IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	27.92 Apr 10,2026 EOD	27.49 Apr 10,2026 EOD
Today's Change( )	2.37 (9.28%)	1.89 (7.38%)
Open( )	27.20	25.60
Prev Close( )	25.55	25.60
Volume	17,524.00	423,493.00
Today's Range( )	28.25 - 26.60	28.00 - 25.60
52-Week Range( )	52.89 - 17.50	53.02 - 18.37
Buy (Size)	N.A	27.49(×13626)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1995
Registered Office	Suite-308 Baani Corporate One,3-Flr Dist Comm Centre Jasola, New Delhi, New Delhi-110025
Telephone	91-11-49593300
Fax	91-11-48593320
Chairman	Anjanee Kumar Lakhotia
Managing Director	Anjanee Kumar Lakhotia
Company Secretary	NA
Auditor	SARC & Associates
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Link Intime India Pvt Ltd Narang Tower,44 Community Centre,Naraina Ind Area,New Delhi-110028

Board of Directors


Chairman / Executive Director / M D / Promoter	Anjanee Kumar Lakhotia
Independent Non Exe. Director	D K Saini Ram Dayal Modi Megha Singh
E D & Wholetime Director	Surender Aggarwal
Independent Non Exe. Director	Mukesh Kumar Jain

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	122.53	104.75	104.75	104.75	104.75	104.75
Reserves Total	1202.52	1139.44	1132.72	1126.84	1063.24	969.78
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1325.05	1244.19	1237.47	1231.59	1167.99	1074.53
Secured Loans	685.81	722.82	765.97	765.95	770.61	804.83
Unsecured Loans	0.00	16.95	19.33	19.33	20.73	0.03
Total Debt	685.81	739.77	785.30	785.28	791.34	804.86
Other Liabilities	349.33	395.15	427.73	429.92	438.90	464.12
Total Liabilities	2360.19	2379.11	2450.50	2446.79	2398.23	2343.51
APPLICATION OF FUNDS :
Gross Block	192.26	192.91	192.50	193.02	192.87	192.78
Less : Accumulated Depreciation	154.58	150.88	146.08	140.20	129.21	76.63
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	37.68	42.03	46.42	52.82	63.66	116.15
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	312.99	302.99	302.99	303.00	303.07	303.07
Current Assets, Loans & Advances
Inventories	1.20	1.72	3.07	3.53	3.90	5.68
Sundry Debtors	127.08	124.24	143.23	63.30	57.84	87.34
Cash and Bank Balance	8.80	5.18	2.87	7.66	8.86	5.08
Loans and Advances	176.63	184.52	204.64	286.17	225.58	146.12
Total Current Assets	313.70	315.66	353.82	360.67	296.19	244.21
Less : Current Liabilities and Provisions
Current Liabilities	94.33	111.20	32.04	59.02	78.54	116.67
Provisions	11.20	20.67	34.88	0.05	0.04	0.03
Total Current Liabilities & Provisions	105.53	131.87	66.92	59.07	78.57	116.71
Net Current Assets	208.17	183.79	286.90	301.60	217.61	127.50
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	295.22	295.22	295.22	318.11	310.79	500.41
Deferred Tax Liability	143.77	143.77	143.77	166.93	216.13	375.98
Net Deferred Tax	151.45	151.45	151.45	151.18	94.66	124.43
Other Assets	1649.91	1698.85	1662.74	1638.19	1719.23	1672.37
Total Assets	2360.19	2379.11	2450.49	2446.79	2398.24	2343.51
Contingent Liabilities	292.06	315.72	375.60	448.55	536.67	707.49

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	85.56	57.43	81.33	74.11	146.33	166.21
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	85.56	57.43	81.33	74.11	146.33	166.21
Other Income	158.11	126.72	131.23	87.37	113.76	370.49
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	243.67	184.15	212.56	161.48	260.09	536.70
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	22.12
Power & Fuel Cost	1.05	1.88	5.46	3.74	3.50	1.89
Employee Cost	4.81	5.60	6.78	7.14	5.51	7.14
Other Manufacturing Expenses	7.81	19.63	28.40	37.18	57.43	21.84
Selling & Administrative Expenses	2.69	2.48	2.51	2.31	2.33	2.57
Miscellaneous Expenses	9.51	8.18	10.39	12.61	7.27	157.65
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	25.87	37.76	53.53	62.98	76.04	213.21
Operating Profit	217.80	146.39	159.03	98.50	184.05	323.49
Interest	164.64	134.84	147.14	80.45	126.51	8.15
Gross Profit	53.16	11.55	11.89	18.05	57.54	315.34
Depreciation	4.37	4.93	6.38	10.99	52.57	14.30
Profit Before Tax	48.79	6.62	5.51	7.06	4.97	301.04
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	-0.29	-56.53	-88.37	-53.28
Reported Net Profit	48.79	6.63	5.80	63.59	93.34	354.32
Extraordinary Items	40.29	0.02	-0.02	0.00	0.00	284.67
Adjusted Net Profit	8.50	6.61	5.82	63.59	93.34	69.65
Adjustment below Net Profit	-40.26	0.00	0.00	0.00	0.00	-284.67
P & L Balance brought forward	179.71	172.98	167.10	103.50	10.04	-59.64
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-0.11	-0.10	-0.08	-0.01	-0.12	-0.04
P & L Balance carried down	188.35	179.71	172.98	167.10	103.50	10.04
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.98	0.63	0.55	6.07	8.91	33.82
Earnings Per Share(Adj)-Unit Curr	3.98	0.63	0.55	6.07	8.91	33.82
Book Value-Unit Curr	108.14	118.77	118.13	117.57	111.50	102.58
Book Value(Adj)-Unit Curr	108.14	118.77	118.13	117.57	111.50	102.58

