IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	115.55 Dec 01,2025 EOD
Today's Change( )	-2.60 (-2.20%)
Open( )	116.55
Prev Close( )	118.15
Volume	52,800.00
Today's Range( )	118.00 - 114.00
52-Week Range( )	122.15 - 111.00
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	2002
Registered Office	#DPT-033 Gr Flr Plt #79-80 DLF,Prime Tower F Blo.Okhla Phase1, New Delhi, New Delhi-110020
Telephone	+91-11 4656 1474
Fax	NA
Chairman	NA
Managing Director	Krishnamurthy Ganesan
Company Secretary	Shilpi Bhardwaj
Auditor	N Naresh & Co
Face Value	10
Market Lot	1200
Listing	BSE - SMEBSE - SME
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032

Board of Directors


Managing Director	Krishnamurthy Ganesan
Executive Director	PRASHANT KRISHNAMURTHY
Whole Time Director	Lalitha Krishnamurthy
Independent Director	CHARUDATTA DIGAMBAR MAYEE Gopal Krishna Raju SEKHAR KAVASSERI RAJAGOPALAN
Company Sec. & Compli. Officer	Shilpi Bhardwaj

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)
Share Capital	17.77	1.25	1.25
Reserves Total	32.10	23.93	18.46
Equity Share Warrants	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00
Total Shareholders Funds	49.87	25.18	19.71
Secured Loans	48.06	37.88	19.53
Unsecured Loans	9.98	16.75	4.85
Total Debt	58.04	54.63	24.38
Other Liabilities	0.44	0.35	0.31
Total Liabilities	108.35	80.16	44.40
APPLICATION OF FUNDS :
Gross Block	33.15	26.42	25.19
Less : Accumulated Depreciation	6.09	4.93	3.84
Less:Impairment of Assets	0.00	0.00	0.00
Net Block	27.06	21.49	21.35
Lease Adjustment	0.00	0.00	0.00
Capital Work in Progress	4.12	2.96	2.17
Producing Properties	0.00	0.00	0.00
Investments	0.05	0.05	0.05
Current Assets, Loans & Advances
Inventories	100.21	51.02	34.78
Sundry Debtors	48.46	28.31	9.53
Cash and Bank Balance	3.92	3.01	1.40
Loans and Advances	4.46	5.31	8.67
Total Current Assets	157.04	87.66	54.38
Less : Current Liabilities and Provisions
Current Liabilities	61.98	27.47	32.20
Provisions	17.68	4.45	1.52
Total Current Liabilities & Provisions	79.66	31.92	33.72
Net Current Assets	77.38	55.74	20.66
Miscellaneous Expenses not written off	0.00	0.00	0.00
Deferred Tax Assets	0.25	0.21	0.00
Deferred Tax Liability	0.96	0.62	0.16
Net Deferred Tax	-0.71	-0.41	-0.16
Other Assets	0.45	0.33	0.33
Total Assets	108.34	80.16	44.40
Contingent Liabilities	2.64	1.09	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)
Sales Turnover	265.75	161.62	137.19
Excise Duty	0.00	0.00	0.00
Net Sales	265.75	161.62	137.19
Other Income	1.42	1.20	0.20
Stock Adjustments	49.18	16.25	16.15
Total Income	316.35	179.07	153.54
EXPENDITURE :
Raw Materials	267.72	152.28	132.31
Power & Fuel Cost	0.62	0.35	0.00
Employee Cost	5.22	3.15	4.61
Other Manufacturing Expenses	7.82	2.94	0.83
Selling & Administrative Expenses	8.74	5.62	3.37
Miscellaneous Expenses	0.38	0.07	3.16
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00
Total Expenditure	290.49	164.40	144.28
Operating Profit	25.87	14.67	9.26
Interest	6.83	5.74	2.73
Gross Profit	19.04	8.93	6.53
Depreciation	1.77	1.41	1.32
Profit Before Tax	17.27	7.52	5.21
Tax	4.15	1.80	1.22
Fringe Benefit tax	0.00	0.00	0.00
Deferred Tax	0.29	0.25	0.26
Reported Net Profit	12.82	5.47	3.73
Extraordinary Items	-0.07	0.01	0.01
Adjusted Net Profit	12.89	5.46	3.72
Adjustment below Net Profit	-4.65	0.00	0.00
P & L Balance brought forward	23.93	18.46	14.73
Statutory Appropriations	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00
P & L Balance carried down	32.10	23.93	18.46
Dividend	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00
Earnings Per Share-Unit Curr	7.22	43.80	29.86
Earnings Per Share(Adj)-Unit Curr	7.22	43.80	29.86
Book Value-Unit Curr	28.07	201.64	157.84
Book Value(Adj)-Unit Curr	28.07	201.64	157.84

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024
Debt-Equity Ratio	1.50	1.76
Long Term Debt-Equity Ratio	0.17	0.34
Current Ratio	1.15	1.09
Fixed Assets	8.92	6.26
Inventory	3.51	3.77
Debtors	6.92	8.54
Interest Cover Ratio	3.53	2.31
PBIDTM (%)	9.73	9.08
PBITM (%)	9.07	8.20
PBDTM (%)	7.16	5.53
CPM (%)	5.49	4.26
APATM (%)	4.82	3.38
ROCE (%)	25.56	21.29
RONW (%)	34.16	24.37

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
No Data Found

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 47737.43
289.30 0.61%

S&P 500 6869.48
35.87 0.52%

HANG SENG 26033.27
174.37 0.67%

NIKKEI 225 49313.21
-940.70 -1.87%

FTSE 100 9706.88
-13.63 -0.14%

NIFTY 26175.75
-27.20 -0.10%

× Ask Your Question