IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	73.48 Jul 09,2026 12:28:00	73.35 Jul 09,2026 12:24:50
Today's Change( )	2.25 (3.16%)	2.02 (2.83%)
Open( )	71.88	71.68
Prev Close( )	71.23	71.33
Volume	96,284.00	1,121,033.00
Today's Range( )	74.08 - 71.85	74.16 - 71.68
52-Week Range( )	86.34 - 40.86	86.27 - 40.69
Buy (Size)	73.42(×1)	73.32(×446)
Sell (Size)	73.48(×100)	73.40(×72)

Company Background


Incorporation Year	1986
Registered Office	35 Ashok Chambers Masjid Bunde,Broach St Devji Ratansey Marg, Mumbai, Maharashtra-400009
Telephone	91-22-23756526
Fax	91-22-23756526
Chairman	Babulal Agarwal
Managing Director	Babulal Agarwal
Company Secretary	Pranjal Mahapure
Auditor	Todarwal & Todarwal LLP/V K Beswal & Associates
Face Value	1
Market Lot	100
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Big Share Services Pvt Ltd E-2/3 Saki Vihar Rd ,Ansa Indl Estate ,Saki Naka Andheri-E,Mumbai - 400 072

Board of Directors


Chairman & Managing Director	Babulal Agarwal
Executive Non Independent Dir.	Rajesh R Gupta
Non-Exec & Non-Independent Dir	Manesh Cherian
Independent Non Exe. Director	Mohinder Anand Vikram Chandrakant Shah Sandeep Suhash Aole J P Dange Satish Kumar Gupta
Company Sec. & Compli. Officer	Pranjal Mahapure

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	151.04	127.21	127.21	127.21	127.21	113.95
Reserves Total	5044.64	4530.44	3321.30	1650.51	1237.94	243.32
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	5195.68	4657.65	3448.51	1777.72	1365.15	357.27
Secured Loans	482.56	170.38	23.02	17.72	0.00	0.00
Unsecured Loans	0.15	83.77	13.45	0.00	0.00	2.12
Total Debt	482.71	254.15	36.47	17.72	0.00	2.12
Other Liabilities	0.48	0.38	0.33	0.35	0.34	0.43
Total Liabilities	5678.87	4912.18	3485.31	1795.79	1365.49	359.82
APPLICATION OF FUNDS :
Gross Block	4.07	3.75	1.44	0.02	0.01	0.01
Less : Accumulated Depreciation	0.93	0.43	0.12	0.01	0.01	0.01
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	3.14	3.32	1.32	0.01	0.00	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	42.76	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	6152.77	5495.95	3767.89	1502.04	1056.43	209.01
Current Assets, Loans & Advances
Inventories	0.00	1.59	41.17	7.47	0.00	0.00
Sundry Debtors	27.50	1.13	0.48	10.22	0.52	0.00
Cash and Bank Balance	37.39	25.29	25.11	25.24	0.39	7.07
Loans and Advances	46.09	26.49	47.16	2.02	0.51	0.45
Total Current Assets	110.98	54.50	113.92	44.96	1.42	7.52
Less : Current Liabilities and Provisions
Current Liabilities	41.47	6.06	34.66	0.30	1.12	5.48
Provisions	1.13	2.02	1.34	0.23	0.08	0.10
Total Current Liabilities & Provisions	42.60	8.08	36.01	0.53	1.21	5.57
Net Current Assets	68.38	46.42	77.91	44.43	0.22	1.95
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	598.37	697.69	384.28	0.00	0.00	0.00
Net Deferred Tax	-598.37	-697.69	-384.28	0.00	0.00	0.00
Other Assets	10.19	64.18	22.47	249.31	308.85	148.86
Total Assets	5678.87	4912.18	3485.31	1795.79	1365.50	359.82
Contingent Liabilities	23.29	25.06	54.02	60.78	80.78	123.88

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	463.20	593.37	316.72	67.69	1.06	0.80
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	463.20	593.37	316.72	67.69	1.06	0.80
Other Income	348.89	33.39	92.23	13.38	150.93	1.16
Stock Adjustments	-1.59	-39.58	33.70	7.47	0.00	0.00
Total Income	810.50	587.18	442.65	88.54	151.99	1.96
EXPENDITURE :
Raw Materials	442.00	533.72	345.94	68.36	1.04	0.80
Power & Fuel Cost	0.08	0.07	0.04	0.00	0.00	0.00
Employee Cost	4.78	2.12	1.47	0.95	1.12	0.97
Other Manufacturing Expenses	0.18	0.02	0.02	0.00	0.00	0.00
Selling & Administrative Expenses	17.16	14.09	1.76	6.83	0.54	0.40
Miscellaneous Expenses	1.65	2.26	1.30	1.01	0.01	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	465.85	552.28	350.52	77.16	2.71	2.18
Operating Profit	344.65	34.90	92.13	11.38	149.27	-0.22
Interest	33.14	16.28	1.75	0.77	0.06	0.02
Gross Profit	311.51	18.62	90.38	10.61	149.21	-0.24
Depreciation	0.49	0.31	0.11	0.00	0.00	0.00
Profit Before Tax	311.02	18.31	90.27	10.61	149.21	-0.24
Tax	42.95	1.90	18.70	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.02	-0.02	-0.66	0.00	0.00	0.00
Reported Net Profit	268.09	16.43	72.24	10.61	149.21	-0.24
Extraordinary Items	269.90	11.37	56.52	0.00	149.97	1.12
Adjusted Net Profit	-1.81	5.06	15.72	10.61	-0.76	-1.36
Adjustment below Net Profit	-39.85	0.00	0.00	0.00	-51.14	0.00
P & L Balance brought forward	-11.76	-15.46	-74.98	-60.14	-158.22	-157.98
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	25.44	12.73	12.72	25.44	0.00	0.00
P & L Balance carried down	191.04	-11.76	-15.46	-74.98	-60.14	-158.22
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	15.00	10.00	10.00	10.00	20.00	0.00
Dividend Per Share(Rs)	0.15	0.10	0.10	0.10	0.20	0.00
Earnings Per Share-Unit Curr	1.77	0.13	0.57	0.08	1.17	0.00
Earnings Per Share(Adj)-Unit Curr	1.77	0.12	0.52	0.07	1.07	0.00
Book Value-Unit Curr	34.40	36.61	27.11	13.97	10.73	3.14
Book Value(Adj)-Unit Curr	34.40	33.47	24.79	12.77	9.81	2.87