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	39.43	54.76	18.57
Other Operating Income	0.00	0.00	0.00
Other Income	14.04	11.16	34.88
Total Income	53.47	65.92	53.45
Total Expenditure	44.97	56.22	43.97
PBIDT	8.50	9.70	9.48
Interest	5.48	5.50	5.54
PBDT	3.02	4.20	3.94
Depreciation	0.88	0.88	0.98
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	2.14	3.32	2.96
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	2.14	3.32	2.96
EPS (Unit Curr.)	0.15	0.23	0.23
EPS (Adj) (Unit Curr.)	0.15	0.23	0.23
Calculated EPS (Unit Curr.)	0.14	0.22	0.19
Calculated EPS (Adj) (Unit Curr.)	0.14	0.22	0.19
Calculated EPS (Ann.) (Unit Curr.)	0.56	0.87	0.78
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.56	0.87	0.78
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	152.53	152.53	152.53
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	21.56	17.71	51.05
PBDTM(%)	7.66	7.67	21.22
PATM(%)	5.43	6.06	15.94

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.55	0.61	0.64	0.66	0.71
Long Term Debt-Equity Ratio	0.49	0.52	0.52	0.53	0.58
Current Ratio	1.73	1.73	1.81	1.57	1.25
Fixed Assets	0.44	0.30	0.42	0.38	0.76
Inventory	58.60	23.98	24.65	19.95	30.55
Debtors	0.68	0.43	0.79	1.22	2.02
Interest Cover Ratio	1.05	1.05	1.04	1.09	1.04
PBIDTM (%)	207.47	254.90	195.54	132.91	125.78
PBITM (%)	202.36	246.32	187.69	118.08	89.85
PBDTM (%)	15.04	20.11	14.62	24.36	39.32
CPM (%)	15.04	20.13	14.98	100.63	99.71
APATM (%)	9.93	11.54	7.13	85.80	63.79
ROCE (%)	7.31	5.86	6.23	3.61	5.55
RONW (%)	0.66	0.53	0.47	5.30	8.32

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	27.03	17.50	19.20	48.96	28.62	34.45	292.86
Feb 2026	30.95	23.40	26.11	61.28	40.92	46.85	398.25
Jan 2026	33.00	23.72	26.11	69.13	41.74	46.85	398.25
Share Prices Of 2025
Dec 2025	37.62	29.36	31.54	70.14	49.47	56.60	481.08
Nov 2025	43.00	33.97	36.57	79.02	60.42	65.62	557.80
Oct 2025	48.89	40.70	42.22	102.29	70.11	75.76	643.98
Sep 2025	52.00	38.51	41.18	101.96	64.88	73.90	628.12
Aug 2025	43.33	35.20	40.29	78.88	54.50	72.30	614.54
Jul 2025	47.40	38.60	41.80	90.32	63.06	75.01	637.57
Jun 2025	48.45	40.06	44.75	89.99	64.24	80.30	682.57
May 2025	45.95	36.25	43.23	68.09	48.18	77.57	659.38
Apr 2025	56.90	41.46	41.68	85.65	59.45	60.08	510.70
Mar 2025	47.60	33.29	45.34	72.04	46.34	65.36	555.55
Feb 2025	56.48	37.00	37.79	107.42	65.63	68.46	452.55
Jan 2025	68.17	51.50	53.65	128.19	89.85	97.20	642.48
Share Prices Of 2024
Dec 2024	69.98	52.11	64.33	131.50	93.69	116.55	770.38
Nov 2024	60.20	50.79	53.00	117.35	86.64	96.02	634.70
Oct 2024	66.39	51.20	56.63	132.93	89.63	102.60	678.17
Sep 2024	67.78	60.10	60.85	113.01	107.54	110.24	728.71
Aug 2024	75.03	59.03	67.82	124.60	96.01	112.61	744.36

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 48208.69
277.76 0.58%

S&P 500 6845.97
42.16 0.62%

HANG SENG 25893.55
141.14 0.55%

NIKKEI 225 56916.27
1020.95 1.83%

FTSE 100 10596.33
-7.15 -0.07%

NIFTY 24050.60
275.50 1.16%

× Ask Your Question