IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	70.76 Aug 29,2025 EOD	70.89 Aug 29,2025 EOD
Today's Change( )	0.24 (0.34%)	0.28 (0.40%)
Open( )	70.70	70.51
Prev Close( )	70.52	70.61
Volume	331,459.00	4,843,212.00
Today's Range( )	72.78 - 70.19	72.90 - 70.29
52-Week Range( )	88.13 - 34.06	88.16 - 34.09
Buy (Size)	N.A	70.89(×66277)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1986
Registered Office	35 Ashok Chambers Masjid Bunde,Broach St Devji Ratansey Marg, Mumbai, Maharashtra-400009
Telephone	91-22-23756526
Fax	91-22-23756526
Chairman	Rajesh R Gupta
Managing Director	Rajesh R Gupta
Company Secretary	Pranjal Mahapure
Auditor	Todarwal & Todarwal LLP
Face Value	1
Market Lot	100
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Big Share Services Pvt Ltd E-2/3 Saki Vihar Rd ,Ansa Indl Estate ,Saki Naka Andheri-E,Mumbai - 400 072

Board of Directors


Independent Director	Mohan Krishnamoorthy
Chairman & Managing Director	Rajesh R Gupta
Independent Director	Mohinder Anand Vikram Chandrakant Shah
Non Executive Director	Manesh Cherian
Independent Director	Sandeep Suhash Aole
Company Sec. & Compli. Officer	Pranjal Mahapure
Independent Director	J P Dange
Additional Director	Satish Kumar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	127.21	127.21	127.21	127.21	113.95	113.95
Reserves Total	4530.44	3321.30	1650.51	1237.94	243.32	229.74
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	4657.65	3448.51	1777.72	1365.15	357.27	343.69
Secured Loans	170.38	23.02	17.72	0.00	0.00	0.00
Unsecured Loans	83.77	13.45	0.00	0.00	2.12	0.00
Total Debt	254.15	36.47	17.72	0.00	2.12	0.00
Other Liabilities	0.38	0.33	0.35	0.34	0.43	0.40
Total Liabilities	4912.18	3485.31	1795.79	1365.49	359.82	344.09
APPLICATION OF FUNDS :
Gross Block	3.74	1.44	0.02	0.01	0.01	0.01
Less : Accumulated Depreciation	0.43	0.12	0.01	0.01	0.01	0.01
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	3.31	1.32	0.01	0.00	0.00	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	5495.96	3767.89	1502.04	1056.43	209.01	195.20
Current Assets, Loans & Advances
Inventories	1.59	41.17	7.47	0.00	0.00	0.00
Sundry Debtors	1.13	0.48	10.22	0.52	0.00	0.60
Cash and Bank Balance	25.30	25.11	25.24	0.39	7.07	0.04
Loans and Advances	26.49	47.16	2.02	0.51	0.45	0.58
Total Current Assets	54.51	113.92	44.96	1.42	7.52	1.21
Less : Current Liabilities and Provisions
Current Liabilities	6.07	34.66	0.30	1.12	5.48	0.97
Provisions	2.02	1.34	0.23	0.08	0.10	0.11
Total Current Liabilities & Provisions	8.09	36.01	0.53	1.21	5.57	1.09
Net Current Assets	46.42	77.91	44.43	0.22	1.95	0.13
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	697.69	384.28	0.00	0.00	0.00	0.00
Net Deferred Tax	-697.69	-384.28	0.00	0.00	0.00	0.00
Other Assets	64.18	22.47	249.31	308.85	148.86	148.76
Total Assets	4912.18	3485.31	1795.79	1365.50	359.82	344.09
Contingent Liabilities	25.06	54.02	60.78	80.78	123.88	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	593.38	316.72	67.69	1.06	0.80	0.57
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	593.38	316.72	67.69	1.06	0.80	0.57
Other Income	33.39	92.23	13.38	150.93	1.16	0.25
Stock Adjustments	-39.58	33.70	7.47	0.00	0.00	0.00
Total Income	587.19	442.65	88.54	151.99	1.96	0.82
EXPENDITURE :
Raw Materials	533.72	345.94	68.36	1.04	0.80	0.57
Power & Fuel Cost	0.07	0.04	0.00	0.00	0.00	0.00
Employee Cost	2.12	1.47	0.95	1.12	0.97	1.41
Other Manufacturing Expenses	0.03	0.02	0.00	0.00	0.00	0.00
Selling & Administrative Expenses	14.11	1.76	6.83	0.54	0.40	0.36
Miscellaneous Expenses	2.23	1.30	1.01	0.01	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	552.28	350.52	77.16	2.71	2.18	2.34
Operating Profit	34.91	92.13	11.38	149.27	-0.22	-1.52
Interest	16.28	1.75	0.77	0.06	0.02	0.00
Gross Profit	18.63	90.38	10.61	149.21	-0.24	-1.52
Depreciation	0.31	0.11	0.00	0.00	0.00	0.00
Profit Before Tax	18.32	90.27	10.61	149.21	-0.24	-1.52
Tax	1.90	18.70	0.00	0.00	0.00	-0.69
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.02	-0.66	0.00	0.00	0.00	0.00
Reported Net Profit	16.43	72.24	10.61	149.21	-0.24	-0.83
Extraordinary Items	11.35	56.52	0.00	149.97	1.12	0.00
Adjusted Net Profit	5.08	15.72	10.61	-0.76	-1.36	-0.83
Adjustment below Net Profit	0.00	0.00	0.00	-51.14	0.00	0.00
P & L Balance brought forward	-15.46	-74.98	-60.14	-158.22	-157.98	-157.15
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	12.72	12.72	25.44	0.00	0.00	0.00
P & L Balance carried down	-11.76	-15.46	-74.98	-60.14	-158.22	-157.98
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	10.00	10.00	20.00	0.00	0.00
Dividend Per Share(Rs)	0.10	0.10	0.10	0.20	0.00	0.00
Earnings Per Share-Unit Curr	0.13	0.57	0.08	1.17	0.00	-0.01
Earnings Per Share(Adj)-Unit Curr	0.12	0.52	0.07	1.07	0.00	-0.01
Book Value-Unit Curr	36.61	27.11	13.97	10.73	3.14	3.02
Book Value(Adj)-Unit Curr	33.47	24.79	12.77	9.81	2.87	2.76

