IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	64.21 Dec 26,2025 EOD	64.24 Dec 26,2025 EOD
Today's Change( )	6.70 (11.65%)	6.71 (11.66%)
Open( )	57.70	57.75
Prev Close( )	57.51	57.53
Volume	4,432,223.00	71,880,168.00
Today's Range( )	65.44 - 57.37	65.40 - 57.25
52-Week Range( )	88.20 - 42.55	88.19 - 44.50
Buy (Size)	N.A	64.24(×143978)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1963
Registered Office	Core - 1 Scope Complex,7 Institutional Area Lodhi Rd, New Delhi, New Delhi-110003
Telephone	91-011-24361889/24362200
Fax	91-011-24360724
Chairman	NITIN KUMAR YADAV
Managing Director	NITIN KUMAR YADAV
Company Secretary	AJAY KUMAR MISRA
Auditor	Dinesh Jain & Associates
Face Value	1
Market Lot	1
Listing	BSE,Kolkata,MSEI ,NSEBSE,Kolkata,MSEI ,NSE
Registrar	MCS Share Transfer Agent Ltd F-65 1st Floor ,Okhla Industrial Are,Phase I ,New Delhi-110020

Board of Directors


Chairman / Executive Director / Managing Director	NITIN KUMAR YADAV
Non Executive Director / Nominee - Government	Aishvarya Singh
Indep. Non Exec. Dir. /Part Time Non Off. Director	MADDI SRINIVAS RAO S Meenakshi Nabarun Nayak Dinesh Dubey
Executive Director (Finance)	Anoopa Sankarankutty Nair
Company Sec. & Compli. Officer	AJAY KUMAR MISRA
Nominee (Govt)	Arti Bhatnagar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	150.00	150.00	150.00	150.00	150.00	150.00
Reserves Total	1306.05	1204.36	1114.83	43.40	272.46	1034.15
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1456.05	1354.36	1264.83	193.40	422.46	1184.15
Secured Loans	0.00	0.00	1.00	192.48	185.20	463.42
Unsecured Loans	2.44	4.66	46.91	2362.55	2182.77	3268.46
Total Debt	2.44	4.66	47.91	2555.03	2367.97	3731.88
Other Liabilities	27.08	27.03	43.03	37.40	44.03	50.65
Total Liabilities	1485.57	1386.05	1355.77	2785.83	2834.46	4966.68
APPLICATION OF FUNDS :
Gross Block	72.14	74.36	75.23	75.41	73.80	77.29
Less : Accumulated Depreciation	47.84	45.47	41.76	37.92	31.79	29.59
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	24.30	28.89	33.47	37.49	42.01	47.70
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.01	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	81.50	46.86	25.62	31.62	22.83	21.76
Current Assets, Loans & Advances
Inventories	0.36	0.36	1.16	29.79	45.64	217.74
Sundry Debtors	119.04	122.22	134.04	135.10	555.69	1925.36
Cash and Bank Balance	1338.85	1296.22	1314.40	60.82	165.92	120.13
Loans and Advances	1455.34	1436.39	1536.32	4182.05	4043.67	3939.06
Total Current Assets	2913.59	2855.19	2985.92	4407.76	4810.92	6202.29
Less : Current Liabilities and Provisions
Current Liabilities	638.03	670.05	689.30	873.88	1745.71	1561.09
Provisions	1108.71	1098.51	1228.30	1103.25	926.59	52.40
Total Current Liabilities & Provisions	1746.74	1768.56	1917.60	1977.13	2672.30	1613.49
Net Current Assets	1166.85	1086.63	1068.32	2430.63	2138.62	4588.80
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	163.79	168.04	168.04	233.30	567.01	239.54
Deferred Tax Liability	6.37	6.44	13.61	18.89	11.57	8.70
Net Deferred Tax	157.42	161.60	154.43	214.41	555.44	230.84
Other Assets	55.49	62.07	73.93	71.68	75.56	77.58
Total Assets	1485.57	1386.05	1355.77	2785.83	2834.46	4966.68
Contingent Liabilities	951.27	1049.30	1147.10	1184.09	1109.49	1010.83

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2.69	5.34	272.55	8393.29	26381.61	24134.98
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2.69	5.34	272.55	8393.29	26381.61	24134.98
Other Income	292.38	251.29	1519.36	77.70	43.86	36.08
Stock Adjustments	0.00	-0.57	-23.40	-11.76	-161.85	-43.96
Total Income	295.07	256.06	1768.51	8459.23	26263.62	24127.10
EXPENDITURE :
Raw Materials	0.00	0.23	229.46	7392.04	25024.14	23251.09
Power & Fuel Cost	2.32	2.36	2.68	2.49	2.33	3.13
Employee Cost	111.25	133.50	104.04	114.42	135.04	194.37
Other Manufacturing Expenses	7.26	7.02	10.78	17.39	9.19	117.35
Selling & Administrative Expenses	16.37	18.31	19.12	402.39	1092.55	582.17
Miscellaneous Expenses	50.40	12.78	6.52	183.61	890.57	59.69
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	187.60	174.20	372.60	8112.34	27153.82	24207.80
Operating Profit	107.47	81.86	1395.91	346.89	-890.20	-80.70
Interest	5.76	1.49	112.31	221.72	199.08	140.88
Gross Profit	101.71	80.37	1283.60	125.17	-1089.28	-221.58
Depreciation	4.51	4.34	4.44	4.57	4.94	5.65
Profit Before Tax	97.20	76.03	1279.16	120.60	-1094.22	-227.23
Tax	23.49	14.99	143.11	17.34	0.07	-0.12
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.18	-7.17	59.98	341.03	-324.60	0.00
Reported Net Profit	69.53	68.21	1076.07	-237.77	-769.69	-227.11
Extraordinary Items	-10.36	34.55	1211.70	203.17	-877.17	-44.32
Adjusted Net Profit	79.89	33.66	-135.63	-440.94	107.48	-182.79
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-3.09
P & L Balance brought forward	597.65	529.44	-546.63	-308.86	460.83	755.27
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	64.25
P & L Balance carried down	667.18	597.65	529.44	-546.63	-308.86	460.82
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.46	0.45	7.17	-1.59	-5.13	-1.51
Earnings Per Share(Adj)-Unit Curr	0.46	0.45	7.17	-1.59	-5.13	-1.51
Book Value-Unit Curr	9.71	9.03	8.43	1.29	2.82	7.89
Book Value(Adj)-Unit Curr	9.71	9.03	8.43	1.29	2.82	7.89