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	224.61	48.76	91.42
Other Operating Income	0.00	0.00	0.00
Other Income	46.95	2.27	33.82
Total Income	271.56	51.03	125.24
Total Expenditure	230.58	48.20	90.41
PBIDT	40.98	2.83	34.83
Interest	15.54	5.93	6.16
PBDT	25.44	-3.10	28.67
Depreciation	0.13	0.12	0.16
Tax	3.84	1.48	-1.53
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.02	-0.02	-0.01
Reported Profit After Tax	21.45	-4.68	30.05
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	21.45	-4.68	30.05
EPS (Unit Curr.)	0.16	-0.04	0.23
EPS (Adj) (Unit Curr.)	0.16	-0.04	0.23
Calculated EPS (Unit Curr.)	0.14	-0.03	0.21
Calculated EPS (Adj) (Unit Curr.)	0.14	-0.03	0.21
Calculated EPS (Ann.) (Unit Curr.)	0.57	-0.13	0.86
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.57	-0.13	0.86
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	151.04	139.93	139.93
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	18.24	5.80	38.10
PBDTM(%)	11.33	-6.36	31.36
PATM(%)	9.55	-9.60	32.87

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.07	0.04	0.01	0.01	0.00
Long Term Debt-Equity Ratio	0.05	0.02	0.00	0.00	0.00
Current Ratio	0.10	0.13	0.33	2.38	1.00
Fixed Assets	118.47	228.66	433.86	4512.67	106.00
Inventory	582.64	27.75	13.02	18.12	0.00
Debtors	32.36	737.11	59.20	12.61	4.08
Interest Cover Ratio	0.94	1.35	11.85	14.78	-11.67
PBIDTM (%)	6.85	3.74	6.58	16.81	-66.04
PBITM (%)	6.75	3.69	6.55	16.81	-66.04
PBDTM (%)	-0.30	1.00	6.03	15.67	-71.70
CPM (%)	-0.28	0.91	5.00	15.67	-71.70
APATM (%)	-0.39	0.85	4.96	15.67	-71.70
ROCE (%)	0.59	0.52	0.77	0.69	-0.08
RONW (%)	-0.04	0.12	0.59	0.65	-0.09

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	80.10	63.65	73.83	0.00	0.00	0.00	11,096.98
May 2026	76.12	66.46	72.13	0.00	0.00	0.00	10,841.46
Apr 2026	71.87	42.30	68.40	0.00	0.00	0.00	10,280.71
Mar 2026	50.98	40.86	41.39	0.00	0.00	0.00	6,183.13
Feb 2026	63.55	50.72	51.15	0.00	0.00	0.00	6,506.93
Jan 2026	68.74	51.40	58.16	0.00	0.00	0.00	7,398.69
Share Prices Of 2025
Dec 2025	75.40	50.66	59.72	0.00	0.00	0.00	8,617.89
Nov 2025	70.72	56.00	58.39	0.00	0.00	0.00	8,374.67
Oct 2025	73.76	62.28	68.44	0.00	0.00	0.00	9,936.07
Sep 2025	75.00	60.20	62.49	0.00	0.00	0.00	8,998.01
Aug 2025	79.44	68.20	70.76	0.00	0.00	0.00	9,001.57
Jul 2025	88.13	71.43	79.22	0.00	0.00	0.00	11,022.98
Jun 2025	84.64	54.96	81.59	0.00	0.00	0.00	11,352.46
May 2025	58.56	42.51	57.03	0.00	0.00	0.00	7,935.53
Apr 2025	51.18	37.59	46.65	0.00	0.00	0.00	6,490.39
Mar 2025	42.17	34.06	40.58	0.00	0.00	0.00	5,646.97
Feb 2025	51.75	38.90	41.29	480.35	324.43	365.45	5,744.92
Jan 2025	57.75	44.84	51.30	533.23	394.20	454.07	7,137.90
Share Prices Of 2024
Dec 2024	47.14	40.61	45.06	426.76	358.01	398.87	6,270.31
Nov 2024	46.63	39.24	43.55	436.42	338.19	385.44	6,059.14

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52357.11
-589.04 -1.11%

S&P 500 7503.65
-21.20 -0.28%

HANG SENG 24199.47
702.57 2.99%

NIKKEI 225 67213.51
-1043.45 -1.53%

FTSE 100 10469.05
-196.83 -1.85%

NIFTY 24065.20
183.15 0.77%

× Ask Your Question