0.51	-0.54	2.95	21.89	11.19	2.25
Book Value-Unit Curr	55.25	56.51	57.81	57.28	36.98	26.56
Book Value(Adj)-Unit Curr	55.25	56.51	57.81	57.28	36.98	26.56

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	195.14	180.15	163.25
Other Operating Income	0.00	0.00	0.00
Other Income	11.00	8.69	6.78
Total Income	206.14	188.84	170.03
Total Expenditure	190.84	179.47	157.00
PBIDT	15.30	9.37	13.03
Interest	3.03	2.90	2.73
PBDT	12.27	6.47	10.30
Depreciation	7.18	6.28	6.18
Tax	1.24	-0.20	0.66
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.70	0.21	0.44
Reported Profit After Tax	4.55	0.18	3.02
Extra-ordinary Items	-1.07	-0.77	0.00
Adjusted Profit After Extra-ordinary item	5.62	0.95	3.02
EPS (Unit Curr.)	0.26	0.01	0.18
EPS (Adj) (Unit Curr.)	0.26	0.01	0.18
Calculated EPS (Unit Curr.)	0.26	0.01	0.18
Calculated EPS (Adj) (Unit Curr.)	0.26	0.01	0.18
Calculated EPS (Ann.) (Unit Curr.)	1.06	0.04	0.70
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.06	0.04	0.70
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	86.03	86.03	86.03
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	7.84	5.20	7.98
PBDTM(%)	6.29	3.59	6.31
PATM(%)	2.33	0.10	1.85

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.11	0.05	0.01	0.02	0.02
Long Term Debt-Equity Ratio	0.08	0.04	0.00	0.00	0.00
Current Ratio	2.70	3.66	4.86	4.22	2.58
Fixed Assets	1.73	2.37	3.45	5.78	4.04
Inventory	5.36	9.96	14.23	22.51	13.68
Debtors	9.33	8.99	8.67	10.30	8.12
Interest Cover Ratio	0.29	0.76	8.95	56.70	59.16
PBIDTM (%)	4.00	3.39	9.32	36.58	30.57
PBITM (%)	0.42	0.75	7.24	35.29	28.36
PBDTM (%)	2.58	2.39	8.51	35.96	30.10
CPM (%)	2.74	2.04	6.95	27.17	23.10
APATM (%)	-0.84	-0.59	4.86	25.88	20.88
ROCE (%)	0.26	0.56	7.04	58.28	43.75
RONW (%)	-0.58	-0.49	5.13	46.45	35.23

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2026	57.28	40.06	53.35	0.00	0.00	0.00	917.62
Mar 2026	54.27	39.15	39.33	0.00	0.00	0.00	676.47
Feb 2026	64.73	53.60	55.47	0.00	0.00	0.00	954.08
Jan 2026	63.26	51.75	57.47	0.00	0.00	0.00	988.48
Share Prices Of 2025
Dec 2025	65.60	58.75	63.07	0.00	0.00	0.00	1,084.80
Nov 2025	75.50	64.35	65.14	0.00	0.00	0.00	1,120.40
Oct 2025	77.44	63.60	74.04	0.00	0.00	0.00	1,273.48
Sep 2025	75.96	63.85	64.18	0.00	0.00	0.00	1,103.89
Aug 2025	70.60	62.04	64.21	0.00	0.00	0.00	1,104.41
Jul 2025	81.00	66.78	67.97	0.00	0.00	0.00	1,169.08
Jun 2025	74.04	55.54	68.86	0.00	0.00	0.00	1,184.39
May 2025	60.40	49.15	56.58	0.00	0.00	0.00	973.17
Apr 2025	59.48	50.41	53.79	0.00	0.00	0.00	925.18
Mar 2025	64.70	56.06	56.18	0.00	0.00	0.00	966.29
Feb 2025	65.74	57.00	61.27	0.00	0.00	0.00	1,053.84
Jan 2025	64.89	55.11	60.76	0.00	0.00	0.00	1,045.07
Share Prices Of 2024
Dec 2024	68.09	61.00	63.21	0.00	0.00	0.00	1,087.21
Nov 2024	73.75	60.46	62.72	0.00	0.00	0.00	1,078.78
Oct 2024	83.51	63.25	71.87	0.00	0.00	0.00	1,236.16
Sep 2024	92.45	80.71	82.73	0.00	0.00	0.00	1,422.95

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 50030.26
645.37 1.31%

S&P 500 7453.29
78.68 1.07%

HANG SENG 25651.13
-146.73 -0.57%

NIKKEI 225 59717.33
-833.26 -1.38%

FTSE 100 10425.97
95.42 0.92%

NIFTY 23807.05
148.05 0.63%

× Ask Your Question