Quarterly Results

Quarters :

Particulars	Jun 2025 ( Cr)	Mar 2025 ( Cr)	Dec 2024 ( Cr)
Gross Sales	98.41	226.19	23.38
Other Operating Income	0.00	0.00	0.00
Other Income	265.85	16.15	1.89
Total Income	364.26	242.35	25.26
Total Expenditure	98.25	225.86	24.17
PBIDT	266.01	16.49	1.09
Interest	5.51	12.76	0.79
PBDT	260.50	3.73	0.30
Depreciation	0.08	0.12	0.09
Tax	39.16	1.87	0.04
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.01	-0.08	0.05
Reported Profit After Tax	221.27	1.83	0.12
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	221.27	1.83	0.12
EPS (Unit Curr.)	1.74	0.01	9.43
EPS (Adj) (Unit Curr.)	1.59	0.01	8.62
Calculated EPS (Unit Curr.)	1.74	0.01	0.00
Calculated EPS (Adj) (Unit Curr.)	1.59	0.01	0.00
Calculated EPS (Ann.) (Unit Curr.)	6.96	0.06	0.00
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.36	0.05	0.00
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	127.21	127.21	127.21
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	270.31	7.29	4.66
PBDTM(%)	264.71	1.65	1.28
PATM(%)	224.85	0.81	0.51

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.04	0.01	0.01	0.00	0.00
Long Term Debt-Equity Ratio	0.02	0.00	0.00	0.00	0.00
Current Ratio	0.13	0.33	2.38	1.00	0.99
Fixed Assets	229.10	433.86	4512.67	106.00	80.00
Inventory	27.75	13.02	18.12	0.00	0.00
Debtors	737.12	59.20	12.61	4.08	2.67
Interest Cover Ratio	1.35	11.85	14.78	-11.67	-67.00
PBIDTM (%)	3.75	6.58	16.81	-66.04	-167.50
PBITM (%)	3.69	6.55	16.81	-66.04	-167.50
PBDTM (%)	1.00	6.03	15.67	-71.70	-170.00
CPM (%)	0.91	5.00	15.67	-71.70	-170.00
APATM (%)	0.86	4.96	15.67	-71.70	-170.00
ROCE (%)	0.52	0.77	0.69	-0.08	0.00
RONW (%)	0.12	0.59	0.65	-0.09	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2025	88.13	71.43	79.22	826.23	609.56	701.21	11,022.98
Jun 2025	84.64	54.96	81.59	780.12	482.50	722.17	11,352.46
May 2025	58.56	42.51	57.03	532.19	368.76	504.80	7,935.53
Apr 2025	51.18	37.59	46.65	462.09	296.93	412.87	6,490.39
Mar 2025	42.17	34.06	40.58	420.11	298.40	359.22	5,646.97
Feb 2025	51.75	38.90	41.29	480.35	324.43	365.45	5,744.92
Jan 2025	57.75	44.84	51.30	533.23	394.20	454.07	7,137.90
Share Prices Of 2024
Dec 2024	47.14	40.61	45.06	426.76	358.01	398.87	6,270.31
Nov 2024	46.63	39.24	43.55	436.42	338.19	385.44	6,059.14
Oct 2024	49.92	37.85	44.30	446.84	314.30	392.08	6,163.45
Sep 2024	46.58	35.98	45.20	424.90	314.36	400.09	6,289.39
Aug 2024	41.87	32.00	38.64	379.24	271.37	341.99	5,376.01
Jul 2024	38.85	28.34	33.36	371.00	243.25	295.29	4,641.99
Jun 2024	32.00	27.45	28.82	295.04	236.78	255.07	4,009.74
May 2024	36.02	27.21	29.40	332.34	222.86	260.25	4,091.16
Apr 2024	36.52	25.51	34.46	342.68	216.99	305.00	4,794.65
Mar 2024	35.52	24.96	25.28	322.70	218.13	223.76	3,517.43
Feb 2024	37.94	31.68	34.78	517.27	405.96	456.10	4,839.17
Jan 2024	37.21	31.60	35.98	514.40	407.88	471.80	5,005.82
Share Prices Of 2023
Dec 2023	42.79	33.14	34.85	578.43	422.85	457.05	4,849.35

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 45566.70
-91.21 -0.20%

S&P 500 6481.27
-41.59 -0.64%

HANG SENG 25077.63
78.80 0.32%

NIKKEI 225 42764.54
-64.25 -0.15%

FTSE 100 9187.34
-29.48 -0.32%

NIFTY 24426.85
-74.05 -0.30%

× Ask Your Question