IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	132.90 Aug 06,2026 EOD	133.05 Aug 06,2026 EOD
Today's Change( )	-1.35 (-1.01%)	-1.28 (-0.95%)
Open( )	134.05	134.80
Prev Close( )	134.25	134.33
Volume	4,626.00	24,656.00
Today's Range( )	134.90 - 132.00	135.00 - 131.50
52-Week Range( )	204.90 - 107.15	157.77 - 124.07
Buy (Size)	N.A	133.05(×10)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1913
Registered Office	301-302 Heritage Horizon 3 Flr,Off C G Road Navrangpura, Ahmedabad, Gujarat-380009
Telephone	91-79-26444404-06
Fax	91-79-26444403
Chairman	H A Mafatlal
Managing Director	Priyavrata H Mafatlal
Company Secretary	AMISH KUMAR SHAH
Auditor	Price Waterhouse Chartered Accountants LLP
Face Value	2
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman/ED & CEO	H A Mafatlal
ED / MD / CEO / Promoter	Priyavrata H Mafatlal
Independent Non Exe. Director	A K Srivastava ASHUTOSH BISHNOI Abhay R Jadeja Jyotin Mehta Archana Niranjan Hingorani Desh Deepak Khetrapal
Company Sec. & Compli. Officer	AMISH KUMAR SHAH

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	14.43	14.38	14.30	14.12	14.07	13.92
Reserves Total	758.52	726.99	800.26	600.51	671.88	452.71
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	772.95	741.37	814.56	614.63	685.95	466.63
Secured Loans	53.00	68.29	81.67	93.60	110.02	144.05
Unsecured Loans	10.16	1.84	0.46	0.75	2.00	4.00
Total Debt	63.16	70.13	82.13	94.35	112.02	148.05
Other Liabilities	15.71	15.28	22.44	20.64	20.71	15.19
Total Liabilities	851.82	826.78	919.13	729.62	818.68	629.87
APPLICATION OF FUNDS :
Gross Block	210.98	195.10	185.72	181.09	169.24	191.37
Less : Accumulated Depreciation	126.05	111.01	100.12	86.28	72.71	69.54
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	84.93	84.09	85.60	94.81	96.53	121.83
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	9.88	0.44	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	390.88	444.27	631.75	523.16	633.71	444.73
Current Assets, Loans & Advances
Inventories	105.61	97.29	79.92	106.24	71.96	24.47
Sundry Debtors	710.39	479.38	638.10	285.86	254.16	216.62
Cash and Bank Balance	258.21	162.18	267.60	73.07	89.78	57.76
Loans and Advances	84.08	35.51	62.83	63.03	44.41	46.52
Total Current Assets	1158.29	774.36	1048.45	528.20	460.31	345.38
Less : Current Liabilities and Provisions
Current Liabilities	885.46	553.75	875.10	432.74	390.21	303.20
Provisions	12.71	9.68	12.20	12.65	12.31	10.92
Total Current Liabilities & Provisions	898.17	563.43	887.30	445.39	402.51	314.13
Net Current Assets	260.12	210.93	161.15	82.81	57.80	31.25
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	66.69	63.35	28.75	15.09	24.35	28.24
Deferred Tax Liability	3.37	3.66	13.82	10.11	16.58	17.51
Net Deferred Tax	63.32	59.69	14.93	4.98	7.77	10.73
Other Assets	42.69	27.36	25.70	23.86	22.87	21.31
Total Assets	851.82	826.78	919.13	729.62	818.68	629.86
Contingent Liabilities	62.22	62.80	59.81	60.40	59.58	58.95

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	3870.44	2807.23	2078.41	1370.52	999.40	602.19
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3870.44	2807.23	2078.41	1370.52	999.40	602.19
Other Income	31.71	38.07	63.81	45.10	64.37	35.65
Stock Adjustments	6.84	17.30	-25.46	34.61	43.92	-69.50
Total Income	3908.99	2862.60	2116.76	1450.23	1107.69	568.34
EXPENDITURE :
Raw Materials	3463.28	2436.07	1706.17	1107.19	836.19	456.93
Power & Fuel Cost	35.78	34.75	44.79	53.38	36.31	15.03
Employee Cost	61.50	58.93	60.75	52.04	41.53	49.02
Other Manufacturing Expenses	51.26	48.81	49.80	55.18	63.94	23.82
Selling & Administrative Expenses	127.98	150.16	113.05	85.21	36.72	13.23
Miscellaneous Expenses	47.21	33.35	32.82	23.88	26.48	62.27
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3787.01	2762.07	2007.38	1376.88	1041.18	620.30
Operating Profit	121.98	100.53	109.38	73.35	66.50	-51.96
Interest	8.65	10.96	15.34	17.72	18.59	22.10
Gross Profit	113.33	89.57	94.04	55.63	47.91	-74.06
Depreciation	16.63	15.03	15.00	15.36	15.67	17.05
Profit Before Tax	96.70	74.54	79.04	40.27	32.24	-91.11
Tax	0.00	0.00	0.00	0.00	0.00	1.09
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.63	-23.60	-19.71	2.79	2.95	1.55
Reported Net Profit	91.07	98.14	98.75	37.48	29.29	-93.75
Extraordinary Items	-1.76	-2.65	40.15	16.72	33.81	-19.31
Adjusted Net Profit	92.83	100.79	58.60	20.76	-4.52	-74.44
Adjustment below Net Profit	-0.11	189.54	-1.01	-1.28	-1.09	0.09
P & L Balance brought forward	188.35	-92.51	-190.25	-226.45	-254.65	-160.99
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	15.74	6.82	0.00	0.00	0.00	0.00
P & L Balance carried down	263.57	188.35	-92.51	-190.25	-226.45	-254.65
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	112.50	50.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	2.25	1.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	12.62	13.65	13.81	5.31	20.82	-67.33
Earnings Per Share(Adj)-Unit Curr	12.62	13.65	13.81	5.31	4.16	-13.47
Book Value-Unit Curr	107.13	103.11	113.92	87.06	487.49	335.12
Book Value(Adj)-Unit Curr	107.13	103.11	113.92	87.06	97.50	67.02