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	1.10	1.36	0.23
Other Operating Income	0.00	0.00	0.00
Other Income	415.37	70.21	45.92
Total Income	416.47	71.57	46.15
Total Expenditure	23.15	24.46	27.47
PBIDT	393.32	47.11	18.68
Interest	0.02	0.22	4.62
PBDT	393.30	46.89	14.06
Depreciation	0.97	1.01	1.49
Tax	94.95	9.21	8.07
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	163.79	0.00	4.18
Reported Profit After Tax	133.59	36.67	0.32
Extra-ordinary Items	128.71	0.01	0.05
Adjusted Profit After Extra-ordinary item	4.88	36.66	0.27
EPS (Unit Curr.)	0.89	0.24	0.00
EPS (Adj) (Unit Curr.)	0.89	0.24	0.00
Calculated EPS (Unit Curr.)	0.89	0.24	0.00
Calculated EPS (Adj) (Unit Curr.)	0.89	0.24	0.00
Calculated EPS (Ann.) (Unit Curr.)	3.56	0.98	0.01
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.56	0.98	0.01
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	150.00	150.00	150.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	1519096857.00	151096857.00	151096857.00
Public Shareholding (% in Equity)	10.07	10.07	10.07
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	1348903143.00	1348903143.00	1348903143.00
Non Encumbered - % in Total Promoters Holding	100.00	100.00	100.00
Non Encumbered - % in Total Equity	89.93	89.93	89.93
PBIDTM(%)	35756.36	3463.97	8121.74
PBDTM(%)	35754.55	3447.79	6113.04
PATM(%)	12144.55	2696.32	139.13

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.00	0.02	1.78	7.99	3.80
Long Term Debt-Equity Ratio	0.00	0.00	0.01	0.01	0.11
Current Ratio	1.73	1.65	1.20	1.04	1.15
Fixed Assets	0.04	0.07	3.62	112.50	349.22
Inventory	7.47	7.03	17.61	222.55	200.33
Debtors	0.02	0.04	2.03	24.30	21.27
Interest Cover Ratio	20.36	22.08	-0.23	2.24	-0.09
PBIDTM (%)	4527.88	697.38	-7.83	5.98	-0.05
PBITM (%)	4360.22	616.10	-9.46	5.93	-0.07
PBDTM (%)	4313.75	669.48	-49.04	3.34	-0.80
CPM (%)	3137.55	711.61	-48.13	-6.42	0.43
APATM (%)	2969.89	630.34	-49.76	-6.48	0.41
ROCE (%)	8.17	2.40	-1.25	0.00	0.00
RONW (%)	5.69	2.57	-18.60	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Nov 2025	70.69	60.06	60.54	137.92	112.43	113.67	9,081.00
Oct 2025	73.80	64.87	68.68	144.60	120.85	128.95	10,302.00
Sep 2025	74.00	60.75	64.70	144.83	111.44	121.48	9,705.00
Aug 2025	69.40	60.33	60.77	136.07	112.45	114.10	9,115.50
Jul 2025	73.37	63.54	64.64	140.42	117.27	121.37	9,696.00
Jun 2025	85.20	65.75	72.58	174.71	121.13	136.27	10,887.00
May 2025	88.20	50.06	85.95	169.94	89.95	161.38	12,892.50
Apr 2025	65.76	42.55	56.23	130.96	70.16	105.58	8,434.50
Mar 2025	59.27	46.46	52.22	121.99	83.07	98.05	7,833.00
Feb 2025	71.23	48.55	49.30	334.12	213.06	219.70	7,395.00
Jan 2025	80.70	63.47	69.41	381.77	276.91	309.31	10,411.50
Share Prices Of 2024
Dec 2024	85.89	71.10	72.56	391.88	310.47	323.35	10,884.00
Nov 2024	85.35	73.15	78.61	409.42	323.55	350.31	11,791.50
Oct 2024	91.18	72.14	78.72	411.98	315.79	350.80	11,808.00
Sep 2024	101.60	88.50	89.65	461.16	387.81	399.51	13,447.50
Aug 2024	112.55	95.80	100.90	516.95	402.35	449.64	15,135.00
Jul 2024	131.88	76.93	111.28	725.85	332.71	495.90	16,692.00
Jun 2024	87.40	63.48	78.89	407.87	266.12	351.56	11,833.50
May 2024	78.24	67.00	70.23	360.31	289.79	312.97	10,534.50
Apr 2024	80.70	66.96	74.05	384.85	286.54	329.99	11,107.50

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 48752.17
288.75 0.60%

S&P 500 6952.35
21.56 0.31%

HANG SENG 25818.94
44.79 0.17%

NIKKEI 225 50641.54
233.75 0.46%

FTSE 100 9870.68
-18.54 -0.19%

NIFTY 26042.30
-99.80 -0.38%

× Ask Your Question