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	883.23	717.35	1029.64
Other Operating Income	0.00	0.00	0.00
Other Income	9.02	7.16	10.96
Total Income	892.25	724.51	1040.60
Total Expenditure	873.31	705.61	1004.76
PBIDT	18.94	18.90	35.84
Interest	1.54	2.21	2.81
PBDT	17.40	16.69	33.03
Depreciation	4.36	4.25	4.07
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-4.84	7.37	6.78
Reported Profit After Tax	17.88	5.07	22.18
Extra-ordinary Items	0.00	-1.17	0.00
Adjusted Profit After Extra-ordinary item	17.88	6.24	22.18
EPS (Unit Curr.)	2.48	0.70	3.08
EPS (Adj) (Unit Curr.)	2.48	0.70	3.08
Calculated EPS (Unit Curr.)	2.48	0.70	3.08
Calculated EPS (Adj) (Unit Curr.)	2.48	0.70	3.08
Calculated EPS (Ann.) (Unit Curr.)	9.91	2.81	12.31
Calculated EPS (Adj) (Ann.) (Unit Curr.)	9.91	2.81	12.31
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	62.50
Equity	14.43	14.43	14.41
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	2.14	2.63	3.48
PBDTM(%)	1.97	2.33	3.21
PATM(%)	2.02	0.71	2.15

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.09	0.10	0.12	0.16	0.23
Long Term Debt-Equity Ratio	0.04	0.03	0.04	0.05	0.09
Current Ratio	1.34	1.22	1.10	1.02	0.95
Fixed Assets	19.06	14.74	11.33	7.83	5.54
Inventory	38.15	31.68	22.33	15.38	20.73
Debtors	6.51	5.02	4.50	5.08	4.25
Interest Cover Ratio	12.18	7.80	3.54	2.26	0.76
PBIDTM (%)	3.15	3.58	3.33	4.04	2.98
PBITM (%)	2.72	3.05	2.61	2.92	1.41
PBDTM (%)	2.93	3.19	2.59	2.75	1.12
CPM (%)	2.78	4.03	3.54	2.64	1.12
APATM (%)	2.35	3.50	2.82	1.51	-0.45
ROCE (%)	12.55	9.30	5.62	4.07	1.68
RONW (%)	12.03	11.91	6.85	2.42	-0.66

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	144.50	129.00	134.15	11.51	9.76	10.43	968.28
Jun 2026	157.50	123.80	142.45	12.87	9.55	11.08	1,028.19
May 2026	147.80	124.15	133.80	11.87	9.43	10.40	965.75
Apr 2026	144.40	110.00	135.70	11.88	8.13	10.55	979.26
Mar 2026	132.95	107.15	108.20	11.16	8.25	8.41	780.81
Feb 2026	150.00	124.00	125.50	11.11	8.77	8.99	905.66
Jan 2026	155.40	130.50	135.05	11.36	9.03	9.67	974.57
Share Prices Of 2025
Dec 2025	165.00	145.00	153.80	12.23	10.23	11.01	1,109.80
Nov 2025	193.90	160.00	163.45	14.02	11.28	11.70	1,179.44
Oct 2025	204.90	133.75	193.00	15.23	9.29	13.79	1,390.16
Sep 2025	149.90	135.00	135.50	11.11	9.61	9.68	975.99
Aug 2025	162.90	125.00	142.05	12.74	8.87	10.15	1,023.17
Jul 2025	135.90	123.55	128.35	9.91	8.68	9.16	923.44
Jun 2025	131.00	123.00	128.20	9.47	8.76	9.15	922.36
May 2025	139.00	121.50	127.45	10.00	8.43	9.10	916.96
Apr 2025	141.40	115.05	125.40	10.41	7.78	8.95	901.76
Mar 2025	134.50	111.50	121.15	10.13	7.39	8.64	871.19
Feb 2025	166.10	118.30	120.30	20.87	14.28	14.76	865.08
Jan 2025	196.00	146.50	153.25	24.39	17.36	18.81	1,101.99
Share Prices Of 2024
Dec 2024	210.00	158.05	191.15	27.40	18.67	23.46	1,374.52

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 54370.92
264.04 0.49%

S&P 500 7742.03
-15.49 -0.20%

HANG SENG 25530.29
-385.54 -1.49%

NIKKEI 225 65663.80
-636.64 -0.96%

FTSE 100 10873.25
-15.05 -0.14%

NIFTY 24636.00
11.35 0.05%

× Ask Your Question